https://www.mec.co.jp/j/investor/index.html
Page
4
6
9
9
9
9
ASSET BOOK
2
13,582 5,144 8,437
672,441 723,712 1,711
362,755 385,538 -
114,457 134,175 -
21,316 882 26,251
57,128
8,743 312
5,445
187,855 - 2,344
-
46,156
4,467 13,826 - 13,826
-
21,874
12,377
77
33,574 6,146
26,251
21,874
- - -
58,533 - - -
165,415 - - -
11,414
135,655 148,451
4
3
13,582
672,441
362,755 -
114,457
4,378
-
13,225 - 13,826
-
- - -
- - -
- - -
16,735
11,414
135,655 6,345
4
4
66,368
141,785 26,478
4,626 7,657 127,643 156,778
88,116 72,256 -
267,563 247,677
24,457
7,144
662,437
45,661
76,875 6,666 775,584
1,278,678
1,115,634 7,714
243,818 215,852
1,178,764 1,174,536 4,228 27,123
27,712 2,747 662
2,152,812 85,122 4,537 4,556
578,446 3,352
136,273 126,311 147,343
17,548 465 3,348,634
72,764
142,147 131
4,328 164,367 326
66
11,661 737 1,163,746
136,478
21,336
16,536 16,266 31
146,455 127,636 526,417 526,623
636
538,582 3,163 7,327
5,858,236 214,282 231 288
2,861
5 5,858,236 214,282
16,735
4,165
148,161 56,443
27,888
341,766
5,275 14,186 2,814
34,636
342,782 437,155
64,326
6
146,636
72,487
11,823
16,487
25,261
5,714
1,414
7
272,812 61,842
52,723 17,833
353,788 33,472
- - - 172,424 8,622
- - - 34,238
65,187 147,124 1,828
364,834 45,661
61,842
52,723 17,833
353,788 33,472
172,424 8,622 -
34,238
147,124 1,828
45,661
135,846 132,724 3,122
72,853 8,172
138,314 142,161
31,222
374,646
- - -
87,246 88,548
218,742
8
- - - 243,681
- - -
- - - 64,548
- - - 46,386
- - - 36,175
- - - 524,464 524,423
- - - 52,878
- - -
- - - 723,712 672,441
3,672 3,822 4,147
2,536 2,543
1,377 1,418 1,432 1,528
3,414 3,556 3,736 3,732 3,736
2,133 2,272
5,385 5,745
3,357 3,475 3,631 3,726
1.87 2.35
25,842 27,177
2,727 2,784
1,665 1,755 1,751 1,773
2.42 1.65
216,673 221,674 243,457 247,558
9
223,266
3,713 3,214 3,476
17.8 18.7
326 542 373 213 -
3,236 3,615
188,282 162,141 -
- - - - - -
167,887 -
15,536 -
10
2017/3 2018/3 2019/3 2020/3 2021/3
1,125,405 1,194,049 1,263,283 1,302,196 1,207,594 1,326,000
192,495 213,047 229,178 240,768 224,394 245,000
169,851 190,506 206,587 219,572 210,965 220,000
102,681 120,443 134,608 148,451 135,655 142,000
5,484,115 5,801,450 5,774,193 5,858,236 6,072,519 6,300,000
408,294 434,638 361,455 329,305 364,834 -
3,956,299 4,076,113 4,183,212 4,204,019 4,280,988 -
BS 2,396,994 2,481,675 2,319,597 2,429,883 2,526,142 2,680,000
2,153,652 2,194,815 2,140,288 2,216,874 2,353,835 2,530,000
0.97 0.95 0.98 0.93 0.87 0.84
1,592,777 1,698,348 1,770,643 1,734,462 1,851,899 1,900,000
168,527 293,338 345,954 341,766 207,414 187,000
75,974 77,545 80,336 84,941 89,107 90,000
37,203 50,425 145,000
6,497 74,871 64,326
193,368 213,467 229,442 240,998 224,701 245,300
279,718 302,424 320,641 336,784 331,821 344,000
ROA 3.6 3.8 4.0 4.1 3.8 4.0
ROE 6.6 7.3 7.8 8.5 7.6 7.6
EPS 74.00 86.78 96.97 108.64 101.34 106.70
7.7 7.3 6.7 6.6 7.1 7.4
7.1 6.7 6.1 6.1 6.6 6.9
1.50 1.46 1.31 1.40 1.36 1.41
1.26 1.23 1.10 1.18 1.18 1.23
22,743 23,122 23,503 22,100 21,602 22,000
8.7 9.5 10.1 11.3 11.2 11.5
20 26 30 33 31 33
27.0 30.0 30.9 30.4 30.6 30.9
6,791,968 7,383,415 7,941,134 8,270,844 8,361,217 -
2,963,508 3,422,832 3,898,413 4,222,505 4,250,222 -
108.78 112.16 110.44 109.03 106.77 106.00
147.57 144.49 147.41 139.19 137.01 149.00
116.49 113.00 111.00 109.56 103.50 106.00
143.00 151.95 140.46 143.48 139.82 149.00
11
2017/3 2018/3 2019/3 2020/3 2021/3
- - - 723,712 672,441 787,000
- - - 385,538 362,755 373,000
- - - 134,175 114,457 96,000
- - - 21,316 22,199 23,000
- - - 57,128 56,064 62,000
- - - 8,743 9,055 10,000
- - -
1,125,405 1,194,049 1,263,283 1,302,196 1,207,594 1,326,000
- - - 187,855 180,775 194,000
- - - 24,320 24,068 24,000
- - - 46,156 37,932 42,000
- - - 4,467 5,966 7,000
- - - 2,407 959 4,000
- - -
- - -
192,495 213,047 229,178 240,768 224,394 245,000
- - - 188,099 181,084 194,300
- - - 24,305 24,066 24,000
- - - 46,156 37,932 42,000
- - - 4,467 5,966 7,000
- - - 2,407 959 4,000
- - -
- - -
193,368 213,467 229,442 240,998 224,701 245,300
- - - 70,927 71,713 -
- - - 3,946 4,120 -
- - - 6,646 8,599 -
- - - 1,333 1,359 -
- - - 868 909 -
- - - 98 130 -
- - - 1,119 2,274 -
75,974 77,545 80,336 84,941 89,107 90,000
- - - - 75 -
- - - 386 358 -
- - - 66 64 -
- - - 1,929 2,146 -
- - - 208 377 -
- - - - - -
- - - - - -
5,473 5,561 3,282 2,591 3,022 2,000
- - - 169,163 193,938 -
- - - 45,079 72,629 -
- - - 113,755 47,713 -
- - - 328 54 -
- - - 948 454 -
- - - 411 321 -
- - - 2,172 4,729 -
275,372 289,570 285,089 331,857 319,841 394,000
- - - 4,135,091 4,167,287 -
- - - 570,282 673,344 -
- - - 887,179 929,869 -
- - - 71,829 77,586 -
- - - 55,737 56,067 -
- - - 13,270 25,367 -
- - - 124,847 142,995 -
5,484,115 5,801,450 5,774,193 5,858,236 6,072,519 6,300,000
12
2017/3 2018/3 2019/3 2020/3 2021/3
416,619 472,486 498,273 549,362 542,646
78,495 109,715 110,803 117,176 138,571
95,882 127,288 126,115 131,431 158,345
78,541 108,813 100,980 109,251 110,616
4,575,250 4,708,269 4,749,852 4,782,507 4,936,321
43,440 44,494 47,579 51,121 51,455
2017/3 2018/3 2019/3 2020/3 2021/3
100.00 100.00 100.00 100.00 100.00
66,741 71,666 79,547 80,683 83,247
4,777 5,509 5,950 5,960 5,757
4,780 5,495 5,936 5,960 5,757
3,172 3,882 4,282 4,101 3,978
67,973 69,761 77,146 77,633 82,448
108 113 227 201 209
159 167 172 184 197
7,888,033 8,000,277 8,124,226 8,615,266 8,963,474
2017/3 2018/3 2019/3 2020/3 2021/3
64.16 64.16 64.16 65.59 65.59
13,293 13,894 14,833 15,766 15,694
1,235 1,387 1,855 2,037 1,771
1,170 1,270 1,837 1,982 1,615
868 974 1,712 4,327 995
25,480 32,684 33,255 39,631 41,923
2,273 2,384 2,600 2,732 3,594
2017/3 2018/3 2019/3 2020/3 2021/3
63.20 63.20 63.20 63.20 63.20
27,380 29,212 28,121 26,926 24,079
6,987 8,352 6,933 5,213 5,194
5,679 7,260 5,690 3,473 4,344
3,984 5,016 3,954 2,372 2,085
109,097 114,641 111,663 106,081 104,830
5,463 5,298 5,265 5,686 5,732
2017/3 2018/3 2019/3 2020/3 2021/3
60.00 60.00 60.00 60.00 60.00
43,642 45,462 46,659 46,393 40,030
17,359 18,940 19,673 18,963 14,619
17,593 19,211 19,952 19,219 14,942
12,084 13,143 13,572 13,165 9,477
101,767 109,485 108,913 110,754 121,724
5,513 5,176 5,035 5,197 6,126
308,500 308,500 314,600 315,300 345,500
13
2018/3 2019/3 2020/3 2021/3
56.15 56.41 58.22 60.03 60.03
7,118 8,679 10,349 10,361 9,245
1,904 2,451 3,223 3,238 1,997
1,829 2,193 2,874 2,976 1,711
1,446 1,517 2,543 2,037 1,224
55,481 65,517 65,560 65,166 63,777
1,102 1,973 2,686 2,617 2,576
2017/3 2018/3 2019/3 2020/3 2021/3
100.00 100.00 100.00 100.00 100.00
24,474 24,096 25,388 24,266 9,775
1,463 553 549
1,458 503 505
1,212 324 432 67
11,589 11,950 12,327 10,366 13,722
757 796 928 1,220 1,157
2017/3 2018/3 2019/3 2020/3 2021/3
100.00 100.00 100.00 100.00 100.00
298,637 306,379 302,180 269,660 251,093
28,971 25,454 26,260 24,729 23,702
27,358 23,907 24,777 23,184 22,146
22,832 16,875 17,692 16,429 14,750
562,209 556,464 583,392 570,960 671,252
1,735 1,668 1,853 2,218 2,488
2017/3 2018/3 2019/3 2020/3 2021/3
100.00 100.00 100.00 100.00 100.00
27,791 28,005 34,578 35,474 28,200
363 148 341 54 318
396 162 347 68 324
471 106 197 287
11,090 12,805 11,506 11,232 13,092
228 250 312 402 400
2017/3 2018/3 2019/3 2020/3 2021/3
71.47 71.47 71.47 71.47 71.47
48,566 50,359 52,563 55,514 55,663
3,059 3,029 3,170 3,353 3,629
3,130 3,106 3,237 3,427 3,690
1,931 2,032 2,101 2,222 2,477
15,798 17,758 19,440 20,851 21,908
381 403 393 401 394
331,438 342,691 349,572 352,365 350,682
14
2016/12 2017/12 2018/12 2019/12 2020/12
100.00 100.00 100.00 100.00 100.00
64,943 89,759 107,952 91,990 89,222
22,366 23,300 28,143 24,861 30,877
20,300 22,780 26,119 22,874 26,353
4,479 6,237 13,339 12,654 17,077
375,104 447,459 410,801 429,135 468,786
7,361 7,531 5,535 4,762 5,744
2016/12 2017/12 2018/12 2019/12 2020/12
100.00 100.00 100.00 100.00 100.00
7,646 7,320 7,912 43,672 22,785
4,352 2,895 4,320 20,361 4,709
4,147 2,534 3,612 19,060 4,342
3,074 2,910 16,982 2,736
133,853 145,608 156,852 189,954 192,419
2,113 2,083 1,876 1,834 1,846
2016/12 2017/12 2018/12 2019/12 2020/12
100.00 100.00 100.00 100.00 100.00
595 830 2,918 1,905 3,042
236 1,502 381 1,322
2,286 785 1,625 558 1,809
2,123 743 1,647 534 1,788
32,735 34,948 36,599 38,802 38,750
10 119 133 130 128
2017/3 2018/3 2019/3 2020/3 2021/3
100.00 100.00 100.00 100.00 100.00
16,969 18,887 21,552 18,838 20,034
1,740 2,894 3,474 2,446 3,052
1,776 2,875 3,496 2,394 3,073
1,193 1,955 2,374 1,617 2,110
25,646 24,826 25,859 25,053 27,106
102 110 239 312 329
2017/3 2018/3 2019/3 2020/3 2021/3
100.00 100.00 100.00 100.00 100.00
24,243 25,584 27,524 27,117 22,662
2,232 1,617 2,741 1,031 202
2,512 1,684 2,797 1,367 216
1,753 885 1,838 755 21
24,307 21,343 26,359 25,047 23,847
343 347 397 416 362
308,884 234,366 307,369 450,048 260,240
1,314 1,162 1,129 1,095 932
- 5,737 50,540 55,379 56,596
15