東映アニメーション株式会社 2021年10月25日
計数資料 2022年3月期 第2四半期決算(2021/4~2021/9)
TOEI ANIMATION CO., LTD.
Data Sheets The Second Quarter Period of FY 2022.3(Apr. 1, 2021 to Sep. 30, 2021)
●連結貸借対照表/Consolidated Balance Sheets
百万円/¥Million
2022/3
決算期/Fiscal Year Ended 2018/3 2019/3 2020/3 2021/3 増減
2Q
【資産の部】/Assets
流動資産/Current Assets 40,709 55,015 60,081 64,834 76,865 12,031
現金及び預金/Cash and Time Deposits 28,493 34,454 39,984 43,041 51,357 8,315
受取手形及び売掛金/Notes Receivable and Accounts Receivable 9,124 13,083 10,622 12,790 13,886 1,096
商品及び製品/ Merchandise and Finished Goods 297 276 331 329 404 74
仕掛品/ Work in Progress 1,667 3,248 5,414 7,507 9,741 2,233
原材料及び貯蔵品/ Raw Materials and Supplies 71 69 90 88 76 △11
関係会社短期貸付金/Short-term Loans receivable from - 3,000 3,053 54 54 0
subsidiaries and affiliates
その他/Other 1,070 965 663 1,053 1,374 320
貸倒引当金/Allowance for Doubtful Accounts △16 △82 △77 △30 △30 0
固定資産/Fixed Assets 35,050 33,476 33,937 40,643 37,798 △2,844
有形固定資産/Tangible Fixed Assets 9,301 9,224 8,935 8,582 8,500 △82
建物及び構築物(純額)/Buildings and Structures, Net 7,053 7,144 6,983 6,761 6,683 △78
土地/ Land 1,315 1,315 1,315 1,315 1,315 -
建設仮勘定/Construction in Progress 7 1 0 - - -
その他/ Other 926 763 635 505 501 △3
無形固定資産/Intangible Fixed Assets 497 466 454 527 535 8
投資その他の資産/Investments and Other Assets 25,250 23,785 24,547 31,533 28,762 △2,771
投資有価証券/Investment Securities 12,009 12,048 12,258 13,706 12,790 △916
関係会社長期貸付金/Long-term Loans receivable from 6,000 3,000 3,024 6,018 6,015 △3
subsidiaries and affiliates
長期預金/Long-term Deposits 6,000 7,500 7,500 10,500 8,500 △2,000
その他/Other 1,281 1,275 1,801 1,346 1,494 147
貸倒引当金/Allowance for Doubtful Accounts △39 △37 △37 △37 △37 △0
資産合計/Total Assets 75,759 88,491 94,019 105,477 114,664 9,186
【負債の部】/Liabilities
流動負債/Current Liabilities 15,744 18,871 16,701 17,623 21,624 4,001
支払手形及び買掛金/Notes Payable and Accounts Payable-trade 10,458 11,525 9,663 11,015 14,444 3,428
未払法人税等/Accrued Income Taxes 1,994 3,193 2,798 2,820 2,852 32
賞与引当金/Allowance for Employees' Bonuses 308 332 411 439 481 41
その他/Other 2,983 3,820 3,828 3,347 3,846 499
固定負債/Fixed Liabilities 1,980 2,416 2,624 2,733 2,777 43
役員退職慰労引当金/Accrued Pension and Severance Costs 143 173 - - - -
役員株式給付引当金/Provision for share-based remuneration for directors - - 49 63 81 18
退職給付に係る負債/Net Defined Benefit Liability 1,580 2,037 2,086 2,130 2,166 35
その他/Other 256 205 488 539 529 △10
負債合計/Total Liabilities 17,725 21,287 19,326 20,356 24,402 4,045
【純資産の部】/Net Assets
株主資本/Shareholders' Equity 55,849 65,246 73,669 81,894 87,174 5,279
資本金/Common Stock 2,867 2,867 2,867 2,867 2,867 -
資本剰余金/Capital Surplus 3,409 3,409 3,409 3,409 3,409 -
利益剰余金/Retained Earnings 50,116 59,514 68,087 76,290 81,570 5,280
自己株式/Treasury Stock △544 △544 △694 △672 △673 △0
その他の包括利益累計額/Accumulated other comprehensive Income 2,184 1,957 1,023 3,226 3,088 △137
純資産合計/Total Net Assets 58,034 67,204 74,692 85,120 90,262 5,141
負債純資産合計/Total Liabilities and Net Assets 75,759 88,491 94,019 105,477 114,664 9,186
13
●連結損益計算書/Consolidated Statements of Income
【 第2四半期/2nd Quarter 】 百万円/¥Million
第2四半期/ 2nd Quarter ’18/3 2Q ’19/3 2Q ’20/3 2Q ’21/3 2Q ’22/3 2Q 増減
売上高/Net Sales 23,444 25,579 29,010 24,455 29,740 5,284
売上原価/Cost of Sales 14,620 14,222 16,825 13,369 14,430 1,061
売上総利益/Gross Profit 8,823 11,356 12,185 11,086 15,309 4,223
販売費及び一般管理費/Selling, General and Administrative Expenses 2,861 3,437 3,522 3,589 4,171 581
営業利益/Operating Income 5,962 7,918 8,662 7,496 11,138 3,641
営業外収益/Non-operating Income 340 297 330 331 269 △61
営業外費用/Non-operating Expenses 21 0 55 187 325 138
経常利益/Ordinary Income 6,281 8,215 8,937 7,640 11,082 3,441
特別利益/Extraordinary Gains - - - - - -
特別損失/Extraordinary Losses 123 - 22 - 17 17
税金等調整前四半期純利益/Income before Income Taxes 6,157 8,215 8,914 7,640 11,064 3,424
法人税、住民税及び事業税/Income Taxes, Inhabitant Taxes and Enterprise Taxes 1,848 2,384 2,651 2,023 2,784 760
法人税等調整額/Income Taxes Adjustment 17 21 △8 15 135 119
四半期純利益/Net Income 4,291 5,809 6,271 5,601 8,144 2,543
親会社株主に帰属する四半期純利益/Net Income Attributable to Owners of Parent 4,291 5,809 6,271 5,601 8,144 2,543
14