4816 J-東映アニメ 2021-10-25 15:30:00
2022年3月期 第2四半期 決算計数資料 [pdf]

東映アニメーション株式会社                                                           2021年10月25日

計数資料 2022年3月期 第2四半期決算(2021/4~2021/9)
TOEI ANIMATION CO., LTD.
Data Sheets The Second Quarter Period of FY 2022.3(Apr. 1, 2021 to Sep. 30, 2021)
●連結貸借対照表/Consolidated Balance Sheets
                                                                                                                      百万円/¥Million
                                                                                                                    2022/3
 決算期/Fiscal Year Ended                                                   2018/3       2019/3    2020/3    2021/3              増減
                                                                                                                      2Q
 【資産の部】/Assets
  流動資産/Current Assets                                                     40,709       55,015    60,081    64,834   76,865    12,031
   現金及び預金/Cash and Time Deposits                                          28,493       34,454    39,984    43,041   51,357     8,315
   受取手形及び売掛金/Notes Receivable and Accounts Receivable                      9,124       13,083    10,622    12,790   13,886     1,096
   商品及び製品/ Merchandise and Finished Goods                                    297          276       331       329      404        74
   仕掛品/ Work in Progress                                                   1,667        3,248     5,414     7,507    9,741     2,233
   原材料及び貯蔵品/ Raw Materials and Supplies                                       71           69        90        88       76      △11
   関係会社短期貸付金/Short-term Loans receivable from                                     -     3,000     3,053       54        54         0
                                          subsidiaries and affiliates
   その他/Other                                                               1,070          965       663     1,053    1,374       320
   貸倒引当金/Allowance for Doubtful Accounts                                    △16          △82       △77       △30      △30          0
  固定資産/Fixed Assets                                                       35,050       33,476    33,937    40,643   37,798    △2,844
   有形固定資産/Tangible Fixed Assets                                            9,301        9,224     8,935     8,582    8,500      △82
    建物及び構築物(純額)/Buildings and Structures, Net                              7,053        7,144     6,983     6,761    6,683      △78
    土地/ Land                                                               1,315        1,315     1,315     1,315    1,315         -
    建設仮勘定/Construction in Progress                                             7            1         0         -        -         -
    その他/ Other                                                               926          763       635       505      501       △3
   無形固定資産/Intangible Fixed Assets                                            497          466       454       527      535         8
   投資その他の資産/Investments and Other Assets                                  25,250       23,785    24,547    31,533   28,762    △2,771
    投資有価証券/Investment Securities                                          12,009       12,048    12,258    13,706   12,790     △916
    関係会社長期貸付金/Long-term Loans receivable from                              6,000        3,000     3,024     6,018     6,015      △3
                                           subsidiaries and affiliates
    長期預金/Long-term Deposits                                                6,000        7,500     7,500 10,500    8,500       △2,000
    その他/Other                                                              1,281        1,275     1,801   1,346   1,494          147
    貸倒引当金/Allowance for Doubtful Accounts                                   △39          △37       △37     △37     △37           △0
  資産合計/Total Assets                                                       75,759       88,491    94,019 105,477 114,664        9,186
 【負債の部】/Liabilities
  流動負債/Current Liabilities                                                15,744       18,871    16,701    17,623   21,624     4,001
   支払手形及び買掛金/Notes Payable and Accounts Payable-trade                     10,458       11,525     9,663    11,015   14,444     3,428
   未払法人税等/Accrued Income Taxes                                             1,994        3,193     2,798     2,820    2,852        32
   賞与引当金/Allowance for Employees' Bonuses                                    308          332       411       439      481        41
   その他/Other                                                               2,983        3,820     3,828     3,347    3,846       499
  固定負債/Fixed Liabilities                                                   1,980        2,416     2,624     2,733    2,777        43
   役員退職慰労引当金/Accrued Pension and Severance Costs                             143          173         -         -        -         -
   役員株式給付引当金/Provision for share-based remuneration for directors              -            -        49        63       81        18
   退職給付に係る負債/Net Defined Benefit Liability                                 1,580        2,037     2,086     2,130    2,166        35
   その他/Other                                                                 256          205       488       539      529      △10
  負債合計/Total Liabilities                                                  17,725       21,287    19,326    20,356   24,402     4,045
 【純資産の部】/Net Assets
  株主資本/Shareholders' Equity                                               55,849       65,246    73,669 81,894 87,174          5,279
   資本金/Common Stock                                                        2,867        2,867     2,867   2,867   2,867            -
   資本剰余金/Capital Surplus                                                   3,409        3,409     3,409   3,409   3,409            -
   利益剰余金/Retained Earnings                                                50,116       59,514    68,087 76,290 81,570          5,280
   自己株式/Treasury Stock                                                     △544         △544      △694    △672    △673           △0
  その他の包括利益累計額/Accumulated other comprehensive Income                       2,184        1,957     1,023   3,226   3,088        △137
  純資産合計/Total Net Assets                                                  58,034       67,204    74,692 85,120 90,262          5,141
  負債純資産合計/Total Liabilities and Net Assets                                75,759       88,491    94,019 105,477 114,664        9,186




                                                                                                                                   13
●連結損益計算書/Consolidated Statements of Income

     【 第2四半期/2nd Quarter 】                                                                                    百万円/¥Million
     第2四半期/         2nd   Quarter                                       ’18/3 2Q ’19/3 2Q ’20/3 2Q ’21/3 2Q ’22/3 2Q   増減
     売上高/Net Sales                                                       23,444    25,579   29,010   24,455   29,740   5,284
     売上原価/Cost of Sales                                                  14,620    14,222   16,825   13,369   14,430   1,061
     売上総利益/Gross Profit                                                   8,823    11,356   12,185   11,086   15,309   4,223
     販売費及び一般管理費/Selling, General and Administrative Expenses              2,861     3,437    3,522    3,589    4,171    581
     営業利益/Operating Income                                                5,962     7,918    8,662    7,496   11,138   3,641
     営業外収益/Non-operating Income                                             340      297      330      331      269    △61
     営業外費用/Non-operating Expenses                                            21        0       55      187      325     138
     経常利益/Ordinary Income                                                 6,281     8,215    8,937    7,640   11,082   3,441
     特別利益/Extraordinary Gains                                                  -        -        -        -        -         -
     特別損失/Extraordinary Losses                                              123         -      22         -       17        17
     税金等調整前四半期純利益/Income before Income Taxes                              6,157     8,215    8,914    7,640   11,064   3,424
     法人税、住民税及び事業税/Income Taxes, Inhabitant Taxes and Enterprise Taxes     1,848     2,384    2,651    2,023    2,784    760
     法人税等調整額/Income Taxes Adjustment                                         17       21      △8        15      135     119
     四半期純利益/Net Income                                                    4,291     5,809    6,271    5,601    8,144   2,543
     親会社株主に帰属する四半期純利益/Net Income Attributable to Owners of Parent         4,291     5,809    6,271    5,601    8,144   2,543




14