4188 三菱ケミHD 2020-05-13 13:30:00
Operational Summary for the Fiscal Year Ended March 31, 2020 [pdf]

Operational Summary

  for the Fiscal Year Ended March 31, 2020




                May 13, 2020
  Mitsubishi Chemical Holdings Corporation
                                             Table of Contents
Consolidated Financial Statements for FY2019      Page No.       References 1                                         Page No.


                                                                 Number of Subsidiaries and Affiliates, Overseas
Statements of Operations                              4                                                                 19
                                                                 Sales Revenue, and Core Operating Income

Sales Revenue and Core Operating Income
                                                      5          Statements of Operations [Quarterly Data]              20
by Business Segment

                                                                 Sales Revenue and Core Operating Income
Analysis of Core Operating Income                     6                                                                 21
                                                                 by Business Segment [Quarterly Data]

Overview of Business Segments                        7           Special Items [Quarterly Data]                         22

                                                                 Capital Expenditure, Depreciation & Amortization,
Special Items                                        11          R&D Expenses, and Number of Employees                  23
                                                                 by Business Segment

Cash Flows                                           12          Trend of Performance                                   24

Statements of Financial Positions                    13          Trend of Financial Position                            25

FY2020 Forecasts                                  Page No.       Business Segment Information                           26

Statement of Operations                              15          References 2                                         Page No.

                                                                 Consolidated Financial Results for the Fiscal Year
Sales Revenue and Core Operating Income              16          Ended March 31, 2020 (MTPC)                             28


Dividend Forecast                                    17

                    Mitsubishi Chemical Holdings Corporation has adopted IFRS starting with FY2016 1Q.                           2
                   List of Abbreviations

FY2020   April 1, 2020 – March 31, 2021
          1st Half (1H):                   April 1, 2020 – September 30, 2020
          2nd Half (2H):                   October 1, 2020 – March 31, 2021


FY2019   April 1, 2019 – March 31, 2020
          1st Quarter (1Q):                April 1, 2019 – June 30, 2019
          2nd Quarter (2Q):                July 1, 2019 – September 30, 2019
          3rd Quarter (3Q):                October 1, 2019 – December 31, 2019
          4th Quarter (4Q):                January 1, 2020 – March 31, 2020
          1st Half (1H):                   April 1, 2019 – September 30, 2019
          2nd Half (2H):                   October 1, 2019 – March 31, 2020


FY2018   April 1, 2018 – March 31, 2019


MCHC     Mitsubishi Chemical Holdings Corporation
MCC      Mitsubishi Chemical Corporation
MTPC     Mitsubishi Tanabe Pharma Corporation
LSII     Life Science Institute, Inc.
TNSC     Taiyo Nippon Sanso Corporation



                                                                                 3
                                                    Consolidated Statements of Operations
                             Exchange Rate (¥/$)                                             108.7         109.2           109.0             111.1                 (2.1) (2%)
                             Naphtha Price (¥/kl)                                           42,800        43,100          42,900            49,400              (6,500) (13%)
                                                                                                                                                          (Billions of Yen)




                                                                                          1H             2H           FY2019          FY2018          Difference               %



                              Sales Revenue                                            1,827.7         1,752.8        3,580.5          3,840.3            (259.8)             (7%)
Continuing Operations * 2




                              Core Operating Income                   *1                  130.8           64.0          194.8            314.1            (119.3)             (38%)

                               Special Items                                               (0.2)         (50.3)         (50.5)           (19.3)            (31.2)
                              Operating Income                                            130.6           13.7          144.3            294.8            (150.5)             (51%)

                               Financial Income/Expenses                                   (8.2)         (14.1)         (22.3)           (10.0)            (12.3)
                               (Dividend included above)                                       [3.0]          [1.2]        [4.2]             [5.2]               [(1.0)]
                               (Foreign Exchange Gain/Loss included above)                     [0.4]      [(4.1)]          [(3.7)]           [0.4]               [(4.1)]

                              Income before Taxes                                         122.4           (0.4)         122.0            284.8            (162.8)
                               Income Taxes                                               (37.6)         (14.7)          (52.3)           (70.5)                18.2
                              Net Income from Continuing Operations                        84.8          (15.1)          69.7            214.3            (144.6)
                               Net Income from Discontinued Operations *3                  16.9                   -      16.9              2.4              14.5
        Net Income                                                                        101.7          (15.1)          86.6            216.7            (130.1)
                              Net Income Attributable to Owners of the Parent              81.3          (27.2)          54.1            169.5            (115.4)             (68%)
                               Net Income Attributable to Non-Controlling Interests        20.4           12.1           32.5             47.2             (14.7)

                 *1 Share of profit of associates and joint ventures included.      8.1           5.3                    13.4              26.8              (13.4)
                 *2 Discontinued operations not included.
                 *3 Figures for FY2019, include ¥15.8 billion from gain on share exchanges after tax.

                            Core operating income is calculated as operating income (loss) excluding certain gains and expenses attributable to non-recurring
                            factors (losses incurred by business withdrawal and streamlining, etc.).
                                                                                                                                                                                      4
                 Sales Revenue and Core Operating Income
                           by Business Segment
                                                                                                                              (Billions of Yen)


                                                                                                    FY2019       FY2018       Difference
                                                                                  1Q       2Q

                                                Sales Revenue               1,827.7 1,752.8          3,580.5      3,840.3          (259.8)
                     Total Consolidated         Core Operating Income         130.8    64.0            194.8        314.1          (119.3)
                                                Sales Revenue                 344.3   330.7            675.0        726.1           (51.1)
                  Functional Products
                                                Core Operating Income          25.3    11.6             36.9         38.2            (1.3)
                                                Sales Revenue                 204.6   202.0            406.6        429.4           (22.8)
                  Performance Chemicals
                                                Core Operating Income          15.2    10.5             25.7         33.1            (7.4)
                                                Sales Revenue                 548.9   532.7          1,081.6      1,155.5           (73.9)
                 Performance Products
                                                Core Operating Income          40.5    22.1             62.6         71.3            (8.7)
                                                Sales Revenue                 156.6   119.8            276.4        388.8          (112.4)
                  MMA
                                                Core Operating Income          25.3    (1.0)            24.3         94.4           (70.1)
                                                Sales Revenue                 271.8   262.6            534.4        606.8           (72.4)
                  Petrochemicals
                                                Core Operating Income           1.8    (3.9)            (2.1)         8.7           (10.8)
                                                Sales Revenue                 135.3   111.0            246.3        280.3           (34.0)
                  Carbon Products
                                                Core Operating Income           8.9    (0.8)             8.1         24.9           (16.8)
                                                Sales Revenue                 563.7   493.4          1,057.1      1,275.9          (218.8)
                 Chemicals
                                                Core Operating Income          36.0    (5.7)            30.3        128.0           (97.7)
                                                Sales Revenue                 419.5   423.8            843.3        732.8           110.5
                 Industrial Gases
                                                Core Operating Income          44.3    43.7             88.0         63.3            24.7
                                                Sales Revenue                 205.3   207.8            413.1        462.6           (49.5)
                 Health Care
                                                Core Operating Income           9.8      4.8            14.6         53.8           (39.2)
                                                Sales Revenue                  90.3    95.1            185.4        213.5           (28.1)
                 Others
                                                Core Operating Income          0.2     (0.9)            (0.7)        (2.3)            1.6
                                                [Inventory valuation gain/loss]
                                                 Performance Chemicals             (1.1)     0.0         (1.1)        (0.2)              (0.9)
                                                 Petrochemicals                    (3.4)     3.3         (0.1)         0.6               (0.7)
                                                 Carbon Products                   (0.6)    (1.0)        (1.6)        (0.1)              (1.5)
                                                 Total                             (5.1)     2.3         (2.8)         0.3               (3.1)

*1 All figures are approximation for reference purpose only.
*2 Discontinued operations in the Health Care segment not included.
*3 Starting from FY2019, the segmentation of certain businesses and consolidated subsidiaries in MCC has been reviewed and revised
   the method of allocating certain common expenses. The segment information for FY2018 is accordingly restated.                                  5
                           Analysis of Core Operating Income
                                                                                                                                                (Billions of Yen)


                                           FY2019                   FY2018            Difference
                                                                                                          Price         Volume        Fixed Cost     Others *1


         Total Consolidated                    194.8                   314.1             (119.3)            (87.1)           (40.0)        17.9          (10.1)

      Performance Products                          62.6                71.3                (8.7)            (2.6)           (12.5)            6.3          0.1

      Chemicals                                     30.3               128.0              (97.7)            (80.8)            (4.7)            2.6       (14.8)

      Industrial Gases                              88.0                63.3               24.7               0.0            19.8              1.2          3.7

      Health Care     *2                            14.6                53.8              (39.2)             (4.3)           (44.8)            7.8          2.1

      Others                                        (0.7)                (2.3)               1.6              0.6              2.2             0.0         (1.2)


*1 Items included are impacts from inventory valuation gain/loss and share of profit of associates and joint ventures etc.
*2 Discontinued operations not included.                        Changes in
                                                              exchange rates
                                                                                            (5.4)           (6.8)            (0.3)               -         1.7
                                                               Changes in foreign currency
                                                               translation included in above
                                                                                                            (3.5)
                                 350.0


                                 300.0


                                 250.0

                                                            (87.1)                           +17.9
                                 200.0     314.1
                                                                             (40.0)                               (10.1)
                                 150.0                                                                                                194.8

                                 100.0
                                           FY2018           Price            Volume          Fixed Cost             Others            FY2019

                                  Estimated impact of COVID-19
                                  (7.8) (including 6.0 in Chemicals segment and 1.8 in Performance Products segment)                                                6
                                                      Performance Products Segment
                                                                              (Billions of Yen)

                                                                                                                               Functional Products
                                                  FY2019           FY2018      Difference

                                                                                                                       Although sales volumes increased in environment and living
     Functional      Sales Revenue                 675.0             726.1         (51.1)                              solutions, sales volumes were down in high-performance
                                                                                                  Sales Revenue
     Products        Core Operating Income          36.9              38.2          (1.3)                              engineering plastics and other products owing to weaker demand,
                                                                                                                       primarily for semiconductor and automotive applications.
     Performance     Sales Revenue                 406.6             429.4         (22.8)
     Chemicals       Core Operating Income          25.7              33.1          (7.4)         Core Operating
                                                                                                                       Sales volumes rose in environment and living solutions, but profit
                                                                                                                       was down because of reduced high-performance engineering
  Performance        Sales Revenue               1,081.6           1,155.5         (73.9)         Income               plastics and other products.
  Products           Core Operating Income
                                                    62.6              71.3          (8.7)
                                                                                                                             Performance Chemicals
    <Analysis of Core Operating Income>
                                                                                                                       Revenue decreased amid a decline in the market for phenol-
  72.0                                                                                                                 polycarbonate chain materials, while the impact of scheduled
                                                                                                  Sales Revenue
  70.0                                       (12.5)                                                                    maintenance and repairs at these production facilities being
                                                                                                                       resolved.
  68.0                  (2.6)
  66.0                                                                                            Core Operating       Profit fell owing mainly to a drop in market prices for phenol-
  64.0                                                                                            Income               polycarbonate chain materials.
                                                       +6.3          +0.1
  62.0
            71.3 
  60.0                                                                                            
  58.0                                                                           62.6 
                                                                                                   In April 2019, MCC decided to increase the annual production capacity of Soarnol
  56.0                                                                                              ethylene vinyl alcohol copolymer resin of consolidated subsidiary Noltex LLC by
  54.0                                                                                              3,000 metric tons, to 41,000 metric tons. This rise, effective in mid-2020, was in
           FY2018        Price               Volume   Fixed Cost     Others    FY2019               response to rising global demand for food packaging materials.
                                                                                                   In June 2019, MCC agreed to transfer the storage media and other global
   Estimated impact of COVID-19                                                                     businesses of the Verbatim brand of Mitsubishi Chemical Media Co., Ltd., and
   (1.8) (including 0.7 in Functional Products segment                                              assets related to that consolidated subsidiary to CMC Magnetics Corporation. This
    and 1.1 in Performance Chemicals segment)                                                       accord was part of business portfolio reforms under the MCHC Group’s medium-
                                                                                                    term management plan. The transaction was completed in December that year.
 MCC and Ube Industries, Ltd., concluded an agreement in March 2020 to form                       MCC consolidated subsidiary MC PET Film Indonesia decided in September 2019
  joint venture MC Ionic Solutions Corporation to succeed their electrolyte                         to lift its polyester film production capacity. The move will enable the company to
  manufacturing businesses in Japan and China in October 2020. One goal is to                       cater to optical applications for displays and to growing demand for multilayer
  reinforce the operational underpinnings of these businesses by streamlining their                 ceramic capacitors and other industrial offerings in response to the expanding use
  purchasing, production, and sales systems. Another is to bolster the                              of automotive electronics and a rising number of 5G-compatible base stations. Once
  competitiveness of these businesses by combining their intellectual assets and                    the upgrade is completed at the end of 2021, annual production capacity in
  technical development capabilities.                                                               Indonesia will increase from 20,000 metric tons, to 45,000 metric tons.              7
                                                                        Chemicals Segment
                                                                                 (Billions of Yen)


                                                      FY2019          FY2018      Difference
                                                                                                                                             MMA
                                                                                                                           Revenue declined amid weaker demand and a downturn in MMA
                      Sales Revenue                 276.4               388.8       (112.4)          Sales Revenue
                                                                                                                           monomer and other markets.
   MMA
                      Core Operating Income
                                                     24.3                94.4        (70.1)                                Profit decreased primarily as a result of a smaller variance in
                                                                                                     Core Operating
                      Sales Revenue                 534.4               606.8        (72.4)                                prices between raw materials and products amid a market
   Petrochemicals                                                                                    Income                downturn.
                      Core Operating Income          (2.1)                8.7        (10.8)
                      Sales Revenue                 246.3               280.3        (34.0)                                           Petrochemicals
   Carbon Products
                      Core Operating Income
                                                      8.1                24.9        (16.8)
                                                                                                                           While sales volumes were up because of a smaller impact from
                      Sales Revenue               1,057.1             1,275.9       (218.8)                                scheduled maintenance and repairs at the ethylene production
  Chemicals                                                                                          Sales Revenue
                      Core Operating Income
                                                     30.3               128.0        (97.7)                                facility, prices declined owing to lower raw materials costs and
   <Analysis of Core Operating Income>                                                                                     other factors.

                                                                                                                           Profit was down owing mainly to a smaller variance in prices
 140.0                                                                                                                     between raw materials and products amid a market downturn and
                                                                                                     Core Operating
 120.0                                                                                                                     a deterioration of inventory valuation, notwithstanding the lower
                                                                                                     Income                impact of scheduled maintenance and repairs at the ethylene
 100.0                                                                                                                     production facility.
  80.0
                                                                                                                                     Carbon Products
  60.0    128.0
                                                           +2.6                                                            Revenue was down as a result of lower prices accompanying raw
  40.0                (80.8)                                                                         Sales Revenue
                                              (4.7)                                                                        material cost declines and reduced needle coke sales volumes.
  20.0                                                                  (14.8)
                                                                                    30.3                                   Profit decreased owing to a smaller variance between raw
   0.0                                                                                               Core Operating
                                                                                                                           materials and products amid a downturn in the exported coke
          FY2018       Price              Volume         Fixed Cost     Others     FY2019            Income                market and a reduction in needle coke sales volumes.


Estimated impact of COVID-19
(6.0) (including 2.9 in MMA, 2.2 in Petrochemicals, and 0.9 in Carbon Products)                       MCC and JXTG Nippon Oil & Energy Corporation established a joint venture in
                                                                                                       November 2019 to strengthen their collaboration in petroleum refining and
                                                                                     petrochemicals operations at the Kashima complex in Ibaraki Prefecture, Japan. It
                                                                                                       will endeavor to strengthen competitiveness by optimizing manufacturing in
  In keeping with a July 2019 decision, MCC consolidated subsidiary Japan                             petrochemicals and other products. They will also explore chemical recycling
    Polypropylene Corporation halted production at one polypropylene line at its                       technologies to reuse waste plastics as raw materials for petroleum refining and
    Kashima Plant in April 2020. It made this move to reinforce its production                         petrochemicals.
    infrastructure and rationalize amid the construction of a new polypropylene
   line at the Goi Plant as part of structural reforms to bolster profitability.                                                                                                              8
                                                         Industrial Gases Segment

                                                                              (Billions of Yen)

                                                                                                                              Industrial Gases
                                                FY2019             FY2018      Difference
                                                                                                                        Revenue rose as a result of the impact of European
                                                                                                   Sales Revenue        and U.S. businesses acquired in the second half of
                   Sales Revenue                    843.3           732.8         110.5                                 the previous fiscal year.
Industrial Gases
                   Core Operating Income
                                                     88.0            63.3          24.7
                                                                                                                        Profit increased owing to the impact of acquired
                                                                                                   Core Operating
                                                                                                                        European and U.S. businesses and from the solid
<Analysis of Core Operating Income>                                                                Income
                                                                                                                        performance of the U.S. gas business.
90.0                                                                +3.7                          
85.0                                                   +1.2                                         In January 2020, TNSC resolved to transition through an absorption-
                                       +19.8
                                                                                                     type split to a holding company structure and to change its tradename
80.0                                                                                                 to “Nippon Sanso Holdings Corporation” as of October 1, 2020. The
                                                                                                     goal is to build a competitive Group operating framework as a leading
75.0                                                                                                 player in the global industrial gas sector. This decision is subject to
                                                                                                     approval by TNSC shareholders at an ordinary general meeting of
70.0                                                                                                 shareholders scheduled for June 2020 and by the relevant regulators.
                                                                               88.0
65.0

60.0
         63.3
55.0

50.0
        FY2018        Price                Volume     Fixed Cost     Others   FY2019




                                                                                                                                                                               9
                                                                   Health Care Segment
                                                                            (Billions of Yen)
                                                                                                                                  Health Care
                                              FY2019             FY2018      Difference
                                                                                                                       Revenue was down because some royalty revenue
                                                                                                                       was not recognized owing to arbitration proceedings
                   Sales Revenue                413.1             462.6          (49.5)          Sales Revenue
                                                                                                                       relating to Gilenya, despite growth in priority products
Health Care
                   Core Operating Income
                                                 14.6              53.8          (39.2)                                in domestic ethical pharmaceuticals.
*Discontinued operations not included.
                                                                                                 Core Operating        Profit was down mainly because some Gilenya royalty
   <Analysis of Core Operating Income>                                                           Income                revenue was not recognized.
                                                                                                Note:
  60.0
                                                                                                Royalty revenue from Novartis Pharma AG for Gilenya, a treatment agent for multiple
                                                                                                sclerosis, was reduced, because a part of the royalty revenue was not recognized as
                                           (44.8)                                               sales revenue in accordance with IFRS 15 due to the start of arbitration proceedings.
  50.0
                           (4.3)                                                                
  40.0                                                                                            In August 2019, LSII completed an exchange of shares with PHC
                                                                                                   Holdings Corporation (PHCHD) after obtaining competition low-related
                                                                                                   regulatory approval as part of a strategic capital partnership announced
  30.0                                                                                             in May 2019. PHCHD thereby acquired all shares of LSI Medience
           53.8
                                                                                                   Corporation. Life Science Institute obtained a 13.7% stake in PHCHD.
  20.0                                                                                            LSII started clinical trials in July 2019 with the Muse cell-based product
                                                                  +2.1                             CL2020 in patients with spinal cord injuries. Trials previously began for
                                                       +7.8
                                                                                                   patients with acute myocardial infarction, ischemic stroke, and
  10.0                                                                                             epidermolysis bullosa. Also in July 2019, cell processing center
                                                                             14.6
                                                                                                   Tonomachi CPC was authorized to manufacture regenerative medicine
   0.0                                                                                             products. LSII plans to apply for marketing approval in fiscal 2020.
          FY2018            Price          Volume   Fixed Cost     Others   FY2019                MTPC received approval in July 2019 from China’s National Medical
                                                                                                   Products Administration for Edaravone (the U.S. brand name is
                                                                                                   Radicava) for a treatment for amyotrophic lateral sclerosis. The
                                                                                                   company previously obtained approval in Japan, Korea, the United
   In March 2020, MCHC decided to transfer Qualicaps Co., Ltd., a                                 States, Canada, and Switzerland.
    consolidated subsidiary of LSII, to the High Performance Chemicals                            MCHC commenced a tender offer in November 2019 for MTPC to
    Business domain of MCC in July 2020. Qualicaps develops,                                       expand the latter’s drug discovery modality and otherwise tackle a
    manufactures, and sells pharmaceutical and health capsules and                                 changing medical treatment climate, generating more synergies within
    pharmaceutical processing equipment. This move would help Qualicaps                            the Group. That company became a wholly owned subsidiary in March
    strengthen its production technologies, accelerate materials                                   2020.
    development, and bolster its sales capabilities.                                                                                                                             10
                         Consolidated Special Items
                                                                                         (Billions of Yen)



                                                4Q
                                                           FY2019         FY2018         Difference


Total Special Items                             (30.1)        (50.5)         (19.3)             (31.2)
Impairment loss                                 (24.5)        (43.9)         (11.8)             (32.1)
Loss on sale and disposal of fixed assets        (6.5)         (9.9)          (8.5)               (1.4)
Special retirement expenses                      (0.9)         (2.0)          (0.9)               (1.1)
Loss on sale of intercompany securities          (0.0)         (1.5)          (0.0)               (1.5)
Gain on sale of property, plant and equipment     3.5           7.9            2.5                 5.4
Reversal of Impairment Loss                            -        1.7                  -             1.7
Gain on sale of intercompany securities                -        0.5            7.5                (7.0)

Others                                           (1.7)         (3.3)          (8.1)                4.8


[Special Items by Business Segment]
 Performance Products                             (0.2)         (1.9)         (13.4)               11.5
Chemicals                                         (1.1)         (2.4)              4.8              (7.2)
Industrial Gases                                     0.0            2.1            0.2               1.9
Health Care                                      (25.2)        (41.5)          (5.5)              (36.0)
Others                                            (3.6)         (6.8)          (5.4)                (1.4)
                                                                                                             11
                                                Consolidated Cash Flows

                                                                          Based on statements
                                                                                                     Adjusted cash flows *1
                                                                             of cash flows
                                                                                                                            (Billions of Yen)      
                                                                                                                                                   Target for
                                                                                                                                                    FY2019
                                                                         FY2019         FY2018           FY2019             FY2018                 Forecast
                                                                                                                                                   (announced
                                                                                                                                                   on May.14)

Net cash provided by (used in) operating activities                           452.0        415.6            452.0                415.6                  464.0
  Income before taxes                                                         147.6        288.1            147.6                288.1                  278.0
  Depreciation and amortization                                               239.8        199.3            239.8                199.3                  239.0
  Change in operating receivables/payables                                     42.7          5.1             42.7                  5.1
                                                                                                                                                            5.0
  Change in Inventories                                                         7.1        (13.2)             7.1                (13.2)
  Others                                                                       14.8        (63.7)            14.8                (63.7)                  (58.0)
Net cash provided by (used in) investment activities                           (87.6)     (895.1)          (205.7)              (897.5)                (274.0)
  Capital expenditure                                                         (236.1)     (230.6)          (236.1)              (230.6)                (298.0)
  Sale of assets                                                                30.3        41.8             30.3                 41.8
                                                                                                                                                          24.0
  Investment and loans receivable, etc.                                        118.2      (706.3)             0.1               (708.7)
 Free cash flow                                                               364.4       (479.5)           246.3               (481.9)                 190.0
Net cash provided by (used in) financing activities                           (450.5)      519.1
                                                                                                    *1 Adjusted cash flows based on actual results are calculated
  Interest bearing debts                                                        37.3       629.6       by excluding cash flows from investment of surplus funds
  Additional acquisition of consolidated subsidiaries' stocks            *2   (399.8)       (1.4)      for explanatory purposes.
  Dividends, etc.                                                              (88.0)     (109.1)
Net increase (decrease) in cash and cash equivalents                           (86.1)       39.6    *2   ¥398.1 billion in additional acquisitions of MTPC shares

 Effect of exchange rate changes and changes in scope of consolidation         (7.2)         4.3
Cash and cash equivalents at the beginning of the period                      321.5        277.6
Cash and cash equivalents at the end of the period                            228.2        321.5

                                                                                                                                                                    12
                 Consolidated Statements of Financial Positions
                                                                       (Billions of Yen)                                                                                        (Billions of Yen)


                                       Mar. 31, 2020   Mar. 31, 2019    Difference                                                      Mar. 31, 2020      Mar. 31, 2019         Difference


Cash and cash equivalents                    228.2           321.5             (93.3)      Interest-bearing debt                              2,388.1            2,246.8                141.3

Trade receivables                            698.5           855.1            (156.6)      Trade payables                                       398.1               492.4               (94.3)

Inventories                                  606.5           623.0             (16.5)      Other liabilities                                    895.1               807.4                87.7

Other current assets                         216.1           342.2            (126.1)      Total liabilities                                  3,681.3            3,546.6                134.7

Total current assets                       1,749.3         2,141.8            (392.5)      Shareholders' equity                               1,234.5            1,381.8               (147.3)

Tangible and Intangible fixed assets       2,252.8         2,252.1                0.7      Other components of equity                            (64.3)               (3.8)             (60.5)
                                                                                           Total equity attributable to
Goodwill                                     616.8           648.8             (32.0)                                                         1,170.2            1,378.0               (207.8)
                                                                                           owners of the parent
Investment and other
                                             513.2           529.8             (16.6)      Non-controlling interests                            280.6               647.9              (367.3)
non-current assets
Total non-current assets                   3,382.8         3,430.7             (47.9)      Total equity                                       1,450.8            2,025.9               (575.1)

Total assets                               5,132.1         5,572.5            (440.4)      Total liabilities and equity                       5,132.1            5,572.5               (440.4)

                                                                                           Net interest-bearing debt *1                         2,089.9            1,736.2               353.7
                                                                                           Net D/E ratio                                           1.79                1.26                0.53

                                                                                           Ratio of equity attributable to owners
                                                                                                                                                  22.8%               24.7%              (1.9%)
                                                                                           of the parent

                                                                                           ROE *2                                                  4.2%               12.7%              (8.5%)

                                                                                           *1 Net interest-bearing debt (End of Mar. 31, 2020)
                                                                                              = interest-bearing debt (2,388.1 billion yen)
                                                                                               - {cash and cash equivalents (228.2 billion yen) + investments of surplus funds (70.0 billion yen)}
                                                                                               Note: Interest-bearing debt includes lease obligations.

                                                                                           *2 Ratio of net income attributable to owners of the parent.


                                                                                                                                                                                                     13
Consolidated Financial Results Forecasts for FY2020




                                                      14
                                                   Consolidated Statements of Operations

  Assumption in calculating fiscal 2021 forecasts
  Estimate a full-year impact of COVID-19 (including lower material and fuel costs) on core operating income of
  around ¥80 billion, principally in the first half

                                                                                                                                 (Billions of Yen)



                                                                                                        FY2020     FY2019
                                                                                                                              Difference
                                                                                    1H         2H      Forecast     Actual                            %



                          Sales Revenue                                           1,509.0    1,825.0    3,334.0    3,580.5       (246.5)             (7%)
Continuing Operations *




                          Core Operating Income                                      25.0     115.0       140.0      194.8          (54.8)           (28%)

                           Special Items                                              3.5      (6.5)       (3.0)     (50.5)          47.5
                          Operating Income                                           28.5     108.5       137.0      144.3           (7.3)           (5%)

                           Financial Income/Expenses                                (10.5)    (12.5)      (23.0)     (22.3)          (0.7)
                          Income before Taxes                                        18.0      96.0       114.0      122.0           (8.0)
                           Income Taxes                                              (7.0)    (30.0)      (37.0)     (52.3)          15.3
                          Net Income from Continuing Operations                      11.0      66.0        77.0       69.7            7.3
                           Net Income from Discontinued Operations                    0.0        0.0        0.0        16.9         (16.9)
        Net Income                                                                  11.0       66.0        77.0        86.6          (9.6)
                          Net Income Attributable to Owners of the Parent            0.0       49.0        49.0        54.1          (5.1)           (9%)
                           Net Income Attributable to Non-Controlling Interests     11.0       17.0        28.0        32.5          (4.5)
* Discontinued operations are not included.


                                                                                                                                                      15
    Consolidated Sales Revenue and Core Operating Income
                    by Business Segment
*1 All figures are approximation for reference purpose only.
                                                                                                         (Billions of Yen)          Estimated impact of COVID-19
                                                                                                                                             (Core operating income)
                                                                                                                                                                                               FY2019 Actual
                                                                                 FY2020     FY2019
                                                                                                         Difference                 FY2020                          FY2019                         (Before
                                                           1H         2H        Forecast     Actual *2
                                                                                                                                   Forecast                          Actual                    Reclassification)

                              Sales Revenue               1,509.0    1,825.0     3,334.0    3,580.5           (246.5)        ↓ Down 69.9for Carbon down 8.6 and2Hdown 4.6 for Health Care)
                                                                                                                               (down 4.0
                                                                                                                                         in 1H and
                                                                                                                                                   Products
                                                                                                                                                            in
                                                                                                                                                                                                    3,580.5
     Total Consolidated
                              Core Operating Income           25.0     115.0       140.0      194.8            (54.8)                      (78.5)                             (7.8)                   194.8
                              Sales Revenue                 290.0      358.0       648.0      680.4            (32.4)        ↓ Lower sales(FPD) applications
                                                                                                                             ↓ information
                                                                                                                                           of automotive, construction, and electronics and
                                                                                                                                                                                                      675.0
    Functional Products
                              Core Operating Income            8.0      29.0        37.0       39.5             (2.5)                      (16.8)                             (0.7)                    36.9
                              Sales Revenue                 187.0      225.0       412.0      437.7            (25.7)        ↓ Decreasedvaluation differences applications and polycarbonate
                                                                                                                             ↓ inventory
                                                                                                                                          sales of automotive
                                                                                                                                                                                                      406.6
    Performance Chemicals
                              Core Operating Income          (1.0)      15.0        14.0       21.7             (7.7)                      (12.8)                             (1.1)                    25.7
                              Sales Revenue                 477.0      583.0     1,060.0    1,118.1            (58.1)                                                                               1,081.6
  Performance Products
                              Core Operating Income            7.0      44.0        51.0       61.2            (10.2)                      (29.6)                             (1.8)                    62.6
                              Sales Revenue                 111.0      136.0       247.0      262.5            (15.5)        ↓Reduced sales, principally in Asia
                                                                                                                             ↓                                                                        276.4
    MMA
                              Core Operating Income            6.0      20.0        26.0       23.8              2.2                          (9.9)                           (2.9)                    24.3
                              Sales Revenue                 161.0      288.0       449.0      534.4            (85.4)        ↓ Raw materials price drop-associated inventory valuation
                                                                                                                             ↓ differences and lower sales                                            534.4
    Petrochemicals
                              Core Operating Income         (19.0)        6.0      (13.0)      (2.1)           (10.9)                      (15.9)                             (2.2)                    (2.1)
                              Sales Revenue                   95.0      97.0       192.0      246.6            (54.6)        ↓ Lower coke and carbon product sales
                                                                                                                             ↓                                                                        246.3
    Carbon products
                              Core Operating Income            1.0        2.0        3.0        8.1             (5.1)                         (7.9)                           (0.9)                     8.1
                              Sales Revenue                 367.0      521.0       888.0    1,043.5           (155.5)                                                                               1,057.1
  Chemicals
                              Core Operating Income         (12.0)      28.0        16.0       29.8            (13.8)                      (33.7)                             (6.0)                    30.3
                              Sales Revenue                 396.0      426.0       822.0      843.3            (21.3)        ↓ Lower sales of industrial gases
                                                                                                                             ↓                                                                        843.3
  Industrial Gases
                              Core Operating Income           34.0      46.0        80.0       88.0             (8.0)                      (10.6)                                                      88.0
                              Sales Revenue                 186.0      201.0       387.0      393.1             (6.1)        ↓ Reduced activities and lower patient numbers
                                                                                                                             ↓                                                                        413.1
  Health Care
                              Core Operating Income            1.0      (2.0)       (1.0)      16.5            (17.5)                         (4.6)                                                    14.6
                              Sales Revenue                   83.0      94.0       177.0      182.5             (5.5)                                                                                 185.4
  Others
                              Core Operating Income          (5.0)      (1.0)       (6.0)      (0.7)            (5.3)                          0.0                                                     (0.7)

   *2 From FY2020, Qualicaps, Inc. has been reclassified from the Health Care segment to the Performance Product segment (Performance Chemicals).
      In addition, the segmentation of certain businesses and consolidated subsidiaries in MCC has been reviewed and revised the method of allocating
      certain common expenses. The segment information for FY2019 is accordingly restated.


                                                                                                                                                                                                             16
                                  Dividend Forecast
 MCHC’s basic policy of returning profits to shareholders emphasizes enhancement of shareholder value by
 increasing the value of the company. Therefore, using 30% of the medium-term level as a guideline for the
 consolidated dividend payout ratio, MCHC will make stable dividend payments, while maintaining sufficient
 internal reserves as resources to develop future businesses.
 As announced on April 28, 2020, the Board of Directors plans to determine year-end cash dividends per
 share for fiscal 2019 on May 26. The forecast for interim and year-end cash dividends per share for fiscal
 2020 is ¥12, respectively. This amount is because the business climate will likely remain adverse for the
 foreseeable future in view uncertainty about when the COVID-19 pandemic will abate. The projected annual
 cash dividends per share would be ¥24.

                                             FY2020       FY2019       FY2018       FY2017      FY2016
                                            Forecast     Forecast      Actual       Actual      Actual


                              Interim               12           20           20          15             8
Cash dividends
                             Year-end               12           12           20          17           12
per share (Yen)
                           Total (Annual)
                            Annual total            24           32           40          32           20
Net income
per share (Yen)
                             Year-end        ¥34.51        ¥38.08     ¥119.22      ¥147.14     ¥106.73
Consolidated dividend
                            Annual total
                           Total (Annual)      69.6%         84.0%       33.6%        21.7%       18.7%
pay out ratio

                                                                                                              17
References 1




               18
           Number of Subsidiaries and Affiliates,
     Overseas Sales Revenue, and Core Operating Income
                                                                                                 (Number of companies)

                                                        FY2019       FY2018      FY2017      FY2016       FY2015
Number of subsidiaries and affiliates
   Subsidiaries and affiliated companies                       698       754         708         731            753
   Companies in consolidation scope                            659       705         653         592            600
     Consolidated subsidiaries                                 510       550         515         510            522
     Japan                                                     174       193         203         193            200
     Overseas                                                  336       357         312         317            322
    Joint operation                                              4         4           4           4              2
    Affiliates accounted for by the equity method              145       151         134          78             76

Sales revenue and core operating income by geographic   area
  based on location of consolidated subsidiaries
   Japan                                                 2,367.8      2,595.6     2,589.6     2,408.6      2,499.0
   Overseas                                              1,212.7      1,244.7     1,134.8       967.5      1,044.4
                     Sales Revenue                       3,580.5      3,840.3     3,724.4     3,376.1      3,543.4
   Japan                                                   99.5        162.3       223.2       211.5          232.4
   Overseas                                                95.3        151.8       157.3        96.0           68.0
                  Core Operating Income                   194.8        314.1       380.5       307.5          300.4

Overseas sales revenue based on location of customers
                 Overseas Sales Revenue                  1,534.4      1,664.6     1,547.0     1,333.6      1,430.0
                                                            42.9%        43.3%       41.6%       39.5%          40.4%


                                                                                                                         19
                                                    Statement of Operations [Quarterly Data]

                            Exchange Rate (¥/$)                                              109.5    111.9      112.6    110.3      109.7      107.7      109.3             109.1
                            Naphtha Price (¥/kl)                                            48,700   53,500     54,200   41,200     45,400     40,200     41,300            44,800
                                                                                                                                                                      (Billions of Yen)

                                                                                                       FY2018                                    FY2019

                                                                                            1Q       2Q         3Q       4Q         1Q         2Q         3Q               4Q

                            Sales Revenue                                                   921.8    960.1    988.5      969.9      916.4      911.3    903.1              849.7
Continuing Operations * 2




                            Core Operating Income *1                                         92.3     94.9      77.6      49.3       70.1       60.7      50.2               13.8
                              Special Items                                                   0.8     (2.4)       4.9    (22.6)      (0.2)       0.0      (20.2)            (30.1)
                            Operating Income                                                 93.1     92.5      82.5      26.7       69.9       60.7      30.0              (16.3)
                              Financial Income/Expenses                                       0.9     (3.5)      (2.3)    (5.1)      (3.3)      (4.9)      (7.7)              (6.4)
                              (Dividend included above)                                      [3.4]    [0.3]      [1.3]    [0.2]      [2.9]      [0.1]      [1.1]              [0.1]
                              (Foreign Exchange Gain/Loss included above)                    [0.8]    [0.0]      [0.1]    [(0.5)]    [(0.3)]    [0.7]     [(2.8)]            [(1.3)]

                            Income before Taxes                                              94.0     89.0      80.2      21.6       66.6       55.8      22.3              (22.7)
                              Income Taxes                                                  (22.2)   (14.7)     (21.6)   (12.0)     (18.2)     (19.4)     (15.7)               1.0
                             Net Income from Continuing Operations                           71.8     74.3      58.6       9.6       48.4       36.4        6.6             (21.7)
                             Net Income from Discontinued Operations                          0.4      0.4        0.9      0.7        0.5       16.4              -                  -
         Net Income                                                                          72.2     74.7      59.5      10.3       48.9       52.8        6.6             (21.7)

                             Net Income Attributable to Owners of the Parent                 58.1     62.1      45.8       3.5       37.8       43.5       (5.0)            (22.2)
                              Net Income Attributable to Non-Controlling Interests           14.1     12.6      13.7       6.8       11.1        9.3      11.6                 0.5
                                                                                              8.6      7.6        5.4       5.2        5.0       3.1        2.6                  2.7
                            *1 Share of profit of associates and joint ventures included.
                            *2 Discontinued operations not included.
                                                                                                                                                                                          20
                   Sales Revenue and Core Operating Income
                     by Business Segment [Quarterly Data]
                                                                                                                                   (Billions of Yen)
                                                                         FY2018                                      FY2019

                                                           1Q       2Q            3Q    4Q           1Q         2Q            3Q           4Q

                                    Sales Revenue          921.8    960.1     988.5    969.9        916.4      911.3      903.1          849.7
  Total Consolidated               Core Operating Income    92.3     94.9      77.6     49.3         70.1       60.7       50.2           13.8
                                    Sales Revenue          179.1    180.5     184.5    182.0        170.2      174.1      171.0          159.7
     Functional Products
                                   Core Operating Income    13.9      9.8      11.6      2.9         12.0       13.3        8.3            3.3
                                    Sales Revenue          107.0    109.0     109.7    103.7        102.4      102.2      101.2          100.8
     Performance Chemicals
                                   Core Operating Income    10.6     11.4       6.0      5.1          7.5        7.7        5.6            4.9
                                    Sales Revenue          286.1    289.5     294.2    285.7        272.6      276.3      272.2          260.5
   Performance Products            Core Operating Income    24.5     21.2      17.6      8.0         19.5       21.0       13.9            8.2
                                    Sales Revenue          108.3    110.6      88.9     81.0         81.0       75.6       62.9           56.9
     MMA
                                   Core Operating Income    31.0     32.5      16.3     14.6         13.8       11.5        0.7           (1.7)
                                    Sales Revenue          134.3    158.5     167.0    147.0        134.7      137.1      137.3          125.3
     Petrochemicals 
                                   Core Operating Income    (0.5)     7.7       2.9     (1.4)         0.8        1.0        1.0           (4.9)
                                    Sales Revenue           72.5     64.7      70.6     72.5         71.6       63.7       62.1           48.9
     Carbon Products
                                   Core Operating Income     5.7      5.6       6.6      7.0          6.0        2.9        1.0           (1.8)
                                    Sales Revenue          315.1    333.8     326.5    300.5        287.3      276.4      262.3          231.1
   Chemicals                       Core Operating Income    36.2     45.8      25.8     20.2         20.6       15.4        2.7           (8.4)
                                    Sales Revenue          156.8    168.9     186.7    220.4        208.6      210.9      208.8          215.0
   Industrial Gases                Core Operating Income    13.3     13.6      15.2     21.2         21.1       23.2       22.2           21.5
                                    Sales Revenue          115.4    113.9     131.1    102.2        107.9       97.4      116.6           91.2
   Health Care                     Core Operating Income    19.6     14.7      20.1     (0.6)         9.3        0.5       11.0           (6.2)
                                    Sales Revenue           48.4     54.0      50.0     61.1         40.0       50.3       43.2           51.9
   Others                          Core Operating Income    (1.3)    (0.4)     (1.1)     0.5         (0.4)       0.6        0.4           (1.3)
*1 All figures are approximation for reference purpose only.
*2 Discontinued operations in the Health Care segment not included.
*3 Starting from FY2019, the segmentation of certain businesses and consolidated subsidiaries in MCC has been reviewed and revised
   the method of allocating certain common expenses. The segment information for FY2018 is accordingly restated.                                       21
                              Special Items [Quarterly Data]
                                                                                                                   (Billions of Yen)
                                                            FY2018                                      FY2019
                                                1Q         2Q        3Q         4Q          1Q         2Q       3Q          4Q
Total Special Items                             0.8        (2.4)     4.9        (22.6)      (0.2)       0.0     (20.2)      (30.1)
Impairment loss                                 (0.8)      (0.1)     (1.6)       (9.3)      (0.7)      (0.7)    (18.0)      (24.5)
Loss on sale and disposal of fixed assets       (0.8)      (1.8)     (0.4)       (5.5)      (0.6)      (0.5)     (2.3)       (6.5)
Special retirement expenses                     (0.2)      (0.0)     (0.0)       (0.7)      (0.0)      (1.0)     (0.1)       (0.9)
Loss on sale of intercompany securities               ‐    (0.0)           ‐            ‐          ‐   (0.1)     (1.4)       (0.0)
Gain on sale of property, plant and equipment   2.2        0.2       0.0          0.1        0.9        1.0       2.5         3.5
Reversal of Impairment Loss                           ‐          ‐         ‐            ‐          ‐    1.7             ‐           ‐
Gain on sale of intercompany securities               ‐          ‐   7.3          0.2        0.4        0.1             ‐           ‐
 Others                                         0.4        (0.7)     (0.4)       (7.4)      (0.2)      (0.5)     (0.9)       (1.7)

[Special Items by Business Segment]
Performance Products                             (0.7)      (0.4)     (2.0)      (10.3)      0.2        (0.4)     (1.5)       (0.2)
Chemicals                                        (0.1)      (0.6)     6.3         (0.8)      0.0        (1.1)     (0.2)       (1.1)
Industrial Gases                                 0.3        (0.0)           ‐     (0.1)      (0.6)      1.0        1.7         0.0
Health Care                                            ‐         ‐    1.0         (6.5)      (0.0)      0.8      (17.1)      (25.2)
Others                                           1.3        (1.4)     (0.4)       (4.9)      0.2        (0.3)     (3.1)       (3.6)



                                                                                                                                 22
            Capital Expenditure, Depreciation & Amortization,
               R&D Expenses, and Number of Employees
                         by Business segment


                                                                                                          (Billions of Yen)

                                                                Depreciation &                                                Number of
                               Capital Expenditure                                             R&D Expenses
                                                                 Amortization                                                 Employees

                              FY2019         FY2018         FY2019        FY2018          FY2019          FY2018               FY2019
                              Actual         Actual          Actual   *    Actual          Actual          Actual               Actual

Performance Products                76.3          64.8            56.7            54.9          25.0               29.6           23,713

Chemicals                           57.6          71.0            64.8            60.4          10.0               10.1            8,245

Industrial Gases                    74.8          72.0            86.2            58.5              3.4              3.5          19,719

Health Care                         24.2          18.0            20.5            16.3          83.0               89.6            8,800

Others                                 7.5            5.9         10.4              6.0         12.0               10.0            9,132

Total                              240.4         231.7          238.6            196.1         133.4             142.8            69,609


*Fiscal 2019 depreciation and amortization included the impact of adopting IFRS 16 (Leases).




                                                                                                                                          23
                                       Trend of Performance

                                                                                                                                   (Billions of Yen)

4,250.0                                                                                                                                    400.0
                                                        380.5

                                                                                                                                           350.0
4,000.0
                            307.5                  355.7                   314.1
          300.4
                                                                294.8                                                                      300.0
3,750.0

                                                   3,724.4               3,840.3
          268.7             268.6                                                                                                          250.0

3,500.0                                                                                         3,580.5
          3,543.4                                                                                  194.8
                                                                                                                                           200.0
                           3,376.1                 211.8
3,250.0                                                                                                                 3,334.0
                                                                                                                         140.0
                                                                                     144.3                                                 150.0
                                                                         169.5
                            156.3
3,000.0                                                                                                                  137.0
                                                                                                                                           100.0



2,750.0
                                                                                                                                           50.0
           51.4                                                                                  54.1                    49.0
2,500.0                                                                                                                                    0.0
          FY2015            FY2016                 FY2017                 FY2018                FY2019                   FY2020
                                                                                                                        Forecast
           Sales Revenue   Core Operating Income      Operating income        Net income attributable to Shareholders of the parent
                                                                                                                                                   24
                                               Trend of Financial Position


                                                                                       (Billions of Yen)
30.0%                                                                            3.0      2,500.0
                                       27.3%

                    24.5%                                 24.7%                                                                                                                       2,089.9
25.0%                                                                            2.5                                                                        2,025.9
         23.0%                                                           22.8%            2,000.0                                       1,919.5

                                                                                                                                                                      1,736.2
                                                                                                                        1,698.2
20.0%                                                                    1.79    2.0                  1,596.2
                                       17.8%
                                                                                          1,500.0                                                                               1,450.8
                      15.1%
15.0%                                                                            1.5                                          1,155.9             1,139.5
                                                         1.26                                                 1,134.4
          1.17                                                                                                                                                 1,378.0
                       1.06                                     12.7%                     1,000.0
                                                                                                                                           1,285.8
10.0%                                  0.89                                      1.0                                                                                               1,170.2
                                                                                                                            1,091.4
                                                                                                           972.2
        5.2%
                                                                          4.2%              500.0
5.0%                                                                             0.5




0.0%                                                                             0.0          0.0
        FY2015      FY2016           FY2017            FY2018           FY2019                             FY2015         FY2016          FY2017              FY2018              FY2019

                 Ratio of equity attributable to owners of the parent                                               Total equity
                 ROE                                                                                                Equity attributable to owners of the parent
                 Net D/E ratio                                                                                      Net interest-bearing debts



                                                                                                                                                                                             25
                            Business Segment Information

Business      Business      Business Sub-Segment
Domain        Segment                                                                       Businesses
                                              Information,
                                                                         Optical films, Electronics and displays, Acetyl
                                              Electronics and Displays

                                              High Performance Films     Packaging films, Industrial films
                            Functional
                            Products          Environment and Living     Aqua and separator solutions, Infrastructure solutions and agricultural
                                              Solutions                  materials
                                                                         High performance engineering plastics, Fibers and textile, Carbon fiber and
Performance Performance                       Advanced Moldings
                                                                         composite materials, Functional moldings and composites, Almina fiber and
Products    Products                          and Composites
                                                                         light metal products

                                              Advanced Polymers          Performance polymers, Engineering polymers, Sustainable resources

                            Performance       High Performance
                                                                         Performance chemicals, Performance materials, Food ingredients
                            Chemicals         Chemicals

                                              New Energy                 Lithium ion battery materials, Energy transduction materials


                            MMA               MMA                        MMA


              Chemicals     Petrochemicals    Petrochemicals             Basic petrochemicals, Polyolefins, Basic chemical derivatives
Industrial
Materials
                            Carbon Products   Carbon                     Carbon Products

              Industrial
                                                                         Industrial gases
              Gases

                                                                         Pharmaceuticals
Health Care   Health Care
                                                                         Life science


                                                                                                                                                       26
References 2




               27
Mitsubishi Tanabe Pharma Corporation
    田辺三菱製薬株式会社



              FY2019 Business Results
              (April 2019 - March 2020)



                       May 13, 2020




                                          28
 FY2019 Business Results

FY2019 Financial Results
                                                                                   Comparison to previous fiscal year    Comparison to forecasts
                                                   FY2019          FY2018             Increase
                                                                                                         Change         Forecasts※         Achieved
                                                                                     (decrease)
                                                     Billion yen     Billion yen           Billion yen             %         Billion yen              %

Revenue                                             379.8           424.7                 (44.9)            (10.6)          376.0            101.0
 (Domestic)                                         313.9           307.7                     6.2              2.0          308.3            101.8
 (Overseas)                                          65.8           117.0                 (51.2)            (43.7)           67.6              97.3
    Overseas sales ratio                            17.3%           27.6%                                                   18.0%
Cost of sales                                       181.0           180.6                     0.3              0.2          178.5            101.4
 Sales cost ratio                                   47.7%           42.5%                                                   47.5%
Gross profit                                        198.8           244.1                 (45.3)            (18.6)          197.5            100.7
 SG&A expense                                        97.5            98.2                   (0.6)             (0.7)          99.0              98.6
 R&D expense                                         79.4            86.5                   (7.0)             (8.2)          85.5              92.9
 Amortization of intangible assets
   associated with products
                                                        2.4             2.9                 (0.4)           (15.1)              2.5            99.6
 Other income and expense*                            (0.2)           (0.5)                   0.3                  -          (0.5)                   -
Core operating profit                                19.0            55.8                 (36.7)            (65.9)           10.0            190.6
 Non-recurring items*                               (25.1)            (5.5)               (19.6)                   -            1.5                   -
Operating profit*                                     (6.0)          50.3                 (56.3)          (112.1)            11.5            (52.8)
 Financial income and loss*                           (0.4)             0.1                 (0.5)                  -
Net profit attributable to owners of the Company        0.1          37.3                 (37.2)            (99.6)              5.0             2.9
Average exchange rate US$                           ¥108.95         ¥111.07                                                 ¥110.00
*Brackets indicate expense and loss                 ※: Announced on May 10, 2019 in the financial results of FY2018
                                                                                                                                                          29
      FY2019 Business Results

      Details of Revenue



                                                               Comparison to previous fiscal year     Comparison to forecasts
                               FY2019           FY2018             Increase
                                                                                     Change         Forecasts※        Achieved
                                                                 (decrease)
                                  Billion yen    Billion yen           Billion yen              %       Billion yen              %

Sales revenue                     379.8          424.7                (44.9)            (10.6)           376.0            101.0

 Domestic ethical drugs           304.3          298.7                    5.5              1.9           298.1            102.1

 Overseas ethical drugs             49.7           55.1                 (5.3)             (9.8)           49.6            100.1

                 [Radicava]         23.1           27.0                 (3.9)           (14.5)            22.0            105.0

 Royalty revenue, etc.              17.4           63.1               (45.6)            (72.4)            19.2             90.5

 OTC products                         3.8            3.7                   0.1                2.9           4.3            89.8

 Others                               4.4            3.9                   0.4            11.1              4.6            95.6
※: Announced on May 10, 2019 in the financial results of FY2018




                                                                                                                                 30
 FY2019 Business Results
 Domestic Ethical Drugs
 Revenue of Priority Products and Vaccines
                                                                   Comparison to previous fiscal year     Comparison to forecasts
                                 FY2019            FY2018              Increase
                                                                                         Change         Forecasts※        Achieved
                                                                     (decrease)
                                     Billion yen     Billion yen           Billion yen             %        Billion yen              %

Remicade                                53.3            58.8                 (5.4)            (9.3)            51.5            103.5
Simponi                                 40.9            37.4                   3.4              9.2            42.2             97.0
Stelara                                 26.0            15.2                 10.8             71.0             21.6            120.1
Tenelia                                 15.2            15.2                   0.0              0.1            15.0            101.0
Canaglu                                   8.8             6.7                  2.1            31.1             10.4             84.9
Canalia                                   6.7             7.4                (0.6)            (9.2)              7.2            93.4
Lexapro                                 14.9            14.0                      0.9             6.7          14.7            101.1
Rupafin                                   6.7             3.4                     3.3          96.9              7.5            90.1
Imusera                                   4.2             4.3                (0.0)            (2.3)              4.2            99.4

Total of priority products            177.1           162.6                   14.4                8.9         174.7            101.4
Influenza vaccine                       12.6            10.2                   2.3            23.1             10.7            117.2
Tetrabik                                  9.4             8.5                  0.9            10.8             10.0             94.4
Mearubik                                  5.9             6.8                (0.9)           (13.6)              4.8           123.2
JEBIK V                                   5.1             5.5                (0.3)            (6.4)              4.5           112.4
Varicella vaccine                         4.9             5.1                (0.1)            (3.5)              5.1            94.9
Total of vaccines                       38.9            37.3                      1.6             4.5          36.2            107.6
Total of priority products
and vaccines                          216.0           200.0                   16.0                8.0         210.9            102.4
※: Announced on May 10, 2019 in the financial results of FY2018                                                                           31
    FY2019 Business Results

   Revenue Trends
  JPY b           Stelara              +10.8
                  Simponi              +3.4
                  Rupafin              +3.3
                  Canaglu              +2.1                        Talion   -1.7
                  Remicade             -5.4                        Ceredist -1.4                            Radicava               -3.9


                                                     -10.4              +1.6
                                  +14.4                                                                                        Gilenya* -44.0
                                                                                                                               INVOKANA  -2.0
                                                                                         -5.3
                                              Influenza +2.3

                                                                                                             -45.6
                424.7

                                     The impact of
                                     NHI drug price
                                     revision -6.0
                                                                                                                               +0.5

                                    Domestic ethical drugs                                                                                      379.8
                                            +5.5




* Including a decline in sales as for the amounts among the “GILENYA® Royalty” amounts which will not be recognized as sales revenue during arbitration proceedings   32
FY2020 Business Forecasts

Forecasts of FY2020
                                                           FY2020            FY2019
                                                                                             Increase / Decrease
                                                          forecasts※         actual
                                                               Billion yen     Billion yen    Billion yen          %

       Revenue                                                383.5            379.8             3.6          1.0
        (Domestic)                                            314.1            313.9             0.1          0.0
        (Overseas)                                             69.4             65.8             3.5          5.4
           Overseas sales ratio                               18.1%            17.3%
       Cost of sales                                          187.5            181.0              6.4         3.6
        Sales cost ratio                                      48.9%            47.7%
       Gross profit                                           196.0            198.8           (2.8)         (1.4)
        SG&A expense                                           99.5             97.5             1.9          2.0
        R&D expense                                            83.5             79.4             4.0          5.1
         Amortization of intangible assets
                                                                  3.0             2.4            0.5        20.4
           associated with products
        Other income and expense*                                     -         (0.2)            0.2               -
       Core operating profit                                   10.0             19.0           (9.0)        (47.5)
        Non-recurring items*                                      7.0          (25.1)          32.1                -
       Operating profit*                                       17.0             (6.0)          23.0                -
        Financial income and loss*                                0.5           (0.4)            0.9               -
       Net profit attributable to owners of the Company           8.5              0.1           8.3               -
       Average exchange rate US$                               ¥108.00          ¥108.95
       *Brackets indicate expense and loss
      ※ Excluding the impact of novel coronavirus (COVID-19) infection                                                 33
 FY2020 Business Forecasts

Details of Revenue


                             FY2020            FY2019
                                                               Increase / Decrease
                             forecasts         actual
                                 Billion yen     Billion yen    Billion yen          %


Domestic ethical drugs          303.5            304.3           (0.8)        (0.3)

   Priority products            182.3            177.1             5.2         2.9

   Vaccines                      40.9             38.9             1.9         5.1

   Long-listed drugs, etc.       80.2             88.2           (8.0)        (9.1)

Overseas ethical drugs           50.9             49.7             1.1         2.4

   Radicava                      22.3             23.1           (0.7)        (3.3)

Royalty revenue, etc.            19.8             17.4             2.4        14.1




                                                                                         34
FY2020 Business Forecasts
Domestic Ethical Drugs
Forecasts of Revenue of Priority Products and Vaccines
                                                    FY2020            FY2019
                                                                                      Increase / Decrease
                                                    Forecasts         actual
                                                        Billion yen     Billion yen    Billion yen          %

          Remicade                                         44.7            53.3          (8.5)       (16.1)
          Simponi                                          42.2            40.9            1.3         3.2
          Stelara                                          32.8            26.0            6.8       26.2
          Tenelia                                          14.9            15.2          (0.2)        (1.9)
          Canaglu                                            9.1               8.8         0.3         3.4
          Canalia                                            9.3               6.7         2.5       38.4
          Lexapro                                          14.6            14.9          (0.3)        (2.1)
          Rupafin                                          10.2                6.7          3.4      51.3
          Imusera                                            4.1               4.2       (0.0)        (2.3)

          Total of priority products                     182.3           177.1              5.2         2.9
          Influenza vaccine                                12.2            12.6          (0.3)        (3.1)
          Tetrabik                                         11.2                9.4         1.7       18.7
          Mearubik                                           6.4               5.9          0.4         8.3
          JEBIK V                                            5.3               5.1          0.1         3.4
          Varicella vaccine                                  4.8               4.9       (0.0)        (1.7)

          Total of vaccines                                40.9            38.9             1.9         5.1

          Total of priority products and vaccines        223.2           216.0              7.2         3.3     35
Notification of Changes in the U.S. Development Plan of
VLP Vaccine (MT-2271) and an Impairment Loss
(Non-recurring Items)

   As Mitsubishi Tanabe Pharma Corporation (hereinafter, “MTPC”) announced on April 28, 2020,
    the change in development plan of Virus Like Particle (VLP) vaccine for the prevention of
    seasonal influenza (MT-2271) in the United States which has been developed by its affiliated
    company, Medicago Inc.

   MT-2271 did not meet the pre-specified success criteria of the primary endpoint in the adult
    population, however results demonstrated significant vaccine efficacy compared to placebo in
    prevention of influenza infection. Furthermore, in the clinical study in elderly population, the
    results met the success criteria of the primary endpoint, non-inferiority to comparative licensed
    egg-derived vaccine in efficacy. Medicago has decided to re-evaluate its licensing strategy in
    the United States following the FDAʼs decision to request an additional clinical trial and does not
    plan to file an application for approval of MT-2271 in the United States.

   Following this change, MTPC has decided to write off intangible assets (in-process research and
    development expenses), in the amount of approximately 24 billion Japanese Yen, as an
    impairment loss (non-recurring items) in the fiscal year ending in March 2020.

   Since a level of efficacy has indeed been confirmed in the clinical studies compared with a
    placebo or a comparator (an egg-derived vaccine), Medicago will leverage the unique
    advantages of its plant-based VLP platform technology and continue to develop a Quadrivalent
    VLP vaccine to prevent seasonal influenza. To further improve the efficacy demonstrated in
    these studies, Medicago started to investigate the development of the product with an
    adjuvant* among new development initiatives.


                     *An adjuvant is a substance that is used concomitantly to enhance or support the effects of drugs
                       and is expected to enhance immunogenicity when administered with vaccines.
                                                                                                                         36
 Major Development Pipeline
 Progress in FY 2019 and targets for FY 2020

Global Projects
 Study code             Indication             Phase                  Progress in FY 2019 / Targets for FY 2020

              Amyotrophic lateral sclerosis︓
MT-1186       ALS
                                                P3     •   Global P3 study (long-term safety study) was started in November 2019.

                                                       •   Global P3 study (BouNDless study) was started in August 2019.
ND0612        Parkinson's disease               P3     •   1-year treatment evaluation of long-term safety study (BeyoND study)
                                                           was completed in October 2019.

MT-7117       Erythropoietic protoporphyria     P2     •   Achieved POC in FY 2019. P3 study to be started in FY 2020.


MT-2990       Endometriosis                     P2     •   Plan to complete P2 study in FY 2020.

              Vasomotor symptoms
MT-8554       associated with menopause
                                                P2     •   Under preparation for P3 study. Continuing partnering activity.

                                                       •   Obtained the results of P1 study in FY 2019. P1b study (in patients) was
MT-3921       Spinal cord injury                P1
                                                           started in April 2020.


Late Stage Projects in Japan
MT-6548       Renal anemia                     Filed   •   J-NDA submission in July 2019. Scheduled launch in FY 2020.

              Neuromyelitis optica spectrum            •   Licensed-in from Viela Bio, Inc. (US)in October 2019. Scheduled J-NDA
MT-0551       disorder : NMOSD
                                                P3
                                                           in FY 2020.


Change in Development Plan
              Prophylaxis of seasonal                  •   Decided to discontinue development in US in April 2020*
MT-2271       influenza
                                                P3
                                                            *Started to investigate the development of the product with an adjuvant.


                                                                                                                                  37
  Major Development Pipeline List



                                                                                                                    As of April 30, 2020
  Priority                           Development                                                                                         Approv
                      Item                                          Indication                   P1         P2     P3         Filed
   areas                                 area                                                                                              ed

                    MT-1186             Global                 ALS /oral suspension

                    ND0612              Global                 Parkinson's disease

                                                       Vasomotor symptoms associated with
Central             MT-8554             Global                                                                   preparing
                                                                   menopause
nervous
system              MT-3921             Global                  Spinal cord injury

                                                          Neuromyelitis Optica Spectrum
                    MT-0551              Japan                                                                               preparing
                                                                    Disorder

                    MT-5199              Japan                  Tardive dyskinesia

                    MT-7117             Global             Erythropoietic protoporphyria                         preparing

Immuno-
                    MT-2990             Global                    Endometriosis
inflammation
                    MT-5547              Japan                    Osteoarthritis

                    MT-3995             Global         Non-alcoholic steatohepatitis(NASH)

                    MT-6548              Japan                    Renal anemia
Diabetes and
kidney
                    TA-7284              Japan                 Diabetic nephropathy

                     MP-513              China               Type 2 diabetes mellitus

Vaccines            MT-2355              Japan                 5 combined vaccine*

*Prophylaxis of pertussis, diphtheria, tetanus, poliomyelitis and prophylaxis of Hib infection in infants



                                                                                                                                            38
   Launch Plan for Major Development Pipeline


                 FY 2020                    FY 2021                     FY 2022                      FY 2023


                  MCI-186                    MT-1186                    ND0612                                Global
                     ALS                ALS (oral suspension)      Parkinson's disease
 Central           (China)                    (Global)                   (Global)                             Japan/China
 nervous                                     MT-0551                   MT-5199
 system                                 Neuromyelitis Optica
                                                                   Tardive dyskinesia               * For global products,
                                         Spectrum Disorder
                                               (Japan)                  (Japan)                     indicate the year of
                                                                                                    launch in US
                                                                          MT-7117
                                                                   Erythropoietic protoporphyria
Immuno-
                                                                           (Global)
inflamma
   tion                                                                 MT-5547
                                                                       Osteoarthritis
                                                                         (Japan)

                 MT-6548                MP-513 OD tablet                                               TA-7284
                Renal anemia            Type 2 diabetes mellitus                                   Diabetic nephropathy
 Diabetes         (Japan)                      (Japan)                                                  (Japan)
and kidney         MP-513
             Type 2 diabetes mellitus
                    (China)

                                                                       MT-2355
Vaccines                                                           5 combined vaccine
                                                                        (Japan)


                                                                                                                             39
Cautionary Statement
The statements contained in this presentation is based on a number of
assumptions and belief in light of the information currently available to
management of the company and is subject to significant risks and
uncertainties.

It contains information about pharmaceuticals (Include products under
development), but is not intended for advertising or medical advice.




                                                                            40
The forward-looking statements are based largely on company expectations
and information available as of the date hereof, and are subject to risks and
uncertainties, which may be beyond company control.
Actual results could differ materially due to numerous factors, including without
limitation, marketing conditions and the effects of industry competition.




                                                                                    41