2897 日清食HD 2019-11-07 13:15:00
2019年度(2020年3月期)第2四半期決算補足資料 [pdf]

(IFRS)
(   )
2020   1
2020   2
(IFRS) 2017
(   )   2017
                           (        )




400

350

300

250

                                                                                                              329     341 334
200        345
                                                                                                                                352       290
150               305                                                                                   286
                               262 268                        277 270                    264 247
                                                     245                  243 232
100                                            240

 50

  0
               2011/3          2012/3          2013/3         2014/3      2015/3         2016/3         2017/3        2018/3     2018/3    2019/3

                                                                                                  1                             IFRS




  300                                                                                                                   280                         500
                                                                                                                                  280
                                                                                                            253          272
                                                                                                                                                    450

  250                                                                                                                                        225
                                                                                                                                 263                400
                                                                                            246
                                                                 196                       196                  221                                 350
  200
                     188                              171                    178
                                   168                                                                                                              300
                  183                    168                       175             168                                                      186
  150                                                173                                                                                            250


                                                                                                                                                    200

  100
                                                                                                                                                    150
                                                                                           269                          291       291
                                                                                                            236
                   208             185               189         193         185                                                            194     100
      50
                                                                                                                                                    50


       0                                                                                                                                            0
                  2011/3          2012/3         2013/3         2014/3      2015/3        2016/3            2017/3     2018/3    2018/3    2019/3

                                                                                                                                            IFRS
                                                                              EPS           EPS                                 IFRS




      4,000                                                                                                                                         10%
                                                                                                                                9.2%
                                                                                                                                                    9%
      3,500                                                                                                           8.2%
                    7.7%                                                                                                                            8%
                                                                                           7.4%
      3,000
                                    6.7%                                                                    6.7%                          5.9%      7%
                                                     6.4%
      2,500
                                                                 6.0%
                                                                                                                                                    6%
                                                                            5.3%
      2,000                                                                                                                                         5%
                                                                            3,618         3,600                       3,665
                                                                 3,327                                  3,411                   3,298     3,268     4%
      1,500                                          3,066
                    2,717          2,804
                                                                                                                                                    3%
      1,000
                                                                                                                                                    2%
       500
                                                                                                                                                    1%

           0                                                                                                                                        0%
                    2011/3         2012/3            2013/3      2014/3     2015/3        2016/3         2017/3       2018/3    2018/3    2019/3

                                                                                                      ROE                       IFRS
                      (     )




700


600


500


400


300                                                                                                                             576
                                                                                                    520           520
200
                                                                                       363
          308                                                              328
                                                  275
100                                   216                     230                                                                      203
                          189                                                    175                      179           178
                128             150         143         145         154                      154

  0
          2011/3          2012/3      2013/3      2014/3      2015/3       2016/3       2017/3      2018/3        2018/3         2019/3

                                                                                                                  IFRS




 120                                                                                                                                          70%

                                                                                                                              59.2%
                                                                                                                                              60%
 100

                                                                                                                                              50%
  80                       44.7%      43.8%                   44.7%
                                                  42.9%
           37.3%                                                                       38.4%                2   32.2%                         40%
                                                                           32.6%                   32.2%
  60
                                                                                                                              110
                                                                                                                                              30%

  40            70          75          75          75         75           80          85          90           90
                                                                                                                                              20%

  20
                                                                                                                                              10%


      0                                                                                                                                       0%
            2011/3         2012/3      2013/3     2014/3      2015/3       2016/3      2017/3      2018/3       2018/3        2019/3


                                                                                                                IFRS




                                                                                                                                        PER

 9,000                                                                                                                                        45
                                                                                                                               40.9
 8,000                                                                                                                                        40
                                                               35.2
 7,000                                                                                                                                        35

 6,000                                                                                   27.9                    26.4                         30
                                                   26.6                                             26.4
                                        25.6
 5,000                                                                       21.5                                                             25

 4,000                      18.4                                                                                               7,916          20
                                                                                                    7,685        7,685
                15.6
                                                               6,515                    6,422
 3,000                                                                      5,715                                                             15
                                        4,832      5,131
 2,000                                                                                                                                        10
             3,245          3,410
 1,000                                                                                                                                        5

      0                                                                                                                                       0
                2011/3      2012/3      2013/3     2014/3      2015/3       2016/3      2017/3      2018/3       2018/3        2019/3


                                                                     PER                                         IFRS
2019 9
                        100
                        105
                        110
                        115
                        120
                        125
                        130
                        135
                        140
                        145
                        150
                                                           1,000
                                                                           3,000
                                                                                   4,000
                                                                                           5,000
                                                                                                   6,000




                                                       0
                                                                   2,000
                    '08/1
                    '08/3
                    '08/6




                                                2006
                    '08/9




                            2008/1
                  '08/12
                    '09/3
                    '09/6




                                                2007
                    '09/9
                  '09/12
                    '10/3




                                                2008
                    '10/6
                    '10/9
                  '10/12




          . . .
                    '11/3




                                                2009




:
                    '11/6




                            (2011/3)
                    '11/9
                  '11/12




                                                2010
                    '12/3




/
                    '12/6
                    '12/9
                  '12/12




                                                2011
                    '13/3
                    '13/6
                    '13/9
                  '13/12




                                                2012




                             5 →8
                    '14/3
                    '14/6




    193
                    '14/9


                                                2013
                  '14/12
                    '15/3
                    '15/6




    PB
                    '15/9




                                       2015/1
                                                2014

                  '15/12
                    '16/3
                    '16/6
                                                2015




                    '16/9
                  '16/12
                    '17/3
                    '17/6
                                                2016




                    '17/9
                  '17/12
                    '18/3
                    '18/6
                                                2017




                    '18/9
                  '18/12




                                 2019/6
                    '19/3
                                                2018




                    '19/6
                    '19/9