2686 ジーフット 2019-04-10 15:00:00
2019年2月期 決算補足説明資料 [pdf]

                                                    2019年2月期
                                                    決算補足資料
                                            FACT Ended February2019
                                            For the Year
                                                         BOOK 28, 2019




                                                    株式会社ジーフット
                                                                   Tel:03-5566-8215
                                                                   Fax:03-5566-8211



(注)Remarks:
1: 記載数値は、すべて単位未満切り捨て表示しております。
   All fractions of numbers posted are rounded off to the nearest figure.
2: 前期比および前年同期比のパーセント表示は、増減率を表しております。
   YOY (%) represents the growth ratio compared with the results in the same period of the previous year.
3: 連結記載数値は、決算期ごとの為替レートで換算しておりますので、為替レート変動による影響がございます。
  The consolidated figure may be affected by fluctuation of exchange rates since the figure is converted to Japanese Yen in every financial closing.
4: 当社は、2019年2月期より連結財務諸表を作成しております。
  GFOOT started preparing consolidated financial statements in the fiscal year ended February 2019.
                        目      次
                         CONTENTS

連結決算報告              Consolidated Financial Summary
決算概要                Overview

  業績ハイライト               Financial Highlights    ・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・   1

  主要な経営指標               Key Indicators          ・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・   1
  連結対象会社                                                         ・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・
                        Consolidated Subsidiaries and Affiliates                                      1
貸借対照表               Balance Sheets              ・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・   2
損益計算書               Statements of Income             ・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・   5
商品売上高               Net sales of goods         ・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・   6
販管費及び一般管理費          Selling, general and administrative expenses                   ・・・・・・・・・・・・・・・    6




主要指標                Key Operating Data



店舗数の推移                  Number of shops         ・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・   7
エリア別店舗数の推移              Number of shops by area       ・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・   7
フィッティングアドバイザーの推移        Number of fitting advisers    ・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・   7
従業員数の推移                 Trends in number of employees      ・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・    7
プライベートブランド商品比率の推移       Ratio of private brand products    ・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・    7
連結決算報告 Consolidated Financial Summary
決算概要 Overview
業績ハイライト Financial Highlights
                                                                       (単位:百万円/Millions of Yen)                                          (単位:百万円/Millions of Yen)
                                                                                                                                                     2019/2(連結)
                                            2016/2(単体)             2017/2(単体)     2018/2(単体)
                                                                                                                                                    (Consolidated)
 売上高 Net sales                                     ¥103,933            ¥102,224        ¥97,282     売上高 Net sales                                           ¥95,013

 営業利益 Operating income                                     5,515          5,005          2,238     営業利益 Operating income                                       351

 経常利益 Ordinary income                                      5,473          5,027          2,279     経常利益 Ordinary income                                        388

 当期純利益                                                                                             親会社株主に帰属する当期純損失
                                                           2,814          2,680            751                                                               (1,478)
 Net income                                                                                        Profit (loss) attributable to owners of parent

主な経営指標 Key Indicators
                                                                                   (単位:円/Yen)                                                         (単位:円/Yen)
                                                                                                                                                     2019/2(連結)
                                            2016/2(単体)             2017/2(単体)     2018/2(単体)
                                                                                                                                                    (Consolidated)
 自己資本比率                                                                                            自己資本比率
                                                       41.3%             44.1%           42.8%                                                               39.3%
 Equity ratio                                                                                      Equity ratio
 1株当たり当期純利益金額                                                                                      1株当たり当期純損失金額
                                                      ¥67.17             ¥63.03         ¥17.67                                                             ¥(34.77)
 Basic earnings per share                                                                          Basic earnings (loss) per share
 1株当たり純資産額                                                                                         1株当たり純資産額
                                                     ¥565.76            ¥607.29        ¥608.72                                                             ¥542.00
 Net assets per share                                                                              Net assets per share
※当社は、2015年8月1日付で普通株式1株につき2株の株式分割を行いましたが、2016年2月期期首に
  当該株式分割が行われたと仮定し、1株当たり情報を算定しております。
 On August 1, 2015, the Company executed a 2-for-1 split of common shares, Accordingly, basic
 earning per share has been calculated on the assumption that the share split took place at the
 beginning of fiscal 2015.

連結対象会社 Consolidated Subsidiaries and Affiliates

            国内連結子会社                        持分比率
                                           Percentage of
    Consolidated Subsidiaries (Domestic)    Ownership


株式会社プレステージシューズ
                                                100.0%
PRESTIGE SHOES CO.,LTD.



            海外連結子会社                        持分比率
                                           Percentage of
    Consolidated Subsidiaries (Overseas)    Ownership

新脚歩(北京)商貿有限公司
                                                100.0%
NUSTEP (BEIJING) TRADE CO.,LTD.

                                                                                  連結決算報告 Consolidated Financial Summary 1
連結決算報告 Consolidated Financial Summary
貸借対照表 Balance Sheets
                                                                  (単位:百万円/Millions of Yen)                                                       (単位:百万円/Millions of Yen)
                                                                                                                                                             2019/2(連結)
                                                    2016/2(単体)    2017/2(単体)   2018/2(単体)
                                                                                                                                                            (Consolidated)
      現金及び預金 Cash and deposits                          ¥2,117        ¥1,525       ¥1,332          現金及び預金 Cash and deposits                                       ¥1,812

      売掛金 Accounts receivable                              247           186          169          売掛金 Accounts receivable                                           256

      売上預け金 Accounts receivable-trade                    2,497         2,203        2,119          売上預け金 Accounts receivable-trade                                  2,231

      商品 Merchandise                                    36,661        37,274       38,942          商品 Merchandise                                                 38,103

      その他 Other                                          1,852         2,295        2,320          その他 Other                                                        2,841

  流動資産合計 Total current assets                           43,378        43,486       44,885      流動資産合計 Total current assets                                        45,245

      建物(純額) Buildings, net                              3,611         3,708        3,775          建物及び構築物(純額) Buildings and structures, net                        2,180

      土地 Land                                              898           898          839          その他(純額) Other, net                                               1,137

      その他(純額) Other, net                                   461           363          293                                                                              -

    有形固定資産 Net property, plant and equipment             4,971         4,971        4,908        有形固定資産 Net property, plant and equipment                           3,318

    無形固定資産 Intangible assets                               385           380          307        無形固定資産 Intangible assets                                            387

      敷金及び保証金 Lease and guarantee deposits               6,286         6,226        6,259          敷金及び保証金 Lease and guarantee deposits                             6,398

      その他 Other                                          3,228         3,445        4,102          その他 Other                                                        3,258

      貸倒引当金 Allowance for doubtful accounts                 (3)           -             -                                                                              -

    投資その他の資産合計 Total investments and other assets        9,511         9,671       10,361        投資その他の資産合計 Total investments and other assets                      9,656

  固定資産合計 Total non current assets                       14,868        15,023       15,577      固定資産合計 Total non current assets                                    13,362

 資産の部合計 Total assets                                    58,246        58,509       60,463     資産の部合計 Total assets                                                 58,608




                                                     連結決算報告 Consolidated Financial Summary 2
連結決算報告 Consolidated Financial Summary
貸借対照表 Balance Sheets
                                                                               (単位:百万円/Millions of Yen)                                                                   (単位:百万円/Millions of Yen)
                                                                                                                                                                                      2019/2(連結)
                                                                  2016/2(単体)   2017/2(単体)   2018/2(単体)
                                                                                                                                                                                     (Consolidated)
       支払手形及び買掛金 Notes and accounts payable                          ¥22,534      ¥15,727       ¥6,365           支払手形 Notes payable                                                        ¥1,280

       電子記録債務 Electronically recorded obligations - operating             -         2,702       13,035           電子記録債務 Electronically recorded obligations - operating                    11,597

                                                                          -            -             -           買掛金 Accounts payable                                                        5,966

       短期借入金 Short-term loans payable                                  4,800        6,000        7,700           短期借入金 Short-term loans payable                                              8,900

       1年内返済予定の長期借入金 Current portion of long-term loans payable          835        1,281        1,343           1年内返済予定の長期借入金 Current portion of long-term loans payable                    1,077

       未払法人税金等 Income taxes payable                                    1,044          988          308           未払法人税金等 Income taxes payable                                                 353

       ポイント引当金 Provision for point card certificates                     163          127           90           ポイント引当金 Provision for point card certificates                                 83

       賞与引当金 Provision for bonuses                                       233          221          228           賞与引当金 Provision for bonuses                                                  227

       役員業績報酬引当金 Provision for directors bonuses                           4           -            12           役員業績報酬引当金 Provision for directors bonuses                                       8

       その他 Other                                                       3,020        2,954        2,417           その他 Other                                                                   2,751

  流動負債合計 Total current liabilities                                    32,636       30,003       31,502      流動負債合計 Total current liabilities                                               32,245

       長期借入金 Long-term loans payable                                     641        1,672        1,738           長期借入金 Long-term loans payable                                               1,561

       退職給付引当金 Liability for retirement benefits                          31           31           27           退職給付に係る負債 Net defined benefit liability                                      439

       資産除去債務 Asset retirement obligations                               826          866        1,205           資産除去債務 Asset retirement obligations                                         1,235

       その他 Other                                                          53           91           76           その他 Other                                                                     52

  固定負債合計 Total non current liabilities                                 1,553        2,662        3,047      固定負債合計 Total non current liabilities                                             3,287

 負債の部合計 Total liabilities                                             34,189       32,665       34,549     負債の部合計 Total liabilities                                                        35,533




                                                                   連結決算報告 Consolidated Financial Summary 3
連結決算報告 Consolidated Financial Summary
貸借対照表 Balance Sheets
                                                         (単位:百万円/Millions of Yen)                                                                 (単位:百万円/Millions of Yen)
                                                                                                                                                              2019/2(連結)
                                            2016/2(単体)   2017/2(単体)   2018/2(単体)
                                                                                                                                                             (Consolidated)
                                                    -            -             -          資本金 Capital stock                                                        ¥3,755

                                                    -            -             -          資本剰余金 Capital surplus                                                      3,586

                                                    -            -             -          利益剰余金 Retained earnings                                                  15,009

                                                    -            -             -          自己株式 Treasury shares                                                          (4)

                                                    -            -             -      株主資本合計 Total shareholders' equity                                            22,347
                                                                                          その他有価証券評価差額金
                                                    -            -             -          Valuation difference on available-for-sale securities
                                                                                                                                                                      920

                                                    -            -             -          為替換算調整勘定 Foreign currency translation adjustment                             40

                                                    -            -             -          退職給付に係る調整累計額 Remeasurements of defined benefit plans                        (250)

                                                    -            -             -      その他の包括利益累計額合計 Total accumulated other comprehensive income                      710

                                                    -            -             -      新株予約権 OtherSubscription rights to shares                                         16

 純資産の部合計 Total net assets                       24,056       25,843       25,913     純資産の部合計 Total net assets                                                      23,074

 負債純資産合計 Total liabilities and net assets       58,246       58,509       60,463     負債純資産合計 Total liabilities and net assets                                      58,608




                                             連結決算報告 Consolidated Financial Summary 4
連結決算報告 Consolidated Financial Summary
損益計算書 Statements of Income
                                                                                                       (単位:百万円/Millions of Yen)                                                            (単位:百万円/Millions of Yen)
                                                                                                                                                                                                     2019/2(連結)
                                                                                2016/2(単体)       2017/2(単体)       2018/2(単体)
                                                                                                                                                                                                    (Consolidated)
 売上高 Net sales                                                                      ¥103,933         ¥102,224          ¥97,282      売上高 Net sales                                                          ¥95,013
 売上原価 Cost of sales                                                                   54,662           53,404           51,316      売上原価 Cost of sales                                                       51,237
 売上総利益 Gross profit                                                                   49,270           48,820           45,965      売上総利益 Gross profit                                                       43,775
 販売費及び一般管理費 Selling, general and administrative expenses                              43,755           43,815           43,726      販売費及び一般管理費 Selling, general and administrative expenses                  43,423
 営業利益 Operating income                                                                 5,515            5,005            2,238      営業利益 Operating income                                                       351
 営業外収益 Non-operating income                                                               57               59               81      営業外収益 Non-operating income                                                   88
   受取利息 Interest income                                                                      0                0                1        受取利息 Interest income                                                         0
   受取配当金 Dividends income                                                                 44               46               47          受取配当金 Dividends income                                                   47
   受取保険金 Insurance income                                                                 11                  5             10          受取保険金 Insurance income                                                       2
   受取補償金 Compensation income                                                                 -                -             19          受取補償金 Compensation income                                                29
   その他 Other                                                                                 1                7                4        その他 Other                                                                    8
 営業外費用 Non-operating expenses                                                             99               37               40      営業外費用 Non-operating expenses                                                 51
   支払利息 Interest expenses                                                                 44               36               39          支払利息 Interest expenses                                                   49
   支払手数料 Commission fee                                                                   46                  -                -                                                                                     -
   その他 Other                                                                                 8                1                1        その他 Other                                                                    1
 経常利益 Ordinary income                                                                  5,473            5,027            2,279      経常利益 Ordinary income                                                        388
 特別利益 Extraordinary income                                                                   3                0                -    特別利益 Extraordinary income                                                    51
   固定資産売却益 Gain on sales of non current assets                                               1                -                -                                                                                     -
   投資有価証券売却益 Gain on sales of investment securities                                          1                0                -        投資有価証券売却益 Gain on sales of investment securities                             1
                                                                                             -                -                -        受取保険金 Insurance income                                                   50
 特別損失 Extraordinary loss                                                                 548              524              709      特別損失 Extraordinary loss                                                   2,217
                                                                                             -                -                -        固定資産売却損 Loss on sales of non current assets                                  2
   固定資産除却損 Loss on retirement of non current assets                                       94               44               54          固定資産除却損 Loss on retirement of non current assets                         42
   減損損失 Impairment loss                                                                  265              230              599          減損損失 Impairment loss                                                  2,088
   災害による損失 Loss on disaster                                                                  -            165                  -        災害による損失 Loss on disaster                                                 71
   投資有価証券評価損 Loss on valuation of investment securities                                      -                9                3        投資有価証券評価損 Loss on valuation of investment securities                         2
   関係会社出資金評価損
                                                                                         186               59                  -                                                                                     -
   Loss on valuation of investments in capital of subsidiaries and associates
   その他 Other                                                                                 2             14               51          その他 Other                                                                10
                                                                                             -                -                -    税金等調整前当期純損失 Profit (loss) before income taxes                            (1,777)
 法人税等 Income taxes                                                                     2,112            1,823              819      法人税等 Income taxes                                                          (298)
                                                                                             -                -                -        法人税、住民税及び事業税 Income taxes - cerrent                                     320
                                                                                             -                -                -        法人税等調整額 Income taxes - deferred                                        (618)
 当期純利益 Net income                                                                      2,814            2,680              751      当期純損失 Net income (loss)                                                  (1,478)
                                                                                                                                    親会社株主に帰属する当期純損失
                                                                                             -                -                -                                                                             (1,478)
                                                                                                                                    Profit (loss) attributable to owners of parent


                                                                                                  連結決算報告 Consolidated Financial Summary 5
連結決算報告 Consolidated Financial Summary
商品売上高 Net sales of goods
                                                                                          (単位:百万円/Millions of Yen)                                                         (単位:百万円/Millions of Yen)
                                                                                                                                                                                     2019/2(連結)
                                                               2016/2(単体)         2017/2(単体)          2018/2(単体)
                                                                                                                                                                                    (Consolidated)
 婦人靴 Women's shoes                                           ¥28,991   27.9%    ¥25,759    25.2%    ¥23,631   24.3%      婦人靴 Women's shoes                                         ¥22,336   23.5%
 紳士靴 Men's shoes                                              18,404   17.7%     17,289    16.9%     15,629   16.1%      紳士靴 Men's shoes                                            15,627   16.4%
 スポーツ靴 Sport shoes                                            30,470   29.3%     32,561    31.9%     32,036   32.9%      スポーツ靴 Sport shoes                                          31,350   33.0%
 子供靴 Junior shoes                                             18,027   17.4%     19,203    18.8%     18,920   19.4%      子供靴 Junior shoes                                           18,426   19.4%
 その他 Other                                                     8,038    7.7%      7,410     7.2%      7,064    7.3%      その他 Other                                                   7,271    7.7%
 合計 Total                                                    103,933   100.0%   102,224   100.0%     97,282   100.0%     合計 Total                                                   95,013   100.0%

販売費及び一般管理費 Selling, general and administrative expenses
                                                                                          (単位:百万円/Millions of Yen)                                                         (単位:百万円/Millions of Yen)
                                                                                                                                                                                     2019/2(連結)
                                                               2016/2(単体)         2017/2(単体)          2018/2(単体)
                                                                                                                                                                                    (Consolidated)
 広告宣伝費 Advertising expenses                                            ¥1,628              ¥1,384             ¥1,324     広告宣伝費 Advertising expenses                                          ¥1,275
 販売手数料 Sales commission                                                   405                404                 366     販売手数料 Sales commission                                                 466
 販売促進費 Promotion expenses                                               1,989               1,967              1,985     販売促進費 Promotion expenses                                             2,044
 役員報酬 Directors' compensations                                            141                182                 153     役員報酬 Directors' compensations                                          120
 給料及び手当 Salaries and allowances                                        14,295              14,359             14,317     給料及び手当 Salaries and allowances                                      14,486
 福利厚生費 Welfare expenses                                                 2,944               3,067              3,156     福利厚生費 Welfare expenses                                               3,168
 退職給付費用 Retirement benefit expenses                                       205                225                 225     退職給付費用 Retirement benefit expenses                                     215
 役員業績報酬引当金繰入額 Provision for directors' bonuses                              4                  -                   12    役員業績報酬引当金繰入額 Provision for directors' bonuses                               8
 賞与引当金繰入額 Provision for bonuses                                           233                221                 228     賞与引当金繰入額 Provision for bonuses                                         227
 役員退職慰労引当金繰入額 Provision for directors' retirement benefits                  1                  -                   -                                                                                 -
 執行役員退職慰労引当金繰入額
                                                                            0                  -                   -                                                                                 -
 Provision for subdirectors' retirement benefits
 水道光熱費 Utilities expenses                                                 633                559                 548     水道光熱費 Utilities expenses                                               562
 消耗品費 Supplies expenses                                                   586                536                 543     消耗品費 Supplies expenses                                                 533
 賃借料 Rent expenses                                                     17,852              18,065             17,751     賃借料 Rent expenses                                                   17,794
 減価償却費 Depreciation                                                     1,230               1,228              1,318     減価償却費 Depreciation                                                     783
 支払手数料 Commission fee                                                     115                  70                  96    支払手数料 Commission fee                                                   110
 その他 Other                                                              1,485               1,540              1,698     その他 Other                                                            1,624
 販売費及び一般管理費 Selling, general and administrative expenses               43,755              43,815             43,726     販売費及び一般管理費 Selling, general and administrative expenses             43,423




                                                                       連結決算報告 Consolidated Financial Summary 6
主要指標 Key Operating Data
店舗数の推移 Number of shops

                                                                                                                   2019/2(連結)
                                                 2016/2(単体)            2017/2(単体)            2018/2(単体)
                                                                                                                  (Consolidated)
 店舗数 Number of shops                                    869                   880                   890                   934


エリア別店舗数の推移 Number of shops by area

                                                                                                                   2019/2(連結)
                                                 2016/2(単体)            2017/2(単体)            2018/2(単体)
                                                                                                                  (Consolidated)
 北海道地区 Hokkaido area                                    64                    63                    64                    65
 東北地区 Touhoku area                                      101                   101                   101                   105
 関東地区 Kanto area                                        233                   234                   241                   237
 中部地区 Chubu area                                        173                   172                   178                   179
 近畿地区 Kinki area                                        147                   152                   150                   153
 中国地区 Chugoku area                                      33                    35                    34                    34
 四国地区 Shikoku area                                      19                    22                    25                    25
 九州地区 Kyushu area                                       99                    101                   97                    98
 中国 China                                               -                     -                     -                     38


フィッティングアドバイザーの推移 Number of fitting advisers

                                                 2016/2(単体)            2017/2(単体)            2018/2(単体)            2019/2(単体)

 資格取得人数 Number of licensed person                     2,548                 2,855                 3,028                 2,997


従業員数の推移 Trends in number of employees

                                                 2016/2(単体)            2017/2(単体)            2018/2(単体)            2019/2(単体)

 男性 Men                      平均年齢 Average age   887            38.1   889            38.3   871            38.2   836            38.9
 女性 Women                    平均年齢 Average age   533            28.3   571            28.3   565            28.0   520            28.9
 従業員数 Number of employees    平均年齢 Average age   1,420          34.4   1,460          34.4   1,436          34.0   1,356          34.3


プライベートブランド商品比率の推移 Ratio of private brand products

                                                 2016/2(単体)            2017/2(単体)            2018/2(単体)            2019/2(単体)

 自社商品比率の推移 Ratio of private brand products              37.3                  31.9                  27.7                  29.6

                                                      連結決算報告 Consolidated Financial Summary 7