1695 小麦ETF 2021-09-08 17:00:00
令和3年12月期 中間決算短信(令和3年1月1日~令和3年6月30日) [pdf]

        令和3年12月期 中間決算短信(令和3年1月1日~令和3年6月30日)

                                                                                                       令和3年9月8日




                                                                                 上場取引所 東京証券取引所
          銘柄名                   コード番号                   連動対象指標                         主要投資資産             売買単位

WisdomTree ブロード上場投資信託              1684     ブルームバーグ総合商品指数                                (注2)                10

                                                                                 天然ガス、原油、ガソリ
WisdomTree エネルギー上場投資信託             1685     ブルームバーグエネルギー商品指数                                                 10
                                                                                 ン、灯油

                                                                                 アルミニウム、銅、ニッ
WisdomTree 産業用金属上場投資信託             1686     ブルームバーグ産業用金属商品指数                                                 10
                                                                                 ケル、亜鉛

WisdomTree 農産物上場投資信託               1687     ブルームバーグ農産物商品指数                               (注3)                10

                                                                                 小麦、とうもろこし、大
WisdomTree 穀物上場投資信託                1688     ブルームバーグ穀物商品指数                                                    10
                                                                                 豆

WisdomTree 天然ガス上場投資信託              1689     ブルームバーグ天然ガス商品指数                      天然ガス                        100

                                            ブルームバーグWTI原油マルチテナーイクセスリターン指数
WisdomTree WTI原油上場投資信託             1690                                     WTI原油                            10
                                            (注1)

WisdomTree ガソリン上場投資信託              1691     ブルームバーグガソリン商品指数                      ガソリン                        10

WisdomTree アルミニウム上場投資信
                                   1692     ブルームバーグアルミニウム商品指数                    アルミニウム                      100
託

WisdomTree 銅上場投資信託                 1693     ブルームバーグ銅商品指数                         銅                           10


WisdomTree ニッケル上場投資信託              1694     ブルームバーグニッケル商品指数                      ニッケル                        10


WisdomTree 小麦上場投資信託                1695     ブルームバーグ小麦商品指数                        小麦                          100

WisdomTree とうもろこし上場投資信
                                   1696     ブルームバーグとうもろこし商品指数                    とうもろこし                      100
託

WisdomTree 大豆上場投資信託                1697     ブルームバーグ大豆商品指数                        大豆                          10



(注1) 令和2年7月29日より、連動対象指標を『ブルームバーグWTI原油マルチテナーイクセスリターン指数』に変更しております。

(注2) 天然ガス、WTI原油、ブレンド原油、ガソリン、灯油、アルミニウム、銅、亜鉛、ニッケル、金、銀、生体牛、赤身豚肉、

     小麦、トウモロコシ、大豆、砂糖、綿花、コーヒー、大豆油

(注3) 小麦、トウモロコシ、大豆、砂糖、綿花、コーヒー、大豆油




   外 国 投 資 法 人       ウィズダムツリー・コモディティ・セキュリティーズ・リミテッド
   代 表 者 名           クリストファー・フォールズ

   管 理 会 社           ウィズダムツリー・マネジメント・ジャージー・リミテッド
                     https://www.wisdomtree.eu/en-gb/resource-library/prospectus-and-regulatory-reports#tab-2A942D
   代 表 者 名           スティーブン・ロス

   問合せ先責任者           TMI総合法律事務所 (中川秀宣)  TEL 03-6438-5660

  有価証券報告書提出予定日                令和3年9月30日提出(予定)

  分配金支払い開始予定日                 該当なし
Ⅰファンドの運用状況

1. 2021年12月中間決算期の運用状況(令和3年1月1日~令和3年6月30日)



(1)資産内訳                                                             (百万円未満切捨て) 

                                            主要投資資産                 合計(資産)

                                                    構成比
                                               金額                  金額         構成比
                                                百万円         %           百万円       %

WisdomTree ブロード上場投資信託    2021年12月中間決算期          17,679     (100)        17,679   (100)

                         2020年12月中間決算期           8,898     (100)        8,898    (100)
                                                百万円         %           百万円       %

WisdomTree エネルギー上場投資信託 2021年12月中間決算期             8,535     (100)        8,535    (100)

                         2020年12月中間決算期           2,812     (100)        2,812    (100)
                                                百万円         %           百万円       %

WisdomTree 産業用金属上場投資信託 2021年12月中間決算期            61,102     (100)        61,102   (100)

                         2020年12月中間決算期           7,382     (100)        7,382    (100)
                                                百万円         %           百万円       %

WisdomTree 農産物上場投資信託     2021年12月中間決算期          19,897     (100)        19,897   (100)

                         2020年12月中間決算期          15,902     (100)        15,902   (100)
                                                百万円         %           百万円       %

WisdomTree 穀物上場投資信託      2021年12月中間決算期           3,185     (100)        3,185    (100)

                         2020年12月中間決算期           2,268     (100)        2,268    (100)
                                                百万円         %           百万円       %

WisdomTree 天然ガス上場投資信託    2021年12月中間決算期           4,851     (100)        4,851    (100)

                         2020年12月中間決算期           5,083     (100)        5,083    (100)
                                                百万円         %           百万円       %

WisdomTree WTI原油上場投資信託   2021年12月中間決算期          131,409    (100)       131,409   (100)

                         2020年12月中間決算期          237,813    (100)       237,813   (100)
                                                百万円         %           百万円       %

WisdomTree ガソリン上場投資信託    2021年12月中間決算期               785   (100)           785   (100)

                         2020年12月中間決算期               673   (100)           673   (100)
                                                百万円         %           百万円       %
WisdomTree アルミニウム上場投資信 2021年12月中間決算期             6,006     (100)        6,006    (100)
託
                       2020年12月中間決算期             2,556     (100)        2,556    (100)
                                                百万円         %           百万円       %

WisdomTree 銅上場投資信託       2021年12月中間決算期          87,596     (100)        87,596   (100)

                         2020年12月中間決算期          32,393     (100)        32,393   (100)
                                                百万円         %           百万円       %

WisdomTree ニッケル上場投資信託    2021年12月中間決算期          25,408     (100)        25,408   (100)

                         2020年12月中間決算期          29,138     (100)        29,138   (100)
                                                百万円         %           百万円       %
WisdomTree 小麦上場投資信託      2021年12月中間決算期           5,562     (100)        5,562    (100)

                         2020年12月中間決算期           5,630     (100)        5,630    (100)
                                                百万円         %           百万円       %
WisdomTree とうもろこし上場投資信 2021年12月中間決算期             3,586     (100)        3,586    (100)
託
                       2020年12月中間決算期             2,982     (100)        2,982    (100)
                                                百万円         %           百万円       %
WisdomTree 大豆上場投資信託      2021年12月中間決算期               960   (100)           960   (100)

                         2020年12月中間決算期           1,259     (100)        1,259    (100)
(注) 主要投資資産は、令和3年8月31日午前零時(ロンドン時間2021年8月31日午後4時)現在のものとしてブルームバーグに

    よって表示される為替レート(スポット・レート)(1米ドル=109.835円、1ポンド=151.177円)に基づいて円換算して

    います。(以下同じ)
(2)設定・償還実績

                                    前営業期間末            設定口数         償還口数            当営業期間末

                                    発行済口数                                          発行済口数

                                      (①)              (②)         (③)             (①+②-③)
                                             千口              千口             千口                    千口
WisdomTree ブロード上場   2021年12月中間決算期           10,621       8,478            2,300                 16,799
投資信託
                    2020年12月中間決算期           18,853       1,852            8,565                 12,139
                                             千口              千口             千口                    千口
WisdomTree エネルギー上   2021年12月中間決算期           13,501      17,114            5,592                 25,023
場投資信託
                    2020年12月中間決算期            8,578      19,723           15,289                 13,013
                                             千口              千口             千口                    千口
WisdomTree 産業用金属上   2021年12月中間決算期           14,906      27,300            5,769                 36,437
場投資信託
                    2020年12月中間決算期            9,767       7,914           11,173                  6,508
                                             千口              千口             千口                    千口
WisdomTree 農産物上場投   2021年12月中間決算期           30,388      12,724            9,385                 33,726
資信託
                    2020年12月中間決算期           53,024       6,238           17,296                 41,966
                                             千口              千口             千口                    千口
WisdomTree 穀物上場投資   2021年12月中間決算期            8,550       2,876            3,989                  7,438
信託
                    2020年12月中間決算期            6,771       2,032               638                 8,165
                                             千口              千口             千口                    千口
WisdomTree 天然ガス上場   2021年12月中間決算期       4,312,327     1,971,217     3,479,208                2,804,336
投資信託
                    2020年12月中間決算期       2,007,070     5,711,104     4,116,452                3,601,722
                                             千口              千口             千口                    千口
WisdomTree WTI原油上場投 2021年12月中間決算期           329,892     89,783           237,155               182,520
資信託
                    2020年12月中間決算期           57,427     894,985           372,321               580,091
                                             千口              千口             千口                    千口
WisdomTree ガソリン上場   2021年12月中間決算期               309           74             127                  257
投資信託
                    2020年12月中間決算期               156          819             565                  409
                                             千口              千口             千口                    千口
WisdomTree アルミニウム   2021年12月中間決算期           14,268      35,845           34,647                 15,466
上場投資信託
                    2020年12月中間決算期           11,532      11,206           12,942                  9,796
                                            千口            千口               千口                     千口
WisdomTree 銅上場投資信   2021年12月中間決算期           10,765      21,080           10,839                 21,006
託
                    2020年12月中間決算期            8,636      11,138            7,822                 11,952
                                             千口              千口             千口                    千口
WisdomTree ニッケル上場   2021年12月中間決算期           29,386       9,678           25,437                 13,627
投資信託
                    2020年12月中間決算期           34,915       4,865           17,924                 21,856
                                             千口              千口             千口                    千口
WisdomTree 小麦上場投資   2021年12月中間決算期           77,078      39,286           44,433                 71,931
信託
                    2020年12月中間決算期           82,397      43,986           36,362                 90,021
                                             千口              千口             千口                    千口
WisdomTree とうもろこし   2021年12月中間決算期           38,224      42,732           49,839                 31,117
上場投資信託
                    2020年12月中間決算期           34,725      19,393            9,234                 44,884
                                             千口              千口             千口                    千口
WisdomTree 大豆上場投資   2021年12月中間決算期             487            585            709                   362
信託
                    2020年12月中間決算期               542          385             173                  754



(注) 上記の設定・償還実績については、営業期末時点の未決済上場投信を含んでいません。
(3)基準価額

                                                                           売買単位当たり基準価額

                                 総資産            負債(注)       資産           ((③/当営業期間末

                                                                          発行済口数)×売買単位)

                                       百万円         百万円       百万円                          円
WisdomTree ブロー
ド上場投資信託          2021年12月中間決算期         17,679           -    17,679                   10,523
                 2020年12月中間決算期         8,898            -        8,898                7,330
                                       百万円         百万円       百万円                          円
WisdomTree エネル   2021年12月中間決算期         8,535            -        8,535                3,410
ギー上場投資信託
                 2020年12月中間決算期         2,812            -        2,812                2,161
                                       百万円         百万円       百万円                          円
WisdomTree 産業用   2021年12月中間決算期         61,102           -    61,102                   16,769
金属上場投資信託
                 2020年12月中間決算期         7,382            -        7,382                11,343

                                       百万円         百万円       百万円                          円
WisdomTree 農産物
                 2021年12月中間決算期         19,897           -    19,897                   5,899
上場投資信託
                 2020年12月中間決算期         15,902           -    15,902                   3,789

                                       百万円         百万円       百万円                          円
WisdomTree 穀物上
                 2021年12月中間決算期         3,185            -        3,185                42,824
場投資信託
                 2020年12月中間決算期         2,268            -        2,268                27,782

                                       百万円         百万円       百万円                          円
WisdomTree 天然ガ
                 2021年12月中間決算期         4,851            -        4,851                   172
ス上場投資信託
                 2020年12月中間決算期         5,083            -        5,083                   141

                                       百万円         百万円       百万円                          円
WisdomTree WTI原油
                 2021年12月中間決算期     131,409              -    131,409                  7,199
上場投資信託
                 2020年12月中間決算期     237,813              -    237,813                  4,099

                                       百万円         百万円       百万円                          円
WisdomTree ガソリ
                 2021年12月中間決算期            785           -         785                 30,561
ン上場投資信託
                 2020年12月中間決算期            673           -         673                 16,434

                                       百万円         百万円       百万円                          円
WisdomTree アルミ
               2021年12月中間決算期           6,006            -        6,006                38,837
ニウム上場投資信託
                 2020年12月中間決算期         2,556            -        2,556                26,096

                                       百万円         百万円       百万円                          円
WisdomTree 銅上場
                 2021年12月中間決算期         87,596           -    87,596                   41,698
投資信託
                 2020年12月中間決算期         32,393           -    32,393                   27,101
                                       百万円         百万円       百万円                          円
WisdomTree ニッケ   2021年12月中間決算期         25,408        -       25,408                   18,644
ル上場投資信託
                 2020年12月中間決算期         29,138           -    29,138                   13,331

                                       百万円         百万円       百万円                          円
WisdomTree 小麦上
                 2021年12月中間決算期         5,562            -        5,562                7,732
場投資信託
                 2020年12月中間決算期         5,630            -        5,630                6,255

                                       百万円         百万円       百万円                          円
WisdomTree とうも
               2021年12月中間決算期           3,586            -        3,586                11,527
ろこし上場投資信託
                 2020年12月中間決算期         2,982            -        2,982                6,645

                                       百万円         百万円       百万円                          円
WisdomTree 大豆上
                 2021年12月中間決算期            960           -         960                 26,475
場投資信託
                 2020年12月中間決算期         1,259            -        1,259                16,681
(注1) 売買単位は、総合商品指数、エネルギー商品指数、産業用金属商品指数、農産物商品指数、原油、ガソリン、銅、

    ニッケル、及び大豆については10口、穀物商品指数、天然ガス、アルミニウム、小麦及びとうもろこしについて

    は100口となります。

(注2) 商品上場投資信託1単位当たりの資産は、商品上場投資信託1単位当たりの基準価額に基づいたものとなってい

    ます。商品上場投資信託1単位当たりの基準価額は、相応する商品上場投資信託1単位当たりの商品契約の価

    格に相当するものとなります。各々の商品上場投資信託の裏付けとなっている商品契約の総価値は、相応する商

    品上場投資信託の残高と等しくなります。このために、純資産額は零となり、総資産額は、商品上場投資信託の

    裏付けとなる商品契約の総額と等しくなります。
[参考]外国投資法人の財政状態


                        総資産額             総負債額             投資主持分額


                               百万円              百万円                百万円

2021年12月中間決算期                  548,396          543,946            4,449

2020年12月中間決算期                  514,868          516,727            -1,859

(注1)  商品上場投資信託は、期限の定めのない、請求権の限定されている発行体による債務です。全出資口は、親会社である

     ウィズダムツリー・ホールディングス(ジャージー)リミテッドにより保有されています。投資主持分額は、総資産額か

     ら総負債額を差し引いたものです。



2. 会計方針の変更

  ① 会計基準等の改正に伴う変更     有・無

  ② ①以外の変更      有・無
DocuSign Envelope ID: 5FFBD906-9947-4EEC-ABE9-B8EFE3D9EC4D




                   WisdomTree Commodity Securities
                                Limited


                                                 Registered No: 90959

                                    Unaudited Interim Financial Report for the
                                           Six Months to 30 June 2021
DocuSign Envelope ID: 5FFBD906-9947-4EEC-ABE9-B8EFE3D9EC4D


          WisdomTree Commodity Securities Limited
          Contents


          Directors’ Report                                                                   1-3

          Condensed Statement of Profit or Loss and Other Comprehensive Income                 4

          Condensed Statement of Financial Position                                            5

          Condensed Statement of Cash Flows                                                    6

          Condensed Statement of Changes in Equity                                             7

          Notes to the Condensed Interim Financial Statements                                8-15




                                                                                 www.wisdomtree.eu
DocuSign Envelope ID: 5FFBD906-9947-4EEC-ABE9-B8EFE3D9EC4D


          WisdomTree Commodity Securities Limited
          Directors’ Report


         The directors of WisdomTree Commodity Securities Limited (“CSL” or the “Company”), submit herewith the
         unaudited interim financial report and interim financial statements of the Company for the period ended 30
         June 2021.

         Directors

         The names and particulars of the directors of the Company during or since the end of the financial period are:

         Stuart Bell
         Christopher Foulds
         Steven Ross
         Peter Ziemba

         Directors’ Interests

         No director has an interest in the Shares of the Company as at the date of this report.

         Principal Activities

         During the period there were no significant changes in the nature of the Company’s activities.

         Review of Operations

         As at 30 June 2021 the Company had the following number of classes, in aggregate, of Commodity Securities
         in issue and admitted to trading on the following exchanges:

                                   London                                NYSE-      NYSE-             Tokyo     Bolsa
                                     Stock       Borsa Deutsche        Euronext   Euronext            Stock Mexicana
                                 Exchange      Italiana   Börse           Paris Amsterdam          Exchange de Valores

          Classic & Longer
          Dated Commodity
          Securities                    44          31           34           10               -          14            2
          Short & Leveraged
          Commodity
          Securities                    30          30           18             -             4            -            -

          Total Commodity
          Securities                    74          61           52           10              4           14            2

         As at 30 June 2021, the fair value of assets under management amounted to USD 4,778.5 million (31
         December 2020: USD 4,218.7 million). The Company recognises its financial assets (Commodity Contracts)
         and financial liabilities (Commodity Securities) at fair value in the Condensed Statement of Financial Position.

         The Company has entered into contractual obligations to issue and redeem Commodity Securities at set prices
         on each trading day. These prices are based on an agreed formula published in the Prospectuses and are
         equal to the published net asset value (“NAV”) of each class of Commodity Security.

         IFRS 13 requires the Company to identify the principal market and to utilise the available price within that
         principal market. The directors consider the stock exchanges where the Commodity Securities are listed to
         be the principal market and as a result the fair value of the Commodity Securities is the on-exchange price as
         quoted on the stock exchanges demonstrating active trading with the highest trading volume on each day that
         the price is obtained. As a result of the difference in valuation between Commodity Contracts and Commodity
         Securities there is a mis-match between the values recognised, and the results of the Company reflect a gain
         or loss on the difference between the agreed fair value of the Commodity Contracts and the price of Commodity
         Securities.

         The gain or loss on Commodity Securities and Commodity Contracts is recognised through profit or loss in line
         with the Company’s accounting policy.


       -1-                                                                                         www.wisdomtree.eu
DocuSign Envelope ID: 5FFBD906-9947-4EEC-ABE9-B8EFE3D9EC4D


          WisdomTree Commodity Securities Limited
          Directors’ Report (Continued)


         Review of Operations (continued)

         During the period, the Company generated income from creation and redemption fees, management fees and
         licence allowance as follows:

                                                                                 30 June 2021          30 June 2020
                                                                                         USD                   USD

          Creation and Redemption Fees                                                334,837                316,604
          Management Fees and Licence Allowance                                    13,987,704              9,867,622

          Total Fee Income                                                         14,322,541             10,184,226

         Non-GAAP Performance Measures

         Under the terms of the service agreement with WisdomTree Management (Jersey) Limited (“ManJer” or the
         “Manager”), the Company accrued expenses equal to the management fee, licence allowance and creation
         and redemption fees, which, after taking into account other operating income and expenses, resulted in a
         result before fair value movements for the year of USD Nil (2019: USD Nil).

         As the difference in the valuation of Commodity Contracts (held to support the Commodity Securities) and
         Commodity Securities would be reversed on a subsequent redemption of the Commodity Securities and
         cancellation of the corresponding Commodity Contracts, the Company presents an adjusted Condensed
         Statement of Profit or Loss and Other Comprehensive Income and an adjusted Condensed Statement of
         Changes in Equity in note 9 of the interim financial statements.

         Coronavirus disease (COVID-19)

         The COVID-19 pandemic continues to persist and the ultimate duration of the pandemic and its short-term and
         long-term impact on the global economy is unknown. National governments and supranational organisations
         in multiple states continue taking steps designed to protect their populations from COVID-19, including
         requiring or encouraging home working, the cancellation of sporting, cultural and other events and restricting
         or discouraging gatherings of people. COVID-19 has created market turmoil and increased market volatility
         generally. Mutations in the virus, a setback in vaccine distribution and negative global economic
         consequences arising from the pandemic, amongst other factors, could have a future adverse impact on the
         global financial markets. The steps outlined above, and public sentiment, may affect both the volatility and
         prices of Commodity Contracts and hence the prices of the Commodity Securities, and such effects may be
         significant and may be long-term in nature.

         The directors are closely monitoring the advice and developments relating to the spread of COVID-19, which
         is fluid and rapidly changing. The WisdomTree group has implemented, and continues to implement,
         measures to maintain the ongoing safety and well-being of employees, whilst continuing to operate business
         as usual.

         Future Developments

         The board of directors (the “Board”) are not aware of any developments that might have a significant effect on
         the operations of the Company in subsequent financial periods not already disclosed in this report or the
         attached interim financial statements.




       -2-                                                                                        www.wisdomtree.eu
DocuSign Envelope ID: 5FFBD906-9947-4EEC-ABE9-B8EFE3D9EC4D


          WisdomTree Commodity Securities Limited
          Directors’ Report (Continued)


         Directors’ Remuneration

         No director has a service contract with the Company. The directors of the Company who are employees within
         the WisdomTree group do not receive separate remuneration in their capacity as directors of the Company.
         R&H Fund Services (Jersey) Limited (“R&H” or the “Administrator”) receives a fee in respect of the directors
         of the Company who are employees of R&H.

         The directors’ fees which have been paid by ManJer on behalf of the Company for the period:

                                                                                30 June 2021              30 June 2020
                                                                                        GBP                       GBP

          Stuart Bell                                                                      Nil                        Nil
          Christopher Foulds                                                            4,000                      1,680
          Hilary Jones (resigned 15 April 2020)                                            Nil                     2,320
          Steven Ross                                                                   4,000                      4,000
          Peter Ziemba                                                                     Nil                        Nil

         Going Concern

         The nature of the Company’s business dictates that the outstanding Commodity Securities may be redeemed
         at any time by Authorised Participants and in certain circumstances by individual holders and also, in certain
         circumstances, may be compulsorily redeemed by the Company. As the redemption of Commodity Securities
         will always coincide with the cancellation of an equal amount of Commodity Contracts, liquidity risk is mitigated
         such that there is no residual liquidity risk. All other expenses of the Company are met by ManJer. The
         directors are closely monitoring the advice and developments relating to the spread of COVID-19, particularly
         with its impact on ManJer, its assets under management, and therefore its related revenue streams, in respect
         of fulfilling the obligations under the services agreement. The directors consider the operations of the
         Company to be ongoing, with a reasonable expectation that the Company has adequate resources to continue
         in operational existence for a period of 12 months from the date of these interim financial statements, and
         accordingly these interim financial statements have been prepared on the going concern basis.

         Directors Statement

         With regard to Directive 2004/109/EC, amended by Directive 2013/50/EU (collectively the Transparency
         Directive), the Central Bank (Investment Market Conduct) Rules of the Central Bank of Ireland and the
         Disclosure Guidance and Transparency Rules of the Financial Conduct Authority, the directors confirm that to
         the best of their knowledge that:

             •   the interim financial statements for the period ended 30 June 2021 give a true and fair view of the
                 assets, liabilities, financial position and profit or loss of the Company as required by law and in
                 accordance with International Financial Reporting Standards as issued by the International Accounting
                 Standards Board; and

             •   the Directors’ Report gives a fair view of the development and performance of the Company’s
                 business, including financial position and the important events that have occurred during the period
                 and their impact on these interim financial statements.

         On behalf of the directors




         Christopher Foulds
         Director
         Jersey
         25 August 2021




       -3-                                                                                          www.wisdomtree.eu
DocuSign Envelope ID: 5FFBD906-9947-4EEC-ABE9-B8EFE3D9EC4D


             WisdomTree Commodity Securities Limited
             Condensed Statement of Profit or Loss and Other Comprehensive Income



                                                                                       Period Ended 30 June
                                                                                         2021                       2020
                                                                                     Unaudited                  Unaudited
                                                                 Notes                   USD                        USD

             Income                                                 2                14,100,288                 10,184,226

             Expenses                                               2              (14,100,288)               (10,184,226)

             Result Before Fair Value Movements                                                 -                          -

             Change in Contractual and Fair Value of
             Commodity Contracts                                    4            1,270,410,983                 285,096,514

             Change in Fair Value of Commodity Securities           5           (1,261,696,949)              (289,927,391)

             Profit/(Loss) for the Period 1 2                                         8,714,034                 (4,830,877)


         The directors consider the Company’s activities as continuing.




         1 A non-statutory and non-GAAP Condensed Statement of Profit or Loss and Other Comprehensive Income reflecting
         adjustments representing the movement in the difference between the value of the Commodity Contracts and the price of
         Commodity Securities is set out in note 9.
         2 There are no items of Other Comprehensive Income, therefore the Profit for the Period also represented the Total

         Comprehensive Income for the Period.

                        The notes on pages 8 to 15 form part of these condensed interim financial statements

       -4-                                                                                             www.wisdomtree.eu
DocuSign Envelope ID: 5FFBD906-9947-4EEC-ABE9-B8EFE3D9EC4D


          WisdomTree Commodity Securities Limited
          Condensed Statement of Financial Position



                                                                                           As At
                                                                               30 June 2021      31 December 2020
                                                                                  Unaudited               Audited
                                                                Notes                  USD                   USD

          Assets

          Commodity Contracts                                     4           4,778,456,640             4,218,667,859
          Amounts Receivable on Commodity Contracts
          Awaiting Settlement                                     4             163,065,748                15,365,725
          Amounts Receivable on Commodity Securities
          Awaiting Settlement                                     5               45,198,200                   8,834,934
          Trade and Other Receivables                                              6,188,731                   3,585,255

          Total Assets                                                        4,992,909,319             4,246,453,773

          Liabilities

          Commodity Securities                                    5           4,737,947,841             4,186,873,094
          Amounts Payable on Commodity Securities
          Awaiting Settlement                                     5             163,065,748                15,365,725
          Amounts Payable on Commodity Contracts
          Awaiting Settlement                                     4               45,198,200                   8,834,934
          Trade and Other Payables                                                 6,188,729                   3,585,253

          Total Liabilities                                                   4,952,400,518             4,214,659,006

          Equity

          Stated Capital                                                                   2                        2
          Revaluation Reserve                                                     40,508,799               31,794,765

          Total Equity                                                            40,508,801               31,794,767

          Total Equity and Liabilities                                        4,992,909,319             4,246,453,773

         The assets and liabilities in the above Condensed Statement of Financial Position are presented in order of
         liquidity from most to least liquid.

         The condensed interim financial statements on pages 4 to 15 were approved and authorised for issue by the
         board of directors and signed on its behalf on 25 August 2021.




         Christopher Foulds
         Director




                        The notes on pages 8 to 15 form part of these condensed interim financial statements

       -5-                                                                                         www.wisdomtree.eu
DocuSign Envelope ID: 5FFBD906-9947-4EEC-ABE9-B8EFE3D9EC4D


          WisdomTree Commodity Securities Limited
          Condensed Statement of Cash Flows



                                                                                 Period Ended 30 June
                                                                                     2021                2020
                                                                                Unaudited            Unaudited
                                                                                     USD                 USD

          Profit/(Loss) for the Period                                           8,714,034               (4,830,877)

          Non-cash Reconciling Items
          Change in Contractual and Fair Value of Commodity
          Contracts                                                        (1,270,410,983)             (285,096,514)
          Change in Fair Value of Commodity Securities                       1,261,696,949               289,927,391
                                                                                         -                         -

          Cash Generated from Operating Activities                                        -                         -

          Net Movement in Cash and Cash Equivalents                                       -                         -

          Cash and Cash Equivalents at the Beginning of the
          Period                                                                          -                         -

          Net Movement in Cash and Cash Equivalents                                       -                         -

          Cash and Cash Equivalents at the End of the Period                              -                         -


         Commodity Securities are issued through a direct transfer of cash directly from the Authorised Participant to
         the Commodity Contract Counterparties or redeemed by the direct transfer of cash by the Commodity Contract
         Counterparties to the Authorised Participant. As such the Company is not a party to any cash transactions.
         The creations and redemptions of Commodity Securities and creations and cancellations of Commodity
         Contracts, which are non-cash transactions for the Company, are disclosed in notes 5 and 4 respectively in
         the reconciliation of opening to closing Commodity Securities and Commodity Contracts.

         The Company has entered into a service agreement with WisdomTree Management Jersey Limited (“ManJer”
         or the “Manager”), whereby ManJer is responsible for supplying or procuring the supply of all management
         and administration services required by the Company, (including marketing) as well as the payment of costs
         relating to the listing and issue of Commodity Securities. In return for these services, the Company has an
         obligation to remunerate ManJer with an amount equal to the aggregate of the management fee, licence
         allowance and the creation and redemption fees (the “ManJer Fee”). As a result, the management fee and
         licence allowance are transferred directly to ManJer by the Commodity Contract Counterparties under the
         terms of the Commodity Contracts and ManJer receives creation and redemption fees directly from the
         Authorised Participants. Accordingly, there are no cash flows through the Company.




                    The notes on pages 8 to 15 form part of these condensed interim financial statements

       -6-                                                                                       www.wisdomtree.eu
DocuSign Envelope ID: 5FFBD906-9947-4EEC-ABE9-B8EFE3D9EC4D


             WisdomTree Commodity Securities Limited
             Condensed Statement of Changes in Equity


                                                                                                              Stated              Retained           Revaluation                   Total
                                                                                                              Capital             Earnings              Reserve                   Equity
                                                                                                                USD                   USD                   USD                    USD

             Audited Opening Balance at 1 January 2020                                                               2                      -        (12,096,479)           (12,096,477)

             Result and Total Comprehensive Loss for the Period                                                       -         (4,830,877)                      -           (4,830,877)
             Transfer to Revaluation Reserve                                                                          -           4,830,877            (4,830,877)                     -

             Unaudited Balance at 30 June 2020                                                                       2                      -        (16,927,356)           (16,927,354)

             Unaudited Opening Balance at 1 July 2020                                                                2                      -        (16,927,356)           (16,927,354)

             Result and Total Comprehensive Income for the Period                                                     -          48,722,121                     -            48,722,121
             Transfer to Revaluation Reserve                                                                          -        (48,722,121)            48,722,121                     -
             Audited Balance at 31 December 2020                                                                     2                      -          31,794,765            31,794,767

             Audited Opening Balance at 1 January 2021                                                               2                      -          31,794,765            31,794,767

             Result and Total Comprehensive Income for the Period                                                     -           8,714,034                     -              8,714,034
             Transfer to Revaluation Reserve                                                                          -         (8,714,034)             8,714,034                      -

             Unaudited Balance at 30 June 2021 3                                                                     2                      -          40,508,799            40,508,801




         3A non-statutory and non-GAAP Condensed Statement of Changes in Equity reflecting adjustments representing the difference between the value of Commodity Contracts and the price
         of Commodity Securities is set out in note 9.

                                                   The notes on pages 8 to 15 form part of these condensed interim financial statements

       -7-                                                                                                                                                         www.wisdomtree.eu
DocuSign Envelope ID: 5FFBD906-9947-4EEC-ABE9-B8EFE3D9EC4D


          WisdomTree Commodity Securities Limited
          Notes to the Condensed Interim Financial Statements


         1.     Accounting Policies

         The main accounting policies of the Company are described below.

         Basis of Preparation

         The interim financial statements for the six months ended 30 June 2021 have been prepared in accordance
         with IAS 34 “Interim Financial Reporting” as issued by the International Accounting Standards Board (“IASB”)
         and interpretations issued by the International Financial Reporting Interpretations Committee of the IASB. The
         interim financial statements have been prepared under the historical cost convention, as modified by the
         revaluation of financial assets and financial liabilities held at fair value through profit or loss.

         The interim financial statements do not include all the information and disclosures required in the annual
         financial statements and should be read in conjunction with the Company’s annual financial statements for the
         year ended 31 December 2020. Except as described below under Changes in Accounting Standards the
         accounting policies adopted are consistent with those of the annual financial statements for the year ended 31
         December 2020. The changes in accounting policies are also expected to be reflected in the financial
         statements for the year ended 31 December 2021.

         The presentation of interim financial statements in conformity with International Financial Reporting Standards
         (“IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its
         judgement in the process of applying the Company’s accounting policies.

         The Company makes estimates and assumptions that affect the reported amounts of assets and liabilities.
         Estimates are continually evaluated and based on historical experience and other factors, including
         expectations of future events that are believed to be reasonable under the circumstances. The key accounting
         judgement required to prepare these interim financial statements is in respect of the presentation of non-
         statutory and non-GAAP adjustments to the Condensed Statement of Profit or Loss and Other Comprehensive
         Income and the Condensed Statement of Changes in Equity, as disclosed in note 9.

         This half yearly report has not been audited or reviewed by the Company’s auditors.

         Changes in Accounting Standards

         On 1 January 2021 the Company adopted all applicable annual improvements to IFRSs and have assessed
         that the adoption of these revised and amended accounting standards has not resulted in any changes to the
         accounting policies and disclosures within these financial statements.


         2.     Result Before Fair Value Movements

         Result Before Fair Value Movements for the period comprised:
                                                                                   Period Ended 30 June
                                                                                       2021                2020
                                                                                  Unaudited            Unaudited
                                                                                       USD                 USD

          Management Fees                                                         12,608,064                 9,038,963
          Licence Allowance                                                        1,157,387                   828,659
          Creation and Redemption Fees                                               334,837                   316,604

          Total Income                                                            14,100,288                10,184,226

          ManJer Fees                                                           (14,100,288)              (10,184,226)

          Total Operating Expenses                                              (14,100,288)              (10,184,226)

          Result Before Fair Value Movements                                                -                          -




          -8-                                                                                          www.wisdomtree.eu
DocuSign Envelope ID: 5FFBD906-9947-4EEC-ABE9-B8EFE3D9EC4D


          WisdomTree Commodity Securities Limited
          Notes to the Condensed Interim Financial Statements (Continued)


         3.     Segmental Reporting

         The Company reports information on its operations for each of the Company’s business segments only, as the
         Company only has one geographic segment which is Europe. In addition the Company has no single major
         customer from which greater than 10% of revenue is generated. The directors believe that the Company has
         two operating segments; Classic & Longer Dated and Short & Leveraged. The Company earns revenues from
         each of these sources.

          For the period ended 30 June 2021                        Classic &                Short &
          Unaudited                                             Longer Dated              Leveraged                    Total
                                                                        USD                    USD                     USD

          Management Fees                                          10,076,714              2,531,350            12,608,064
          Licence Allowance                                         1,028,236                129,151             1,157,387
          Creation and Redemption Fees                                169,500                165,337               334,837

          Total Income                                             11,274,450              2,825,838            14,100,288

          Total Operating Expenses                                (11,274,450)            (2,825,838)          (14,100,288)

          Segmental Result                                                    -                      -                      -

          For the period ended 30 June 2020                        Classic &                Short &
          Unaudited                                             Longer Dated              Leveraged                    Total
                                                                        USD                    USD                     USD
          Management Fees                                            6,449,477             2,589,486              9,038,963
          Licence Allowance                                            594,636               234,023                828,659
          Creation and Redemption Fees                                 164,517               152,087                316,604

          Total Income                                               7,208,630             2,975,596            10,184,226

          Total Operating Expenses                                 (7,208,630)            (2,975,596)          (10,184,226)

          Segmental Result                                                    -                      -                      -


         Additional information relating to the assets and liabilities associated with these securities is disclosed in notes
         4, 5 and 6.


         4.     Commodity Contracts

          Change in Fair Value                                                        Period Ended 30 June
                                                                                          2021                2020
                                                                                     Unaudited            Unaudited
                                                                                          USD                 USD

          Classic & Longer Dated Commodity Contracts                              1,038,111,422                209,362,470
          Short & Leveraged Commodity Contracts                                     232,299,561                 75,734,044

                                                                                  1,270,410,983                285,096,514




          -9-                                                                                             www.wisdomtree.eu
DocuSign Envelope ID: 5FFBD906-9947-4EEC-ABE9-B8EFE3D9EC4D


          WisdomTree Commodity Securities Limited
          Notes to the Condensed Interim Financial Statements (Continued)


         4.       Commodity Contracts (continued)

          Fair Value of Commodity Contracts                                             As At
                                                                            30 June 2021      31 December 2020
                                                                               Unaudited               Audited
                                                                                    USD                   USD

          Classic & Longer Dated Commodity Contracts                        4,216,838,322            3,717,287,350
          Short & Leveraged Commodity Contracts                               561,618,318              501,380,509

          Total Commodity Contracts                                         4,778,456,640            4,218,667,859

         As at 30 June 2021, there were certain Commodity Contracts awaiting settlement in respect of the creation or
         redemption of Commodity Securities with transaction dates before the period end and settlement dates in the
         following period:

              •    The amount payable on Commodity Contracts as a result of unsettled creations of Commodity
                   Securities is USD 45,198,200 (31 December 2020: USD 8,834,934).
              •    The amount receivable on Commodity Contracts as a result of unsettled redemptions of Commodity
                   Securities is USD 163,065,748 (31 December 2020: USD 15,365,725).

         The below reconciliation of changes in the Commodity Contracts includes only non-cash changes.

                                                                               Period Ended 30 June
                                                                                    2021                2020
                                                                               Unaudited            Unaudited
                                                                                     USD                 USD

          Opening Commodity Contracts                                       4,218,667,859             2,752,376,081
          Additions                                                         4,084,397,035             5,524,134,958
          Disposals                                                       (4,781,253,786)           (3,895,047,260)
          Management Fee and Licence Allowance                                (13,765,451)               (9,867,622)
          Change in Fair Value                                              1,270,410,983               285,096,514

          Closing Commodity Contracts                                       4,778,456,640            4,656,692,671


         5.       Commodity Securities

          Change in Fair Value                                                  Period Ended 30 June
                                                                                    2021                2020
                                                                               Unaudited            Unaudited
                                                                                    USD                 USD

          Classic & Longer Dated Commodity Contracts                      (1,029,362,461)            (210,205,734)
          Short & Leveraged Commodity Contracts                             (232,334,488)             (79,721,657)

                                                                          (1,261,696,949)            (289,927,391)

          Fair Value of Commodity Securities                                            As At
                                                                            30 June 2021      31 December 2020
                                                                               Unaudited               Audited
                                                                                    USD                   USD

          Classic & Longer Dated Commodity Contracts                        4,182,594,514            3,691,792,503
          Short & Leveraged Commodity Contracts                               555,353,327              495,080,591

          Total Commodity Contracts                                         4,737,947,841            4,186,873,094


          - 10 -                                                                                   www.wisdomtree.eu
DocuSign Envelope ID: 5FFBD906-9947-4EEC-ABE9-B8EFE3D9EC4D


          WisdomTree Commodity Securities Limited
          Notes to the Condensed Interim Financial Statements (Continued)


         5.        Commodity Securities (continued)

         As at 30 June 2021, there were certain Commodity Securities awaiting settlement in respect of creations or
         redemptions with trade dates before the period end and settlement dates in the following period:

               •    The amount payable as a result of unsettled redemptions of Commodity Securities is USD 163,065,748
                    (31 December 2020: USD 15,365,725).
               •    The amount receivable as a result of unsettled creations of Commodity Securities is USD 45,198,200
                    (31 December 2020: USD 8,834,934).

         The below reconciliation of changes in the Commodity Securities, being liabilities arising from financing
         activities, includes only non-cash changes.

                                                                                    Period Ended 30 June
                                                                                         2021                2020
                                                                                    Unaudited            Unaudited
                                                                                          USD                 USD

          Opening Commodity Securities                                           4,186,873,094               2,764,472,560
          Securities Created                                                     4,084,397,035               5,524,134,958
          Securities Redeemed                                                  (4,781,253,786)             (3,895,047,260)
          Management Fee and Licence Allowance                                     (13,765,451)                 (9,867,622)
          Change in fair value                                                   1,261,696,949                 289,927,391

          Closing Commodity Securities at Fair Value                             4,737,947,841              4,673,620,027


         6.        Fair Value Hierarchy

         The fair value hierarchy levels are defined as follows:

              • Level 1        Fair value based on quoted prices in active markets for identical assets.

              • Level 2        Fair values based on valuation techniques using observable inputs other than quoted
                               prices.

              • Level 3        Fair values based on valuation techniques using inputs that are not based on observable
                               market data.

         Categorisation within the hierarchy is determined on the basis of the lowest level input that is significant to the
         fair value measurement of each relevant asset/liability.

         The Company is required to utilise the available market price as the Commodity Securities are quoted and
         traded on the open market. Where the market on which the Commodity Securities prices are quoted is
         determined to be active at the relevant reporting date, the Commodity Securities are classified as level 1
         financial liabilities. Where the market on which the Commodity Securities prices are quoted is determined to
         be inactive at the relevant reporting date, the Commodity Securities are classified as level 2 financial liabilities.
         The Company values the Level 2 Commodity Securities using the unadjusted market price available at each
         reporting date. This is considered to most appropriately reflect the price at which transactions would occur as
         at the reporting date.

         The Company’s rights in respect of Commodity Contracts relate to its contractual obligations to issue and
         redeem Commodity Securities at set prices on each trading day. These prices are based on an agreed formula
         (set out in the Prospectus) and are equal to the published NAVs of each class of Commodity Security.
         Therefore, Commodity Contracts are classified as level 2 financial assets, as the value is calculated using third
         party pricing sources supported by observable, verifiable inputs.




          - 11 -                                                                                           www.wisdomtree.eu
DocuSign Envelope ID: 5FFBD906-9947-4EEC-ABE9-B8EFE3D9EC4D


          WisdomTree Commodity Securities Limited
          Notes to the Condensed Interim Financial Statements (Continued)


         6.        Fair Value Hierarchy (continued)

         The categorisation of the Company’s assets and (liabilities) are as shown below:

                                                                                            As At
                                                                                30 June 2021      31 December 2020
                                                                                   Unaudited               Audited
                                                                                        USD                   USD

          Level 1
          Commodity Securities                                                (4,730,491,298)            (4,184,691,674)

          Level 2
          Commodity Securities                                                     (7,456,543)                (2,181,420)
          Commodity Contracts                                                   4,778,456,640              4,218,667,859

                                                                                4,771,000,097              4,216,486,439

         The Commodity Securities and the Commodity Contracts are recognised at fair value through profit or loss
         upon initial recognition and revalued to fair value in line with the Company’s accounting policy. There are no
         assets or liabilities classified in level 3.

         Transfers between levels would be recognised if there was a change in circumstances that prevented public
         information in respect of Level 1 inputs from being available. Any such transfers would be recognised on the
         date of the change in circumstances that cause the transfer. Transfers between levels may also be recognised
         if the primary market on which the Commodity Securities prices are quoted was determined to be inactive at
         the relevant reporting date. The Company considers both the last trade date and trading volumes during the
         5 trading days leading up to each reporting date to determine if the market for a particular Commodity Security
         is active. Transfers as a result of the analysis of the activity levels of the market are identified and recognised
         at each reporting date.

         There were no transfers or reclassifications between Level 1 and Level 2 for any of the assets during the period
         or at the reporting date. As at 30 June 2021 Commodity Securities with a fair value of USD 3,945,575 were
         transferred from Level 1 to Level 2 (31 December 2020: USD Nil), and Commodity Securities with a fair value
         of USD Nil were transferred from Level 2 to Level 1 (31 December 2020: USD 14,605,706).


         7.        Related Party Disclosures

         Entities and individuals which have a significant influence over the Company, either through ownership or by
         virtue of being a director of the Company, are considered to be related parties. In addition, entities with
         common ownership to the Company and entities with common directors are also considered to be related
         parties.

         Fees charged by ManJer during the period:

                                                                                     Period Ended 30 June
                                                                                         2021                2020
                                                                                    Unaudited            Unaudited
                                                                                         USD                 USD

          ManJer Fees                                                              14,100,288                 10,184,226




          - 12 -                                                                                         www.wisdomtree.eu
DocuSign Envelope ID: 5FFBD906-9947-4EEC-ABE9-B8EFE3D9EC4D


          WisdomTree Commodity Securities Limited
          Notes to the Condensed Interim Financial Statements (Continued)


         7.        Related Party Disclosures (continued)

         The following balances were due to ManJer at period end:

                                                                                         As At
                                                                             30 June 2021      31 December 2020
                                                                                Unaudited               Audited
                                                                                     USD                   USD

          ManJer Fees Payable                                                    6,188,729                3,327,834

         At 30 June 2021, USD 2 is receivable from ManJer (31 December 2020: USD 2).

         As disclosed in the Directors’ Report, ManJer paid directors’ fees in respect of the Company of GBP 8,000 (30
         June 2020: GBP 8,000).

         Steven Ross is a director of R&H Fund Services (Jersey) Limited (“R&H” or, the “Administrator”) and a partner
         of Rawlinson & Hunter, Jersey Partnership, which wholly owns R&H. Christopher Foulds is a senior employee
         of R&H. During the period, R&H charged ManJer administration fees in respect of the Company of GBP
         197,419 (30 June 2020: GBP 180,606), of which GBP 107,116 (31 December 2020: GBP 90,303) was
         outstanding at the period end.

         Peter Ziemba and Stuart Bell are executive officers of WisdomTree Investments, Inc.


         8.        Events Occurring After the Reporting Period

         There have been no significant events that have occurred since the end of the reporting period up to the date
         of signing the interim financial statements which would impact on the financial position of the Company
         disclosed in the Condensed Statement of Financial Position as at 30 June 2021 or on the results and cash
         flows of the Company for the period ended on that date.


         9.        Non-GAAP and Non-Statutory Information

         As a result of the mis-match in the accounting valuation of Commodity Contracts (held to support the
         Commodity Securities) and Commodity Securities (as disclosed in notes 4 and 5) the profits and losses and
         comprehensive income of the Company presented in the Condensed Statement of Profit or Loss and Other
         Comprehensive Income reflect gains and losses which represent the movement in the cumulative difference
         between the value of the Commodity Contracts and the price of Commodity Securities. The Condensed
         Statement of Changes in Equity also reflects the fair value movements on both the Commodity Contracts (held
         to support the Commodity Securities) and the Commodity Securities.

         These gains or losses on the difference between the value of the Commodity Contracts (held to support the
         Commodity Securities) and the price of Commodity Securities would be reversed on a subsequent redemption
         of the Commodity Securities and cancellation of the corresponding Commodity Contracts. Furthermore, each
         class of Commodity Security is issued under limited recourse arrangements whereby the holders have
         recourse only to the relevant Commodity Contracts (held to support the Commodity Securities) and not to the
         Commodity Contracts of any other class of Commodity Security or to the Company. As a result, the Company
         does not make gains from trading in the underlying Commodity Contracts (held to support the Commodity
         Securities) and, from a commercial perspective (with the exception of the impact of Management Fees and
         Licence Allowance) gains and losses in respect of Commodity Contracts (held to support the Commodity
         Securities) will always be offset by a corresponding loss or gain on the Commodity Securities and the Company
         does not retain any net gains or losses.




          - 13 -                                                                                    www.wisdomtree.eu
DocuSign Envelope ID: 5FFBD906-9947-4EEC-ABE9-B8EFE3D9EC4D


          WisdomTree Commodity Securities Limited
          Notes to the Condensed Interim Financial Statements (Continued)


         9.        Non-GAAP and Non-Statutory Information (continued)

         The mismatched accounting values are as shown below:

                                                                               Period Ended 30 June
                                                                                   2021                2020
                                                                              Unaudited            Unaudited
                                                                                   USD                 USD

          Change in Contractual and Fair Value of Commodity
          Contracts                                                        1,270,410,983              285,096,514
          Change in Fair Value of Commodity Securities                   (1,261,696,949)            (289,927,391)

                                                                               8,714,034               (4,830,877)

         To reflect the commercial results, the Company has presented below a non-GAAP and non-Statutory
         Condensed Statement of Profit or Loss and Other Comprehensive Income and Condensed Statement of
         Changes in Equity for the period which reflect an Adjustment from Market Value to Contractual Value (as set
         out in the Prospectus) of Commodity Securities, together with those gains or losses being transferred to a
         separate reserve which is deemed non-distributable.

         (a)   Non-GAAP and Non-Statutory Condensed Statement of Profit or Loss and Other Comprehensive
               Income

                                                                               Period Ended 30 June
                                                                                   2021                2020
                                                                              Unaudited            Unaudited
                                                                                   USD                 USD

          Income                                                              14,100,288               10,184,226

          Expenses                                                           (14,100,288)             (10,184,226)

          Result Before Fair Value Movement                                             -                         -

          Change in Fair Value of Commodity Contracts                      1,270,410,983              285,096,514

          Change in Fair Value of Commodity Securities                   (1,261,696,949)            (289,927,391)

          Profit/(Loss) for the Period                                         8,714,034               (4,830,877)

          Adjustment from Market Value to Contractual Value (as
          set out in the Prospectus) of Commodity Securities                  (8,714,034)               4,830,877

          Adjusted Result                                                               -                         -




          - 14 -                                                                                   www.wisdomtree.eu
DocuSign Envelope ID: 5FFBD906-9947-4EEC-ABE9-B8EFE3D9EC4D


             WisdomTree Commodity Securities Limited
             Notes to the Condensed Interim Financial Statements (Continued)


         9.       Non-GAAP and Non-Statutory Information (continued)

         (b)          Non-GAAP and Non-Statutory Condensed Statement of Changes in Equity

                                                                                             Stated              Retained         Revaluation          Total             Adjusted
                                                                                             Capital             Earnings           Reserve 4         Equity          Total Equity
                                                                                               USD                   USD                 USD           USD                   USD

             Audited Opening Balance at 1 January 2020                                              2                         -   (12,096,479)   (12,096,477)                   2

             Result and Total Comprehensive Loss for the Period                                      -         (4,830,877)                   -    (4,830,877)          (4,830,877)
             Transfer from Revaluation Reserve                                                       -           4,830,877         (4,830,877)              -                    -
             Adjustment from Market Value to Contractual Value (as
             set out in the Prospectus) of Commodity Securities                                      -                        -              -              -           4,830,877

             Unaudited Balance at 30 June 2020                                                      2                         -   (16,927,356)   (16,927,354)                   2

             Unaudited Opening Balance at 1 July 2020                                               2                         -   (16,927,356)   (16,927,354)                   2

             Result and Total Comprehensive Income for the Period                                    -          48,722,121                  -     48,722,121           48,722,121
             Transfer to Revaluation Reserve                                                         -        (48,722,121)         48,722,121              -                    -
             3 Adjustment from Market Value to Contractual Value

             (as set out in the Prospectus) of Commodity Securities                                  -                        -              -              -         (48,722,121)
             Audited Balance at 31 December 2020                                                    2                         -    31,794,765     31,794,767                    2

             Audited Opening Balance at 1 January 2021                                              2                         -    31,794,765     31,794,767                    2

             Result and Total Comprehensive Income for the Period                                    -           8,714,034                  -      8,714,034            8,714,034
             Transfer to Revaluation Reserve                                                         -         (8,714,034)          8,714,034              -                    -
             Adjustment from Market Value to Contractual Value (as
                                                                                                                              -              -              -          (8,714,034)
             set out in the Prospectus) of Commodity Securities                                      -

             Unaudited Balance at 30 June 2021                                                      2                         -    40,508,799     40,508,801                    2




         4   This represents the difference between the value of Commodity Contracts and the price of Commodity Securities.

             - 15 -                                                                                                                                             www.wisdomtree.eu
DocuSign Envelope ID: 5FFBD906-9947-4EEC-ABE9-B8EFE3D9EC4D




                                                 www.wisdomtree.eu