1674 プラチナETF 2021-05-07 09:00:00
令和2年12月期 決算短信(令和2年1月1日~令和2年12月31日) [pdf]

          令和2年12月期 決算短信(令和2年1月1日~令和2年12月31日)

                                                                                                                                令和3年5月7日




                                                                                                  上場取引所 東京証券取引所
            銘柄名                   コード番号                           連動対象指標                                  主要投資資産                     売買単位
WisdomTree 金上場投資信託                    1672                            金価格                                        金                        1
WisdomTree 銀上場投資信託                    1673                            銀価格                                        銀                        10
WisdomTree 白金上場投資信託                   1674                           白金価格                                      白金                         1
WisdomTree パラジウム上場投資信
                                      1675                      パラジウム価格                                     パラジウム                         1
託
WisdomTree 貴金属バスケット                                                                  (注)                金・銀・白金・
                                      1676               貴金属バスケット価格                                                                       1
上場投資信託                                                                                                   パラジウム



(注)     貴金属バスケット価格は、金価格、銀価格、白金価格、パラジウム価格に基づいて算出されます。

        なお、WisdomTree貴金属バスケット上場投信の一口当たりの貴金属は、およそ0.04ファイン・トロイ・

        オンスの金、およそ1.2トロイ・オンスの銀、およそ0.01トロイ・オンスの白金、およそ0.02ト

        ロイ・オンスのパラジウムの合計です。



      外 国 投 資 法 人    ウィズダムツリー・メタル・セキュリティーズ・リミテッド
      代 表 者 名        クリストファー・フォールズ
      管 理 会 社        ウィズダムツリー・マネジメント・ジャージー・リミテッド
                     https://www.wisdomtree.eu/en-gb/resource-library/prospectus-and-regulatory-reports#tab-2A942D42-5AA1-4008-9080-3C2DADB050A7

      代 表 者 名        スティーブン・ロス

      問合せ先責任者        TMI総合法律事務所 (中川秀宣)  TEL 03-6438-5660

      有価証券報告書提出予定日              令和3年6月30日提出

      分配金支払い開始予定日               該当なし


Ⅰファンドの運用状況

1. 2020年12月決算期の運用状況(令和2年1月1日~令和2年12月31日)



(1)資産内訳                                                                                                                      (百万円未満切捨て) 

                                                                           主要投資資産                                            合計(資産)

                                                                                        構成比
                                                                                  金額                                          金額                    構成比

                                                                                         百万円            %                                 百万円        %

WisdomTree 金上場投資信託              2020年12月決算期                                            815,416       (100)                               815,416    (100)

                                2019年12月決算期                                            798,726       (100)                               798,726    (100)

                                                                                         百万円            %                                 百万円        %

WisdomTree 銀上場投資信託              2020年12月決算期                                            269,769       (100)                               269,769    (100)

                                2019年12月決算期                                              93,037      (100)                                93,037    (100)

                                                                                         百万円            %                                 百万円        %

WisdomTree 白金上場投資信託             2020年12月決算期                                              70,918      (100)                                70,918    (100)

                                2019年12月決算期                                              32,587      (100)                                32,587    (100)

                                                                                         百万円            %                                 百万円        %

WisdomTree パラジウム上場投資信託2020年12月決算期                                                        21,988      (100)                                21,988    (100)

                                2019年12月決算期                                              14,826      (100)                                14,826    (100)
                                          百万円       %          百万円       %

WisdomTree 貴金属バスケット   2020年12月決算期         20,041   (100)       20,041   (100)
上場投資信託                                    10,746   (100)       10,746   (100)
                      2019年12月決算期

(注) 主要投資資産は、令和3年4月1日午前零時(ロンドン時間2021年3月31日午後4時)現在のものとしてブルームバーグに

     よって表示される為替レート(スポット・レート)(1米ドル=110.495円、1ポンド=152.476円)に基づいて円換算して

     います。(以下同じ。)
(2)設定・償還実績

                                   前営業期間末              設定口数                償還口数                 当営業期間末

                                   発行済口数                                                        発行済口数

                                     (①)                (②)                (③)                  (①+②-③)

                                             千口                   千口                千口                      千口

WisdomTree 金上場投資信託 2020年12月決算期             49,571                17,720           26,187                  41,104

                    2019年12月決算期            54,406                27,369           32,204                  49,571

                                             千口                    千口               千口                      千口

WisdomTree 銀上場投資信託 2020年12月決算期             72,474                77,074           50,884                  98,664

                    2019年12月決算期            53,969                43,277           24,771                  72,474

                                             千口                    千口               千口                      千口

WisdomTree 白金上場投資信 2020年12月決算期               6,055               3,572             3,266                   6,360

                    2019年12月決算期              2,900               5,233             2,079                   6,055

                                             千口                    千口               千口                      千口

WisdomTree パラジウム上   2020年12月決算期               941                  413                  464                  890
場投資信託               2019年12月決算期               829                  444                  331                  941

                                             千口                    千口               千口                      千口
WisdomTree 貴金属バス    2020年12月決算期              1,170                  214                 225                1,160
ケット
上場投資信託              2019年12月決算期              1,044                 294                  167                1,170

(注) 上記の設定・償還実績については、営業期末時点の未決済上場投信を含んでいません。



(3)基準価額

                                                                                              売買単位当たり基準価額
                                                       (注)
                                  総資産             負債                      資産            ((③/当営業期間末

                                                                                              発行済口数)×売買単位)
                                    百万円                 百万円                    百万円                             円
WisdomTree 金上場   2020年12月決算期       815,416                   -             815,416                        19,837
投資信託             2019年12月決算期       798,726                   -             798,726                        16,112
                                    百万円                 百万円                    百万円                            円

WisdomTree 銀上場   2020年12月決算期       269,769                   -             269,769                         27,341
投資信託                                93,037                                     93,037                      12,837
                 2019年12月決算期                                 -
                                    百万円                 百万円                    百万円                            円

WisdomTree 白金上   2020年12月決算期        70,918                   -                 70,918                      11,148
場投資信託                               32,587                                     32,587                      5,381
                 2019年12月決算期                                 -
                                    百万円                 百万円                    百万円                             円
WisdomTree パラジ   2020年12月決算期        21,988                -                    21,988                     246,934
ウム上場投資信託         2019年12月決算期        14,826                   -                 14,826                     157,460

                                    百万円                 百万円                    百万円                            円
                                    20,041                                     20,041                      17,272
ETFS貴金属バスケッ 2020年12月決算期                                      -
ト上場投資信託     2019年12月決算期             10,746                   -                 10,746                      9,178

(注1) 売買単位は、金、白金、パラジウム及び貴金属バスケットについては1口、銀については10口となります。

(注2) 貴金属証券の一単位当たりの資産は、証券1単位当たりの基準価額に基づいたものとなっています。証

      券1単位当たりの基準価額は、相応する証券1単位当たりの貴金属エンタイトルメントに対応する値決め

      による価格を乗じたものとなります。各々の類型の貴金属にかかる証券の裏付けとなっている貴金属ご

      との総価値は、相応する証券の残高と等しくなります。このために、純資産額は零となり、総資産額は、

      は、証券の裏付けとなる貴金属の総額と等しくなります。
[参考]外国投資法人の財政状態


                   総資産額               総負債額               投資主持分額


                             百万円                百万円               百万円

2020年12月決算期               1,601,540          1,603,806            -2,266

2019年12月決算期               1,323,422          1,322,962               459

(注1)  貴金属証券は、期限の定めのない、請求権の限定されている発行体による債務です。全出資口は、親会

     社であるウィズダムツリー・セキュリティーズ・リミテッドにより保有されています。投資主持分額は、

     総資産額から総負債額を差し引いたものです。
2. 会計方針の変更

 ① 会計基準等の改正に伴う変更   有・無

 ② ①以外の変更    有・無
WisdomTree Metal Securities Limited


                Registered No: 95996

        Report and Financial Statements for the
            Year ended 31 December 2020
WisdomTree Metal Securities Limited
Contents


Management and Administration                                             1

Directors’ Report                                                        2-6

Statement of Directors’ Responsibilities                                  7

Independent Auditor’s Report                                            8-15

Statement of Profit or Loss and Other Comprehensive Income               16

Statement of Financial Position                                          17

Statement of Cash Flows                                                  18

Statement of Changes in Equity                                           19

Notes to the Financial Statements                                      20-36




                                                             www.wisdomtree.eu
WisdomTree Metal Securities Limited
Management and Administration


Directors                              Administrator
Stuart Bell                            R&H Fund Services (Jersey) Limited
Christopher Foulds                     Ordnance House
Steven Ross                            PO Box 83
Peter Ziemba                           31 Pier Road
                                       St Helier
                                       Jersey, JE4 8PW

Registered Office                      Registrar
Ordnance House                         Computershare Investor Services (Jersey) Limited
31 Pier Road                           Queensway House
St Helier                              Hilgrove Street
Jersey, JE4 8PW                        St Helier
                                       Jersey, JE1 1ES

Manager                                Trustee
WisdomTree Management Jersey Limited   The Law Debenture Trust Corporation plc
Ordnance House                         Fifth Floor
31 Pier Road                           100 Wood Street
St Helier                              London, EC2V 7EX
Jersey, JE4 8PW                        United Kingdom

Custodian                              Swiss Gold Custodian
HSBC Bank plc                          JP Morgan Chase Bank, NA
8 Canada Square                        London Branch
London, E14 5HQ                        125 London Wall
United Kingdom                         London, EC2Y 5AJ
                                       United Kingdom

Auditor                                Jersey Legal Advisers
Ernst & Young LLP                      Mourant Ozannes
Liberation House                       22 Grenville Street
Castle Street                          St Helier
St Helier                              Jersey, JE4 8PX
Jersey, JE1 1EY

Company Secretary
R&H Fund Services (Jersey) Limited
Ordnance House
31 Pier Road
St Helier
Jersey, JE4 8PW




-1-                                                                    www.wisdomtree.eu
WisdomTree Metal Securities Limited
Directors’ Report

The directors of WisdomTree Metal Securities Limited (“MSL” or the “Company”) submit herewith the annual
report and financial statements of the Company for the year ended 31 December 2020.

Directors

The names and particulars of the directors of the Company during and since the end of the financial year are:

 Stuart Bell
 Christopher Foulds         (Appointed 15 April 2020)
 Hilary Jones               (Resigned 15 April 2020)
 Steven Ross
 Peter Ziemba

Directors’ Interests

No director has an interest in the Shares of the Company as at the date of this report.

Principal Activities

The Company’s principal activity is the issue and listing of metal securities (“Metal Securities”). Metal
Securities allow investors to gain exposure to the precious metals market without needing to take physical
delivery of platinum, palladium, silver and gold bullion (“Metal Bullion”). It also allows investors to buy and sell
that interest through the trading of a security on the London Stock Exchange and any other exchange to which
that security may be admitted to trading from time to time.

A Metal Security is an undated secured limited recourse debt obligation of the Company, constituted by a trust
instrument. Under the terms of this trust instrument the Metal Securities are secured on an amount of Metal
Bullion equivalent to the entitlement of each Metal Security (referred to as the “Metal Entitlement”), which is
calculated in accordance with an agreed formula published in the Prospectus. This Metal Bullion is held in
custody by designated custodians or their sub-custodians and the subject of fixed and floating charges in
favour of the Trustee. Metal Bullion, once deposited, may only be removed after approval from the Trustee.
A holder of a Metal Security is entitled to require the redemption of that Metal Security and receive an amount
of Metal Bullion equal to the Metal Entitlement on the date of redemption (and subject to applicable redemption
fees):

    •   in the case of an authorised participant or any holder of WisdomTree Physical Swiss Gold Securities
        – at any time; or
    •   in the case of any other holder – only in circumstances where there are no authorised participants (or
        otherwise as determined by the Company), and where the holder has an unallocated bullion account
        and the holder is not an Undertaking for Collective Investment in Transferable Securities (“UCITS”).

The Company earns a management fee by reducing the Metal Entitlement of each class of Metal Security on
a daily basis by an agreed amount (the “Management Fee”).

The Company has entered into a service agreement with WisdomTree Management Jersey Limited (“ManJer”
or the “Manager”), whereby ManJer is responsible for supplying or procuring the supply of all management
and administration services required by the Company, (including marketing) as well as the payment of costs
relating to the listing and issue of Metal Securities. In return for these services, the Company has an obligation
to remunerate ManJer with an amount equal to the aggregate of the Management Fee and the creation and
redemption fees (the “ManJer Fee”). The Metal Bullion in respect of the Management Fee is transferred in the
form of bullion on a monthly basis (in arrears) following agreement from the Trustee from the Company’s
custodian accounts directly to ManJer. In addition, creation and redemption fees are transferred directly to
ManJer and there are no cash flows through the Company.




-2-                                                                                         www.wisdomtree.eu
 WisdomTree Metal Securities Limited
 Directors’ Report (Continued)

Review of Operations

The most recent Prospectus was issued on 4 January 2021. As at 31 December 2020, the Company had the
following classes of Metal Securities in issue and admitted to trading on the following exchanges:

                                           London                                      NYSE-          Tokyo
                                             Stock          Borsa     Deutsche       Euronext         Stock
                                         Exchange         Italiana       Börse     Amsterdam       Exchange

 WisdomTree Physical Platinum                                                                       
 WisdomTree Physical Palladium                                                                      
 WisdomTree Physical Silver                                                                         
 WisdomTree Physical Gold                                                                           
 WisdomTree Physical PM Basket                                                                      
 WisdomTree Physical Swiss Gold                                                                     -
 WisdomTree Core Physical Gold                             -             -              -              -

On 3 December 2020 the Company announced the launch on the London Stock Exchange of a new low-cost
physically-backed gold Metal Security, WisdomTree Core Physical Gold, designed to offer investors a simple
and cost-efficient way to access the gold market through responsibly sourced physical gold. WisdomTree
Core Physical Gold was admitted to trading on the Borsa Italiana on 15 February 2021.

As at 31 December 2020, the fair value of assets under management amounted to USD 14,476.1 million
(2019: USD 11,955.9 million). The Company recognises its assets (Metal Bullion) and financial liabilities
(Metal Securities) at fair value in the Statement of Financial Position.

Overdraft agreements were entered into during the year with the Custodians (one with JP Morgan Chase Bank,
NA, effective from 1 October 2020, and two with HSBC Bank plc, effective from 20 November 2020 and 3
December 2020). Each agreement allows for the loan of up to one bullion bar of gold (collectively the
“Overdraft Facility”). The gold held under the Overdraft Facility (the “Metal Bullion on Loan”) is used by the
Company to ensure all WisdomTree Physical Swiss Gold Securities, WisdomTree Physical Gold and
WisdomTree Core Physical Gold Securities, respectively, are supported by holdings of gold in allocated form.

The Company holds Metal Bullion to support the Metal Securities as determined by the Metal Entitlement.
Metal Bullion is marked to fair value using the latest price published by the London Bullion Market Association
(“LBMA”). The Company has entered into contractual obligations to issue and redeem Metal Securities in
exchange for Metal Bullion as determined by the Metal Entitlement of each class of Metal Security on each
trading day. The Metal Bullion in respect of each creation and redemption is recorded using the price provided
by the LBMA on the transaction date.

IFRS 13 requires the Company to identify the principal market and to utilise the available price within that
principal market. The directors consider the stock exchanges where the Metal Securities are listed to be the
principal market and as a result the fair value of the Metal Securities is the on-exchange price as quoted on
the stock exchange demonstrating active trading with the highest trading volume on each day that the price is
obtained. As a result of the difference in valuation between Metal Bullion and Metal Securities there is a mis-
match between the values recognised, and the results of the Company reflect a gain or loss on the difference
between the value of the Metal Bullion (through the application of the price provided by the LBMA against the
Metal Entitlement, referred to within these financial statements as the “Contractual Value”) and the price of
Metal Securities.

The gain or loss on Metal Securities and Metal Bullion is recognised through profit or loss in line with the
Company’s accounting policy. This is presented in more detail in note 8 to these financial statements.

The Company’s exposure to risks is disclosed in note 13 to the financial statements.




-3-                                                                                     www.wisdomtree.eu
 WisdomTree Metal Securities Limited
 Directors’ Report (Continued)

Review of Operations (continued)

The Company is entitled to:
    • A Management Fee which is calculated by reducing the Metal Entitlement of each class of Metal
       Security on a daily basis by an agreed amount; and
    • Creation and redemption fees on the issue and redemption of the Metal Securities.

During the year, the Company generated income from creation and redemption fees and Management Fees
as follows:

                                                                                   2020                    2019
                                                                                   USD                     USD

 Creation and Redemption Fees                                                    62,859                 42,413
 Management Fees                                                             49,364,287             39,198,274

 Total Fee Income                                                            49,427,146             39,240,687

Non-GAAP Performance Measures

Under the terms of the service agreement with ManJer, the Company accrued expenses equal to the
Management Fee and creation and redemption fees, which, after taking into account other operating income
and expenses, resulted in a result before fair value movements for the year of USD Nil (2019: USD Nil).

As the difference in the valuation of Metal Bullion (held to support the Metal Securities) and Metal Securities
would be reversed on a subsequent redemption of the Metal Securities and transfer of the corresponding Metal
Bullion (as described further in note 7), the Company presents an adjusted Statement of Profit or Loss and
Total Comprehensive Income and an adjusted Statement of Changes in Equity in note 16 of the financial
statements.

Coronavirus disease (COVID-19)

The COVID-19 pandemic continues to persist and the ultimate duration of the pandemic and its short-term and
long term impact on the global economy is unknown. National governments and supranational organisations
in multiple states continue taking steps designed to protect their populations from COVID-19, including
requiring or encouraging home working, the cancellation of sporting, cultural and other events and restricting
or discouraging gatherings of people. COVID-19 has created market turmoil and increased market volatility
generally. Mutations in the virus, a setback in vaccine distribution and negative global economic
consequences arising from the pandemic, amongst other factors, could have a future adverse impact on the
global financial markets. The steps outlined above, and public sentiment, may affect both the volatility and
prices of Metal Bullion and hence the prices of the Metal Securities, and such effects may be significant and
may be long-term in nature.

The directors are closely monitoring the advice and developments relating to the spread of COVID-19, which
is fluid and rapidly changing. The WisdomTree group has, and continues to implement measures to maintain
the ongoing safety and well-being of employees, whilst continuing to operate business as usual.

Going Concern

The nature of the Company’s business dictates that the outstanding Metal Securities may be redeemed at any
time by Authorised Participants and in certain circumstances by individual holders and also, in certain
circumstances, may be compulsorily redeemed by the Company. As the redemption of Metal Securities will
always coincide with the transfer of an equal amount (in value) of Metal Bullion, liquidity risk is mitigated such
that there is no residual liquidity risk. All other expenses are met by ManJer. The directors are closely
monitoring the advice and developments relating to the spread of COVID-19, particularly with its impact on
ManJer, its assets under management, and therefore its related revenue streams, in respect of fulfilling the
obligations under the services agreement. The directors consider the operations of the Company to be
ongoing, with a reasonable expectation that the Company has adequate resources to continue in operational
existence for a period of 12 months from the date of these financial statements, and accordingly these financial
statements have been prepared on the going concern basis.



-4-                                                                                       www.wisdomtree.eu
WisdomTree Metal Securities Limited
Directors’ Report (Continued)

Future Developments

The board of directors (the “Board”) are not aware of any developments that might have a significant effect on
the operations of the Company in subsequent financial periods not already disclosed in this report or the
attached financial statements.

Dividends

There were no dividends declared or paid in the year (2019: USD Nil). It is the Company’s policy that dividends
will only be declared when the directors are of the opinion that there are sufficient distributable reserves.

Employees

The Company does not have any employees. It is the Company’s policy to use the services of specialist
subcontractors or consultants as far as possible.

Auditor

The Independent Auditor is Ernst & Young LLP. A resolution to re-appoint Ernst & Young LLP will be proposed
at the next Board meeting of the directors.

Directors’ Remuneration

No director has a service contract with the Company. The directors of the Company who are employees within
the WisdomTree Investments, Inc group do not receive separate remuneration in their capacity as directors of
the Company. R&H Fund Services (Jersey) Limited (“R&H” or the “Administrator”) receives a fee in respect of
the directors of the Company who are employees of R&H.

The following directors’ fees have been paid by ManJer on behalf of the Company for the year:

                                                                                  2020                   2019
                                                                                  GBP                    GBP

 Stuart Bell                                                                        Nil                    Nil
 Christopher Foulds        (Appointed 15 April 2020)                             5,685                     Nil
 Hilary Jones              (Resigned 15 April 2020)                              2,315                  8,000
 Steven Ross                                                                     8,000                  8,000
 Peter Ziemba                                                                       Nil                    Nil

Principal Risks and Uncertainties

Each Metal Security is a debt instrument whose redemption price is linked to the value of the relevant
underlying Metal Bullion. Each class of Metal Security is issued under limited recourse arrangements whereby
the holders have recourse only to the relevant Metal Bullion held to support the Metal Securities and not to the
Metal Bullion of any other class of Metal Security or the Company. In addition, since any movements in the
value of the Metal Bullion are wholly attributable to the holders of the Metal Securities, the Company has no
residual exposure to movements in the value of the Metal Bullion. From a commercial perspective the
Company does not retain any net gains or losses or net risk exposures, as (with the exception of the impact of
management fees) the gains or losses on the liability represented by the Metal Securities are matched
economically by corresponding losses or gains attributable to the Metal Bullion (see detail on page 3 regarding
the accounting mis-match). The Company’s exposure to risks, including further details surrounding the value
of Metal Securities and the Metal Bullion are disclosed in note 13 to the financial statements.

Movements in the value of the underlying Metal Bullion, and thus the value of the Metal Securities, may vary
widely which could have an impact on the demand for the Metal Securities issued by the Company. These
movements are shown in notes 7 and 8.

Additional information on other financial and operational risks and uncertainties faced by the Company are
disclosed in note 13 of these financial statements.




-5-                                                                                       www.wisdomtree.eu
WisdomTree Metal Securities Limited
Directors’ Report (Continued)

Corporate Governance

There is no standard code of corporate governance in Jersey. The operations, as previously described in the
directors’ report, are such that the directors have determined that the Company is not required to apply, and
has elected not to voluntarily apply, the UK Corporate Governance Code.

As the Board is small, there is no nomination committee and appointments of new directors are considered by
the Board as a whole. The Board does not consider it appropriate that directors should be appointed for a
specific term. Furthermore, the structure of the Board is such that it is considered unnecessary to identify a
senior non-executive director.

The constitution of the Board is disclosed on page 2. The Board meets regularly as required by the operations
of the Company, but at least quarterly to review the overall business of the Company and to consider matters
specifically reserved for its review.

Internal Control

During the year the Company did not have any employees or subsidiaries, and there is no intention that this
will change. The Company, being a special purpose company established for the purpose of issuing Metal
Securities, has not undertaken any business, save for issuing and redeeming Metal Securities, entering into
the required documents and performing the obligations and exercising its rights in relation thereto, since its
incorporation. The Company does not intend to undertake any business other than issuing and redeeming
Metal Securities and performing the obligations and exercising its rights in relation thereto.

The Company is dependent upon ManJer to provide management and administration services to it. ManJer
is licensed under the Financial Services (Jersey) Law 1998 to conduct classes U and Z of Fund Services
Business. ManJer outsources the administration services in respect of the Company to R&H. Documented
contractual arrangements are in place with the Administrator which define the areas where the authority is
delegated to them. The performance of the Manager and Administrator are reviewed on an ongoing basis by
the Board through their review of periodic reports.

ManJer provides management and other services to both the Company and other companies issuing
commodity and index tracking securities.

The Board, having reviewed the effectiveness of the internal control systems of the Manager and R&H, does
not consider that there is a need for the Company to establish its own internal audit function.

Audit Committee

The Board has not established a separate audit committee; instead the Board meets to consider the financial
reporting by the Company, the internal controls, and relations with the external auditors. In addition, the Board
reviews the independence and objectivity of the auditor.




Steven Ross
Director
Jersey
30 April 2021




-6-                                                                                       www.wisdomtree.eu
WisdomTree Metal Securities Limited
Statement of Directors’ Responsibilities

The directors are responsible for preparing the financial statements in accordance with applicable law and
regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law
they have elected to prepare the financial statements in accordance with International Financial Reporting
Standards (“IFRSs”) as issued by the International Accounting Standards Board (“IASB”) and applicable law.

Under company law the directors must not approve the financial statements unless they are satisfied that they
give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that
period. In preparing these financial statements, the directors are required to:

    •   select suitable accounting policies and then apply them consistently;
    •   make judgements and estimates that are reasonable and prudent;
    •   state whether applicable accounting standards have been followed, subject to any material departures
        disclosed and explained in the financial statements;
    •   assess the Company’s ability to continue as a going concern, disclosing, as applicable, matters related
        to going concern; and
    •   use the going concern basis of accounting unless they either intend to liquidate the Company or to
        cease operations, or have no realistic alternative but to do so.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain
the Company’s transactions and disclose with reasonable accuracy at any time the financial position of the
Company and enable them to ensure that the financial statements comply with the Companies (Jersey) Law
1991. They are responsible for such internal control as they determine is necessary to enable the preparation
of financial statements that are free from material misstatement, whether due to fraud or error, and have
general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the
Company and to prevent and detect fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information
included on the Company’s website. Legislation in Jersey governing the preparation and dissemination of
financial statements may differ from legislation in other jurisdictions.

With regard to Directive 2004/109/EC, amended by Directive 2013/50/EU (collectively the Transparency
Directive), the Central Bank (Investment Market Conduct) Rules of the Central Bank of Ireland and the
Disclosure Guidance and Transparency Rules of the Financial Conduct Authority, the directors confirm that to
the best of their knowledge that:

    •   the financial statements for the year ended 31 December 2020 give a true and fair view of the assets,
        liabilities, financial position and profit or loss of the Company as required by law and in accordance
        with IFRS as issued by the IASB; and
    •   the Directors’ Report gives a fair view of the development and performance of the Company’s
        business, including financial position and the important events that have occurred during the year, and
        their impact on these financial statements, together with a description of the principal risks and
        uncertainties they face.

By order of the Board




Steven Ross
Director
Jersey
30 April 2021




-7-                                                                                       www.wisdomtree.eu
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF WISDOMTREE METAL SECURITIES LIMITED

Opinion
We have audited the financial statements of WisdomTree Metal Securities Limited (the ”company”) for
the year ended 31 December 2020 which comprise the Statement of Profit or Loss and Other
Comprehensive Income, the Statement of Financial Position, the Statement of Cash Flows, the
Statement of Changes in Equity, and the related notes 1 to 16, including a summary of significant
accounting policies. The financial reporting framework that has been applied in their preparation is
applicable law and International Financial Reporting Standards (“IFRS”).

In our opinion, the financial statements:

►    give a true and fair view of the state of the company’s affairs as at 31 December 2020 and of its
     result for the year then ended;

►    have been properly prepared in accordance with IFRS; and

►    have been properly prepared in accordance with the requirements of the Companies (Jersey)
     Law 1991.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and
applicable law. Our responsibilities under those standards are further described in the Auditor’s
responsibilities for the audit of the financial statements section of our report. We are independent of
the company in accordance with the ethical requirements that are relevant to our audit of the financial
statements, including the UK FRC’s Ethical Standard as applied to listed entities and we have fulfilled
our other ethical responsibilities in accordance with these requirements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors’ use of the going concern
basis of accounting in the preparation of the financial statements is appropriate. Our evaluation of the
directors’ assessment of the company’s ability to continue to adopt the going concern basis of
accounting included:

How we evaluated management’s assessment
Risk assessment procedures
    ►   We have obtained an understanding of management’s rationale for using the going concern
        basis of accounting. To challenge the completeness of this assessment, we have
        independently assessed whether factors exist that may indicate events or conditions that may
        cast significant doubt on the entity’s ability to continue as a going concern. The events or
        conditions identified were consistent with those addressed in management’s assessment and
        further are explained below. We have designed our audit procedures to evaluate the effect of
        these risks on the entity’s ability to continue as a going concern.

Management’s method
    ►   In conjunction with our walkthrough of the company’s financial statement close process, we
        confirmed our understanding of management’s Going Concern assessment process and also
        engaged with management to challenge that all key factors were considered in their
        assessment;

    ►   We obtained management’s board approved going concern assessment covering the period
        of assessment from the date of signing to 30 April 2022. Given the absence of cash
        transactions or cash obligations within the company, management’s going concern
        assessment has focussed on a combination of;
                                                   -8-
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF WISDOMTREE METAL SECURITIES LIMITED (continued)

            o   Assessing the ongoing viability of the Company through continued involvement of its
                Authorised Participants;

            o   Determining that no compulsory redemption triggers are expected to be encountered
                during the period of assessment; and

            o   Assessing the ongoing viability of the wider WisdomTree Jersey Issuer platform for
                which the Company is an element, with a focus on the ability of the platform to support
                the Manager in meeting obligations as they fall due, through assessment of fixed and
                variable operating costs that could be supported under varying levels of total assets
                under management for the Issuer platform.

    ►   Using our understanding of the business, we evaluated whether the considerations and
        method adopted by management in assessing going concern was appropriate and observed
        that the method was consistent with that used in the prior year

    ►   We performed a walkthrough of the method and noted that the each of the factors had been
        considered and supported by management.

    ►   We tested that the forecasts were mathematically accurate;

    ►   We considered the past historical accuracy of management’s assessments (prior to
        Coronavirus);

    ►   We evaluated management’s Coronavirus impact assessment on the forecasts by comparing
        to the actual impact experienced by the Group in 2020;

    ►   We inquired of management as to its knowledge of events or conditions beyond the period of
        management’s assessment and reviewed industry publications to challenge and corroborate
        management’s macro assumptions used in the assessment. In doing so, we also considered
        the consistency of information obtained from other areas of the audit such as the changes in
        assets under management in the period since the balance sheet date to the date of issuance
        of the financial statements.

Assumptions
   ►    We evaluated the relevance and reliability of the underlying data used to make the
        assessment by corroborating with the information contained in audited financial statements

   ►    We determined whether there was appropriate evidence for the ongoing involvement of the
        Authorised Participant’s through enquiry with the Directors and management and confirming
        no correspondence indicating otherwise from the Authorised Participant

   ►    We determined that there was no indication of Company level redemption triggers being
        initiated, through reading the relevant prospectus sections, making enquiry of the Directors
        and management and reading minutes of meetings of the Board.

   ►    For the platform cost assumptions underlying the wider platform viability considerations, we
        compared these to those observed in the prior year and obtained information from the
        Manager in respect of the existing platform cost base;

Stress testing and Management’s plans for future actions
   ►    We performed reverse stress testing on the forecasts to understand how severe the downside
        scenarios would have to be, and in particular the reduction in platform assets under
        management, to result in the platform generating insufficient management fees to cover
        operating costs;



                                                  -9-
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF WISDOMTREE METAL SECURITIES LIMITED (continued)

Disclosures
    ►   We considered whether management’s disclosures, in the Annual Report and financial
        statements, sufficiently and appropriately disclose information required in respect of the going
        concern assumption applied through consideration of relevant disclosure standards.

Our key observations
We have observed:
    ►   No communication from the Company’s Authorised Participants indicating an intention to
        withdraw support or initiate any action that would trigger the termination of the company;

    ►   No indication that compulsory redemption triggers are expected to be encountered during the
        period of assessment to April 2022; and

    ►   Significant headroom observed in management fee income, at current Assets Under
        Management (“AUM”) levels, in excess of fixed costs supporting management’s assumption
        that the Issuer Platform is able to absorb heightened levels of volatility in Assets Under
        Management in the current economic climate.

Conclusion
Based on the work we have performed, we have not identified any material uncertainties relating to
events or conditions that, individually or collectively, may cast significant doubt on the company’s
ability to continue as a going concern over the period to 30 April 2022 being 12 months from when the
financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are
described in the relevant sections of this report. However, because not all future events or conditions
can be predicted, this statement is not a guarantee as to the company’s ability to continue as a going
concern.

Overview of our audit approach
Key audit              ►   Valuation of Financial Liabilities at fair value through profit and loss - Metal
matters                    Securities

Materiality            ►   Overall materiality of US$144.8m which represents 1% of total assets


An overview of the scope of our audit

Tailoring the scope
Our assessment of audit risk, our evaluation of materiality and our allocation of performance materiality
determine our audit scope for the company. This enables us to form an opinion on the financial
statements. We take into account size, risk profile, the organisation of the company and effectiveness
of controls, including controls and changes in the business environment when assessing the level of
work to be performed. All audit work was performed directly by the audit engagement team.

Changes from the prior year
There were no changes in our audit strategy compared to the prior year.




                                                   -10-
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF WISDOMTREE METAL SECURITIES LIMITED (continued)

Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in
our audit of the financial statements of the current period and include the most significant assessed
risks of material misstatement (whether or not due to fraud) that we identified. These matters included
those which had the greatest effect on: the overall audit strategy, the allocation of resources in the
audit; and directing the efforts of the engagement team. These matters were addressed in the context
of our audit of the financial statements as a whole, and in our opinion thereon, and we do not provide
a separate opinion on these matters.

Risk                                 Our response to the risk            Key observations
                                                                         communicated to the Audit
                                                                         Committee
Valuation of Financial             We walked through the                 There were no matters identified
Liabilities at fair value through Company’s systems and                  during our audit work on
profit or loss - Metal Securities controls implemented in respect        valuation of Metal Securities that
USD 14,496,623,028                 of the valuation of Metal             we wanted to bring to the
(2019: USD 11,951,720,353)         Securities. In executing our          attention of the Board of
                                   strategy, we adopted a fully          Directors of the company.
Refer to the Accounting policies substantive approach.
(pages 22-23); and Note 8 of the                                         Based on our testing we are
Financial Statements (pages 26- Our response to the risk                 satisfied that the valuation of
27)                                comprised:                            Metal Securities is not materially
Risk that values of Metal                                                misstated
Securities in issue are misstated An assessment of the
or that valuations are incorrectly company’s systems and controls
captured.                          implemented in respect of Metal
The Metal Securities in issue      Security valuation.
comprise a range of financial
instruments that provide holders     Assessing the appropriateness
of issued securities with            of the valuation methodology
exposure to movements in             applied, comprising the use of
prices of Metal without needing      traded security prices to value
to take physical delivery.           the Metal Securities, against
                                     relevant IFRS requirements.
The Metal Securities are carried
at fair value as a Financial
Liability.                           Independently obtaining security
                                     prices using external pricing
The risk comprises the risk of       sources at the balance sheet
errors in both the valuation         date.
methodology applied and in the
source and timing of valuation       Recalculating the value of Metal
inputs utilised.                     Securities held at 31 December
The balance of Metal Securities      2020, by multiplying the security
represents in excess of 99% of       price by the confirmed security
the company’s total liabilities as   balance in issue. This
at 31 December 2020 (2019:           represented 100% of the total
99%) and therefore any error in      value of Metal Securities in
valuation approach could be          issue.
significant.
The risk has remained
consistent with that observed in
the prior year.




                                                   -11-
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF WISDOMTREE METAL SECURITIES LIMITED (continued)

Our application of materiality
We apply the concept of materiality in planning and performing the audit, in evaluating the effect of
identified misstatements on the audit and in forming our audit opinion.

Materiality
The magnitude of an omission or misstatement that, individually or in the aggregate, could reasonably
be expected to influence the economic decisions of the users of the financial statements. Materiality
provides a basis for determining the nature and extent of our audit procedures.

We determined materiality for the company to be US$144.8 million (2019: US$119.8m million), which
is 1% (2019: 1%) of Total Assets. We believe that Total Assets provides us with an appropriate basis
for audit materiality as Total Assets value reflects the relevant exposure of holders of issued securities
to the underlying asset base.

In particular we have considered both the nature of the exposure to asset performance being obtained
by security holders and the expectations of the users of the financial statements by observing the
basis applied across existing WisdomTree exchange traded issuer products.

The entity is structured such that the security holders’ interests are reflected as a liability, but provide
exposure to net assets invested, with the 1% being considered appropriate in the context of such
asset exposure.

The basis is also consistent with other audited WisdomTree exchange traded issuer platforms in
Europe, where 1% of total assets has historically been applied as the basis for materiality, so we
continue to reflect this established level of user expectation for WisdomTree issuer vehicles.

There has been no change in the basis of materiality used compared to the prior year.

Performance materiality
The application of materiality at the individual account or balance level. It is set at an amount to
reduce to an appropriately low level the probability that the aggregate of uncorrected and undetected
misstatements exceeds materiality.

On the basis of our risk assessments, together with our assessment of the company’s overall control
environment, our judgement was that performance materiality was 50% (2019: 50%) of our planning
materiality, namely US$72.4 m (2019: US$59.9m). We have set performance materiality at this
percentage in response to audit differences identified in our audit of the Company and related entities
in the prior year. We had set performance materiality at 50% of our planning materiality in the prior
year to reflect the fact that it was our initial period of involvement.

Reporting threshold
An amount below which identified misstatements are considered as being clearly trivial.

We agreed with the Board that we would report to them all uncorrected audit differences in excess of
US$7.2m (2019: US$6m), which is set at 5% of planning materiality, as well as differences below that
threshold that, in our view, warranted reporting on qualitative grounds. The basis of determining the
amount remains consistent with that applied in the prior year at 5% of planning materiality.

We evaluate any uncorrected misstatements against both the quantitative measures of materiality
discussed above and in light of other relevant qualitative considerations in forming our opinion.

Other information
The other information comprises the information included in the annual report set out on pages 1 to 7,
including the Directors’ Report set out on pages 2 to 6 and the Statement of Directors Responsibilities
set out on page 7, other than the financial statements and our auditor’s report thereon. The directors
are responsible for the other information contained within the annual report.


                                                     -12-
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF WISDOMTREE METAL SECURITIES LIMITED (continued)

Our opinion on the financial statements does not cover the other information and, except to the extent
otherwise explicitly stated in this report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other
information is materially inconsistent with the financial statements or our knowledge obtained in the
course of the audit or otherwise appears to be materially misstated. If we identify such material
inconsistencies or apparent material misstatements, we are required to determine whether there is a
material misstatement in the financial statements themselves. If, based on the work we have
performed, we conclude that there is a material misstatement of the other information, we are required
to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Companies
(Jersey) Law 1991 requires us to report to you if, in our opinion:

►   proper accounting records have not been kept by the company, or proper returns adequate for our
    audit have not been received from branches not visited by us; or
►   the financial statements are not in agreement with the company’s accounting records and returns;
    or
►   we have not received all the information and explanations we require for our audit

Responsibilities of directors
As explained more fully in the directors’ responsibilities statement set out on page 7, the directors are
responsible for the preparation of the financial statements and for being satisfied that they give a true
and fair view, and for such internal control as the directors determine is necessary to enable the
preparation of financial statements that are free from material misstatement, whether due to fraud or
error.

In preparing the financial statements, the directors are responsible for assessing the company’s ability
to continue as a going concern, disclosing, as applicable, matters related to going concern and using
the going concern basis of accounting unless the directors either intend to liquidate the company or to
cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole
are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that
an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it
exists. Misstatements can arise from fraud or error and are considered material if, individually or in the
aggregate, they could reasonably be expected to influence the economic decisions of users taken on
the basis of these financial statements.




                                                   -13-
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF WISDOMTREE METAL SECURITIES LIMITED (continued)

Explanation as to what extent the audit was considered capable of detecting irregularities,
including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design
procedures in line with our responsibilities, outlined above, to detect irregularities, including fraud. The
risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one
resulting from error, as fraud may involve deliberate concealment by, for example, forgery or
intentional misrepresentations, or through collusion. The extent to which our procedures are capable
of detecting irregularities, including fraud is detailed below.

However, the primary responsibility for the prevention and detection of fraud rests with both those
charged with governance of the company and management.

    ► We obtained an understanding of the legal and regulatory frameworks that are applicable to
        the company and determined that the most significant are those that relate to the reporting
        framework, comprising IFRS and Companies (Jersey) Law 1991. In addition, we concluded
        that there are certain significant laws and regulations that may have an effect on the
        presentation and disclosure of the financial statements being the applicable Listing Rules of
        the UK Listing Authority.

    ►   We understood how WisdomTree Metal Securities Limited is complying with those frameworks
        by making enquiries of the directors and key management of the administrative service
        provider. We corroborated our enquiries through our review of minutes of Board meetings,
        papers provided to the board and correspondence received from regulatory bodies and noted
        no contradictory evidence.

    ►   We assessed the susceptibility of the company’s financial statements to material
        misstatement, including how fraud might occur by understanding the investment objectives of
        the Company and discussing with management to understand where reporting was
        considered susceptible to fraud. Where this risk was considered to be higher, we performed
        audit procedures in response to the identified fraud risk. These procedures included testing of
        transactions to supporting documentation, testing of specific accounting journal entries and
        focussed testing, including that referred to in the key audit matters section above. These
        procedures were designed to provide reasonable assurance that the financial statements were
        free from fraud or error.

    ► Based on this understanding we designed our audit procedures to identify non-compliance
        with such laws and regulations. Our procedures involved a review of board minutes to identify
        any non-compliance with laws and regulations, a review of any associated reporting submitted
        to the board on compliance with laws and regulations and enquiries of members of
        management of the appointed administrative service provider.

    ►   As the Company operates in the asset management industry the Audit Partner reviewed the
        experience of the engagement team and concluded that the team had the appropriate
        competence and capabilities.

    A further description of our responsibilities for the audit of the financial statements is located on
    the Financial Reporting Council’s website at https://www.frc.org.uk/auditorsresponsibilities. This
    description forms part of our auditor’s report.




                                                    -14-
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF WISDOMTREE METAL SECURITIES LIMITED (continued)

Use of our report
This report is made solely to the company’s members, as a body, in accordance with Article 113A of
the Companies (Jersey) Law 1991. Our audit work has been undertaken so that we might state to the
company’s members those matters we are required to state to them in an auditor’s report and for no
other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to
anyone other than the company and the company’s members as a body, for our audit work, for this
report, or for the opinions we have formed.




Christopher David Gordon Barry, FCA
for and on behalf of Ernst & Young LLP
Jersey, Channel Islands
Date: 30 April 2021




                                                -15-
WisdomTree Metal Securities Limited
Statement of Profit or Loss and Other Comprehensive Income


                                                                                    Year ended 31 December
                                                                                         2020              2019
                                                                  Notes                  USD               USD

    Income                                                           3             49,427,146               39,240,687

    Expenses                                                         3           (49,427,146)              (39,240,687)

    Result Before Fair Value Movements                               3                        -                         -

    Change in Fair Value of Metal Bullion                            7         3,204,182,859             1,850,582,053

    Change in Fair Value of Metal Securities                         8       (3,228,851,840)           (1,836,571,323)

    (Loss) / Profit for the Year1, 2                                             (24,668,981)               14,010,730


The directors consider the Company’s activities as continuing.




1 A non-statutory and non-GAAP Statement of Profit or Loss and Total Comprehensive Income reflecting adjustments
representing the movement in the difference between the Value of Metal Bullion and the price of Metal Securities is set out
in note 16.
2 There are no items of Other Comprehensive Income, therefore the (Loss) / Profit for the Year also represented the Total

Comprehensive Income for the Year.

                        The notes on pages 20 to 36 form part of these financial statements

- 16 -                                                                                            www.wisdomtree.eu
WisdomTree Metal Securities Limited
Statement of Financial Position



                                                                                As at 31 December
                                                                                 2020                    2019
                                                            Notes                 USD                    USD

 Assets

 Metal Bullion                                                 7       14,476,114,674         11,955,880,980
 Metal Bullion on Loan                                         9              502,637                      -
 Amounts Receivable on Assets Awaiting Settlement              7           13,743,626             17,613,679
 Metal Bullion Held in Respect of Fees                         5            4,334,123              3,697,597
 Trade and Other Receivables                                   6               40,062                 22,305

 Total Assets                                                          14,494,735,122         11,977,214,561

 Liabilities

 Metal Securities                                              8       14,496,623,028         11,951,720,353
 Overdraft Facility                                            9              502,637                      -
 Amounts Payable on Securities Awaiting Settlement             8           13,743,626             17,613,679
 Trade and Other Payables                                     10            4,374,182              3,719,899

 Total Liabilities                                                     14,515,243,473         11,973,053,931

 Equity

 Stated Capital                                               11                     4                      4
 Revaluation Reserve                                                      (20,508,355)              4,160,626

 Total Equity                                                             (20,508,351)              4,160,630

 Total Equity and Liabilities                                          14,494,735,122         11,977,214,561


The assets and liabilities in the above Statement of Financial Position are presented in order of liquidity from
most to least liquid.

The financial statements on pages 16 to 36 were approved and authorised for issue by the board of directors
and signed on its behalf on 30 April 2021.




Steven Ross
Director




                     The notes on pages 20 to 36 form part of these financial statements

- 17 -                                                                                   www.wisdomtree.eu
WisdomTree Metal Securities Limited
Statement of Cash Flows


                                                                             Year ended 31 December
                                                                                  2020              2019
                                                                                  USD               USD

 (Loss) / Profit for the Year                                              (24,668,981)             14,010,730

 Non-cash Reconciling Items
 Change in Fair Value of Metal Bullion                                  (3,204,182,859)         (1,850,582,053)
 Change in Fair Value of Metal Securities                                 3,228,851,840           1,836,571,323
                                                                                      -                       -

 Cash Generated from Operating Activities                                               -                      -

 Net Increase in Cash and Cash Equivalents                                              -                      -

 Cash and Cash Equivalents at the Beginning of the
 Year                                                                                   -                      -

 Net Increase in Cash and Cash Equivalents                                              -                      -

 Cash and Cash Equivalents at the End of the Year                                       -                      -

Metal Securities are issued through a direct transfer of Metal Bullion from the Authorised Participants to the
custodian or redeemed by the direct transfer of Metal Bullion by the custodian to the Authorised Participants.
Transactions related to the Metal Bullion on Loan and the Overdraft Facilities are included within this direct
transfer process with the custodian. As such the Company is not a party to any cash transactions. The
creations and redemptions of Metal Securities and additions and disposals of Metal Bullion, which are non-
cash transactions for the Company, are disclosed in notes 7 and 8 respectively in the reconciliation of opening
to closing Metal Securities and Metal Bullion.

The Company has entered into a service agreement with WisdomTree Management Jersey Limited (“ManJer”
or the “Manager”), whereby ManJer is responsible for supplying or procuring the supply of all management
and administration services required by the Company, (including marketing) as well as the payment of costs
relating to the listing and issue of Metal Securities. In return for these services, the Company has an obligation
to remunerate ManJer with an amount equal to the aggregate of the Management Fee and the creation and
redemption fees (the “ManJer Fee”). The Metal Bullion in respect of the Management Fee is transferred by
the Trustee from the Company’s custodian accounts to ManJer’s custodian accounts. In addition, amounts in
respect of the creation and redemption fees are transferred directly from the Authorised Participants to ManJer
and there are no cash flows through the Company.




                     The notes on pages 20 to 36 form part of these financial statements

- 18 -                                                                                      www.wisdomtree.eu
WisdomTree Metal Securities Limited
Statement of Changes in Equity


                                                                                                       Stated               Retained           Revaluation                   Total
                                                                                                       Capital              Earnings              Reserve                   Equity
                                                                                     Notes               USD                    USD                   USD                    USD

    Opening Balance at 1 January 2019                                                                         4                       -         (9,850,104)            (9,850,100)

    Result and Total Comprehensive Expense for the Year                                                        -          14,010,730                      -            14,010,730
    Transfer to Revaluation Reserve                                                    16                      -        (14,010,730)             14,010,730                     -

    Balance at 31 December 20193                                                                              4                       -           4,160,626              4,160,630

    Opening Balance at 1 January 2020                                                                         4                       -           4,160,626              4,160,630

    Result and Total Comprehensive Income for the Year                                                         -        (24,668,981)                      -           (24,668,981)
    Transfer to Revaluation Reserve                                                    16                      -          24,668,981           (24,668,981)                      -

    Balance at 31 December 20202                                                                              4                       -        (20,508,355)           (20,508,351)




3 A non-statutory and non-GAAP Statement of Changes in Equity reflecting adjustments representing the difference between the Value of Metal Bullion and the price of Metal Securities
is set out in note 16.

                                                     The notes on pages 20 to 36 form part of these financial statements

    - 19 -                                                                                                                                                    www.wisdomtree.eu
WisdomTree Metal Securities Limited
Notes to the Financial Statements

1.       General Information

WisdomTree Metal Securities Limited (the “Company”) is a company incorporated and domiciled in Jersey.
The address of the registered office is Ordnance House, 31 Pier Road, St. Helier, Jersey, JE4 8PW.

The purpose of the Company is to provide a vehicle that facilitates the issuance and subsequent listing and
trading of securities that track the performance of precious metals without needing to take physical delivery of
the precious metals (“Metal Securities”). Each class of Metal Security is issued under limited recourse
arrangements whereby the holders have recourse only to the relevant platinum, palladium, silver and gold
bullion (“Metal Bullion”) held to support the Metal Securities and not to the Metal Bullion of any other class of
Metal Security or to the Company. The Metal Securities are secured on an amount of Metal Bullion equivalent
to the entitlement to that Metal Bullion in respect of each Metal Security (referred to as the “Metal Entitlement”),
which is calculated in accordance with an agreed formula published in the Prospectus. The Company holds
Metal Bullion to support the Metal Securities as determined by the Metal Entitlement. The Company does not
make gains from trading in the underlying Metal Bullion. As a result, (and with the exception of the impact of
Management Fees), from a commercial perspective gains and losses in respect of Metal Bullion will always
be offset by a corresponding loss or gain on the Metal Securities and therefore commercially the Company
does not retain any net gains or losses or net risk exposures. However, the difference in valuation between
Metal Bullion and Metal Securities creates a mis-match between the values reported within these financial
statements. This difference in valuation would be reversed on a subsequent redemption of the Metal Securities
and transfer of the corresponding Metal Bullion. Further details are disclosed within the Accounting Policies
and in note 16, with additional information regarding the risks of the Company disclosed in note 13.
Furthermore, the Company presents an adjusted Statement of Profit or Loss and Total Comprehensive Income
and an adjusted Statement of Changes in Equity in note 16 of the financial statements to reflect the economic
results of the Company through the reversal of the difference in valuation between Metal Bullion and Metal
Securities given the gain or loss would be reversed on a subsequent redemption of the Metal Securities and
transfer of the corresponding Metal Bullion, and therefore will not be realised.

Exchange traded products are not typically actively managed, are significantly lower in cost when compared
to actively managed mutual funds and are easily accessible to investors. No active trading or management of
Metal Bullion is required of the Company because the Company only receives or delivers Metal Bullion on the
issue and redemption of Metal Securities, and only holds Metal Bullion as determined by the Metal Entitlement
of each class of Metals Security to support the Metal Securities.

The Company is entitled to:
   (1) a management fee which is calculated by reducing the Metal Entitlement of each class of Metal
       Security on a daily basis by an agreed amount (the “Management Fee”); and
   (2) creation and redemption fees on the issue and redemption of the Metal Securities.

No creation or redemption fees are payable to the Company when investors trade in the Metal Securities on a
listed market such as the London Stock Exchange. Creation and redemption fees may also be waived with
certain approved persons where applicable.

The Company has entered into a service agreement with WisdomTree Management Jersey Limited (“ManJer”
or the “Manager”), whereby ManJer is responsible for supplying or procuring the supply of all management
and administration services required by the Company, (including marketing) as well as the payment of costs
relating to the listing and issuance of Metal Securities. In return for these services, the Company pays ManJer
an amount equal to the Management Fee and the creation and redemption fees earned (the “ManJer Fee”).
As a result, the Company recognises a result before fair value movements of nil for each period.


2.       Accounting Policies

The main accounting policies of the Company are described below.

Basis of Preparation

The financial statements have been prepared in accordance with International Financial Reporting Standards
(“IFRSs”) as issued by the International Accounting Standards Board (“IASB”), and interpretations issued by
the International Financial Reporting Interpretations Committee of the IASB. The financial statements have
been prepared under the historical cost convention, as modified by the revaluation of physical metal bullion
and financial liabilities held at fair value through profit or loss.

- 20 -                                                                                      www.wisdomtree.eu
WisdomTree Metal Securities Limited
Notes to the Financial Statements (Continued)

2.       Accounting Policies (continued)

Critical Accounting Estimates and Judgements

The presentation of financial statements in conformity with IFRSs requires the use of certain critical accounting
estimates. It also requires management to exercise its judgement in the process of applying the Company’s
accounting policies.

The Company makes estimates and assumptions that affect the reported amounts of assets and liabilities.
Estimates are continually evaluated and based on historical experience and other factors, including
expectations of future events that are believed to be reasonable under the circumstances. The key accounting
judgement required to prepare these financial statements are:

      1. In respect of the presentation of non-statutory and non-GAAP adjustments to the Statement of Profit
         or Loss and Other Comprehensive Income and the Statement of Changes in Equity, as disclosed in
         note 16.
      2. The determination of the appropriate accounting policy to be applied to Metal Bullion.
         Under IFRS there is no standard treatment for the classification of physical metals (as they do not
         meet the definition of a financial asset, cash, inventory or property, plant or equipment) therefore the
         election of how to treat physical metals is left to some interpretation for companies which hold these
         assets. The Metal Bullion is held to provide the security holders with the exposure to changes in the
         fair value of Metal Bullion and therefore the Directors consider that carrying the Metal Bullion at fair
         value through profit or loss, consistent with the treatment that would be applicable to a financial
         instrument, reflects the objectives and the purpose of holding the asset.

The directors do not consider that any significant estimates have been applied in the preparation of these
financial statements.

Going Concern

The nature of the Company’s business dictates that the outstanding Metal Securities may be redeemed at any
time by Authorised Participants and in certain circumstances the individual holders and also, in certain
circumstances, may be compulsorily redeemed by the Company. As the redemption of Metal Securities will
always coincide with the transfer of an equal amount (in value) of Metal Bullion, and furthermore, the Company
will hold the Metal Bullion received to support the Metal Securities issued and will only transfer out Metal Bullion
to facilitate the payment of Management fees or the redemption of Metal Securities, liquidity risk is mitigated
such that there is no residual liquidity risk. All other expenses of the Company are met by ManJer. The
directors are closely monitoring the advice and developments relating to the spread of COVID-19, particularly
with its impact on ManJer, its assets under management, and therefore its related revenue streams, in respect
of fulfilling the obligations under the services agreement in place. The directors consider the operations of the
Company to be ongoing, with a reasonable expectation that the Company has adequate resources to continue
in operational existence for a period of 12 months from the date of these financial statements, and accordingly
these financial statements have been prepared on the going concern basis.

Accounting Standards

(a)    Standards, amendments and interpretations adopted in the year:

       In preparing the financial statements the Company has adopted all new or revised Standards and
       Interpretations in issue and effective for the year, including:

         • Amendments to IAS 1 Presentation of Financial Statements
         • Amendments to IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors

       The changes to IAS 1 and IAS 8 are changes regarding the definition of material and therefore are
       applicable to the Company, however these are not considered to have resulted in a significant effect on
       these financial statements.




- 21 -                                                                                      www.wisdomtree.eu
WisdomTree Metal Securities Limited
Notes to the Financial Statements (Continued)

2.       Accounting Policies (continued)

Accounting Standards (continued)

(b)   Standards, amendments and interpretations not applicable to the Company:

      The following standards that have been revised, issued and became effective but are not considered
      applicable to the Company:

         •   Amendments to IFRS 3 Business Combinations
         •   Amendments to IFRS 7 Financial Instruments: Disclosures
         •   Amendments to IFRS 9 Financial Instruments
         •   Amendments to IAS 39 Financial Instruments: Recognition and Measurement

      The directors consider that the adoption of the above standards, amendments and interpretations did not
      have a material impact on the financial statements of the Company on the basis that the changes to IFRS
      7, IFRS 9 and IAS 39 are pre-replacement issues in the context of the Interbank Offered Rate (or IBOR)
      reform in respect of hedge accounting.

(c)   New and revised IFRSs in issue but not yet effective:

      The Company has not applied the following new and revised IFRSs that have been issued but are not
      yet effective:

         • Amendments to IFRS 16 Leases (effective for annual periods beginning on or after 1 June 2020)
         • IFRS 17 Insurance Contracts (effective for annual periods beginning on or after 1 January 2023)
         • Amendments to IAS 1 Presentation of Financial Statements (effective for annual periods beginning
           on or after 1 January 2023)
         • Amendments to IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors (effective
           for annual periods beginning on or after 1 January 2023)
         • Amendments to IAS 16 Property, Plant and Equipment (effective for annual periods beginning on or
           after 1 January 2022)
         • Amendments to IAS 37 Provisions, Contingent Liabilities and Contingent Assets (effective for annual
           periods beginning on or after 1 January 2022)
         • Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 to address the accounting issues that
           arise when financial instruments are modified from referencing an IBOR
         • Annual Improvements to IFRS (impacting IFRS 1, IFRS 9 and IAS 41)

      The directors do not expect the adoption of the above standards, amendments and interpretations that
      are in issue but not yet effective will have a material impact on the financial statements of the Company
      in future periods.

The directors have considered other standards and interpretations in issue but not effective and concluded
that they would not have a material impact on the future financial periods when they become available.

Metal Securities

i)       Issue and Redemption

         Each time a Metal Security is issued or redeemed by the Company a corresponding amount of Metal
         Bullion is transferred into or from the relevant secured account held by the custodian. Upon initial
         recognition, the fair value is recorded using the fixing price provided by the London Bullion Market
         Association (“LBMA”) applied to the underlying Metal Bullion transferred.

         Financial liabilities are recognised and de-recognised on the transaction (trade) date.

ii)      Classification at fair value through Profit or Loss

         Metal Securities comprise a financial instrument whose redemption price is linked to the value of the
         underlying Metal Bullion. Metal Securities are classified as liabilities at fair value through profit or loss
         under IFRS 9 to significantly reduce a measurement or recognition inconsistency that would otherwise
         arise from measuring assets or liabilities or recognising the gains and losses on them on different bases.
- 22 -                                                                                        www.wisdomtree.eu
WisdomTree Metal Securities Limited
Notes to the Financial Statements (Continued)

2.       Accounting Policies (continued)

Metal Securities (continued)

iii)     Pricing

         IFRS 13 requires the Company to identify the principal market and to utilise the available price within
         that principal market. The directors consider that the stock exchanges where the Metal Securities are
         listed to be the principal market and as a result the fair value of the Metal Securities is the on-exchange
         price as quoted on the stock exchange demonstrating active trading with the highest trading volume on
         each day that the price is obtained. The Metal Securities are priced using the mid-market price on the
         Statement of Financial Position date taken just at the time the relevant bullion fix price is set.

         A difference arises between the value of Metal Bullion (held to support the Metal Securities) and Metal
         Securities (at market value) presented in the Statement of Financial Position. This difference is reversed
         on a subsequent redemption of the Metal Securities and transfer of the corresponding Metal Bullion.

Metal Bullion

The Company holds Metal Bullion equal to the amount due to holders of Metal Securities solely for the
purposes of meeting its obligations under the Metal Securities.

As described above, under IFRS there is no standard treatment for the classification of physical metals. The
Metal Bullion is held to provide the security holders with the exposure to changes in the fair value of Metal
Bullion and therefore the Directors consider that carrying the Metal Bullion at fair value through profit or loss,
consistent with the treatment that would be applicable to a financial instrument, reflects the objectives and the
purpose of holding the asset.

Metal Bullion is priced on a daily basis based on the amount of Metal Bullion held using the latest fixing price
provided by the LBMA, and is considered to be the fair value of the Metal Bullion. Also on a daily basis an
amount is transferred to Metal Bullion Held in Respect of the Management Fees. This valuation of the Metal
Bullion is equivalent to the LBMA fixing price being applied to the total Metal Entitlement of each class of Metal
Security, and is referred to as the ‘Contractual Value’.

Metal Bullion and Metal Securities Awaiting Settlement

The issue and redemption of Metal Securities, and the transfer in and out of Metal Bullion, is accounted for on
the transaction date. The transaction will not settle until two days after the transaction date. Where
transactions are awaiting settlement at the year end, the value of the Metal Bullion and the Metal Securities
due to be settled is separately disclosed within the relevant assets and liabilities on the Statement of Financial
Position. The fair value of these receivables and payables is considered equivalent to their carrying value.

Metal Bullion Held in Respect of Management Fees and Management Fee Payable in Metal Bullion

Management Fees income is accrued by reducing the Metal Entitlement of each class of Metal Security on a
daily basis by an agreed amount. These fees are recognised in Metal Bullion, recorded at fair value through
profit or loss in accordance with the accounting judgement set out above in respect of Metal Bullion. The
amount recognised at the Statement of Financial Position date is revalued using the latest price published by
the LBMA.

Management Fees payable are also accrued based on the income accrued in accordance with the agreement
with ManJer. These fees are payable in Metal Bullion, recorded at fair value through profit or loss to
significantly reduce a measurement or recognition inconsistency that would otherwise arise from measuring
assets or liabilities, or recognising the gains and losses on them, on different bases). The payable at the
Statement of Financial Position date is revalued using the latest price published by the LBMA.

Overdraft Facility

The Company has entered into three agreements with the custodians which each allow for the loan of up to
one bullion bar of gold (collectively the “Overdraft Facility”). The Overdraft Facility is denominated in ounces
of Metal Bullion, repayable in ounces of Metal Bullion equivalent to the Metal Bullion on Loan. The Overdraft
Facility is recorded at the fair value of the ounces of Metal Bullion using the latest fixing price provided by the
LBMA and changes in fair value are recognised through profit or loss.
- 23 -                                                                                      www.wisdomtree.eu
WisdomTree Metal Securities Limited
Notes to the Financial Statements (Continued)

2.       Accounting Policies (continued)

Metal Bullion on Loan

The gold held under the Overdraft Facility (the “Metal Bullion on Loan”) is used by the Company to ensure all
WisdomTree Physical Swiss Gold Securities, WisdomTree Physical Gold and WisdomTree Core Physical Gold
Securities, respectively, are supported by holdings of gold in allocated form. The Metal Bullion on Loan is
recorded at fair value using the latest fixing price provided by the LBMA. Changes in fair value are recognised
through profit or loss.

Reserves

A revaluation reserve and a retained earnings reserve are maintained within equity. All profit or loss is taken
to the retained earnings reserve at the end of the accounting period to which it relates and the gain or loss
relating to the mis-match of accounting values is transferred to the non-distributable revaluation reserve as the
balance relates to unrealised gains and losses on Metal Bullion (held to support the Metal Securities) and
Metal Securities, which will be reversed on a subsequent redemption of the Metal Securities and the related
transfer of Metal Bullion and will therefore not be realised.

Other Financial Assets and Liabilities

Other financial assets and liabilities are non-derivative financial assets and liabilities including trade and other
receivables and trade and other payables (primarily Creation and Redemption Fees) with a fixed payment
amount and are not quoted in an active market. After initial measurement the other financial assets and
liabilities are subsequently measured at amortised cost using the effective interest method less any allowance
for expected credit losses. The effective interest method is a method of calculating the amortised cost of an
instrument and of allocating interest over the relevant period. The effective interest rate is the rate that exactly
discounts estimated future cash flows (including all fees paid or received that form an integral part of the
effective interest rate, transaction costs and other premiums or discounts) through the expected life of the
instrument, or, where appropriate, a shorter period, to the net carrying amount on initial recognition.
Impairment losses, including reversals of impairment losses and impairment gains, are recorded through profit
or loss.

Income

The Company derives income over time (in respect of Management Fees), and at a point in time (in respect
of creation and redemption fees) as follows:

i)    Management Fees
      Management Fees are calculated by applying a fixed percentage to reduce the Metal Entitlement of each
      class of Metal Security on a daily basis in accordance with the terms of the securities issued. The change
      in Metal Entitlement reduces the value of the Metal Securities. This reduction equates to the Management
      Fee amount in the relevant Metal Bullion, that is recognised for that day per each Metal Security in issue
      on that day. The Management Fees are accrued and recognised on a daily basis, until invoiced and
      settled by transfer of the relevant Metal Bullion. The amount recognised as income is calculated by
      applying the average LBMA fixing price to the total Management Fee accrued on a monthly basis.

ii)   Creation and Redemption Fees
      Fees for the issue and redemption of Metal Securities are recognised at the fair value of the consideration
      expected to be received, on the date on which the transaction becomes legally binding. Accrued creation
      and redemption fees are invoiced and settled on a quarterly basis.

Foreign Currency

The financial statements of the Company are presented in the currency in which the majority of the Metal
Securities issued by the Company are denominated (its functional currency). For the purpose of the financial
statements, the results and financial position of the Company are expressed in United States Dollars, which is
the functional currency of the Company and the presentational currency of the financial statements.

Transactions in foreign currencies are initially recorded at the spot rate at the date the transaction. Monetary
assets and liabilities denominated in foreign currencies at the year-end date are translated at rates ruling at
that date. Creation and redemption fees are translated at the average rate for the month in which they are
incurred. The resulting differences are accounted for through profit or loss.
- 24 -                                                                                      www.wisdomtree.eu
WisdomTree Metal Securities Limited
Notes to the Financial Statements (Continued)

2.       Accounting Policies (continued)

Segmental Reporting

IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the
Company that are regularly reviewed by the Chief Operating Decision Maker (“CODM”) in order to allocate
resources to the segments and to assess their performance. The CODM has been determined as the board
of directors. A segment is a distinguishable component of the Company that is engaged either in providing
products or services (business segment), or in providing products and services within a particular economic
environment (geographical segment), which is subject to risks and rewards that are different from those of
other segments.

The Company has not provided segmental information as the Company has only one business or product
group, precious metals, and one geographical segment which is Europe. In addition, the Company has no
single major customer from which greater than 10% of income is generated. All information relevant to the
understanding of the Company’s activities is included in these financial statements.


3.       Result Before Fair Value Movements

Result Before Fair Value Movements for the year comprised:

                                                                         Year ended 31 December
                                                                              2020              2019
                                                                              USD               USD

 Creation and Redemption Fees                                               62,859                 42,413
 Management Fees                                                        49,364,287             39,198,274

 Total Income                                                           49,427,146             39,240,687

 ManJer Fees                                                           (49,427,146)           (39,240,687)

 Total Operating Expenses                                              (49,427,146)           (39,240,687)

 Result Before Fair Value Movements                                                -                      -

Audit Fees for the year of GBP 23,560 will be met by ManJer (2019: GBP 20,560).


4.       Taxation

The Company is subject to Jersey Income Tax. During the year the Jersey Income Tax rate applicable to the
Company is zero percent (2019: zero percent).


5.       Metal Bullion Held in Respect of Management Fees

                                                                             As at 31 December
                                                                              2020                   2019
                                                                               USD                   USD

 Management Fees                                                          4,334,123             3,697,597

Management Fees are recognised in Metal Bullion and are recorded at fair value.




- 25 -                                                                                 www.wisdomtree.eu
WisdomTree Metal Securities Limited
Notes to the Financial Statements (Continued)

6.       Trade and Other Receivables

                                                                              As at 31 December
                                                                               2020                    2019
                                                                                USD                    USD

 Creation and Redemption Fees                                                 40,058                 22,301
 Receivable from Related Party                                                     4                      4

                                                                              40,062                 22,305

The fair value of the receivables is equal to the carrying value. The Trade and Other Receivables are due to
be recovered within 12 months of the year end.


7.       Metal Bullion

                                                                              As at 31 December
                                                                               2020                    2019
                                                                                USD                    USD

 Change in Fair Value of Metal Bullion                                 3,204,182,859          1,850,582,053

 Metal Bullion at Fair Value                                         14,476,114,674         11,955,880,980

As at 31 December 2020, there were certain amounts of Metal Bullion awaiting the settlement in respect of the
creation or redemption of Metal Securities with transaction dates before the year end and settlement dates in
the following year:
     • The amount receivable as a result of unsettled redemptions is USD 13,743,626 (2019: USD
         17,613,679).

All Metal Bullion assets have been valued using the AM fix on 31 December 2020 as published by the LBMA
being the last fix prices available for the year.

The below reconciliation of changes in the Metal Bullion includes only non-cash changes.

                                                                           Year ended 31 December
                                                                                2020              2019
                                                                                USD                USD

 Opening Metal Bullion                                               11,955,880,980           8,618,842,192
 Additions                                                             6,181,466,495          6,739,191,265
 Disposals                                                           (6,816,051,373)        (5,213,536,256)
 Metal Bullion Transferred to Metal Bullion Held in Respect of
                                                                        (49,364,287)           (39,198,274)
 Management Fees
 Change in Fair Value                                                  3,204,182,859          1,850,582,053

 Closing Metal Bullion                                               14,476,114,674         11,955,880,980


8.       Metal Securities

Whilst the Metal Securities are quoted on the open market, the Company’s ultimate liability relates to its
contractual obligations to issue and redeem Metal Securities in exchange for Metal Bullion as determined by
the Metal Entitlement of each class of Metal Security on each trading day. The fair value of each creation and
redemption of Metal Securities is recorded using the price provided by the LBMA on the transaction date, and
is the “Contractual Value”. The issue and redemption of Metal Securities is recorded at a value that
corresponds to the value of the Metal Bullion transferred in respect of the issue and redemption. As a result,
the Company has no net exposure to gains or losses on the Metal Securities and Metal Bullion.


- 26 -                                                                                 www.wisdomtree.eu
WisdomTree Metal Securities Limited
Notes to the Financial Statements (Continued)

8.       Metal Securities (continued)

The Company measures the Metal Securities at their fair value in accordance with IFRS 13 rather than at the
Contractual Value described above. The fair value is the price quoted on stock exchanges or other markets
where the Metal Securities are listed or traded. The fair values and changes thereof during the year based on
prices available on the open market as recognised in the financial statements are:

                                                                                As at 31 December
                                                                                 2020                     2019
                                                                                  USD                     USD

 Change in Fair Value of Metal Securities                              (3,228,851,840)         (1,836,571,323)

 Metal Securities at Fair Value                                        14,496,623,028          11,951,720,353

The contractual redemption values and changes thereof during the year based on the contractual settlement
values are:

                                                                                As at 31 December
                                                                                 2020                     2019
                                                                                  USD                     USD

 Change in Contractual Redemption Value for the Year                   (3,204,182,859)         (1,850,582,053)

 Metal Securities at Contractual Redemption Value                      14,476,114,674          11,955,880,980

The gain or loss on the difference between the value of the Metal Bullion and the fair value of Metal Securities
would be reversed on a subsequent redemption of the Metal Securities and transfer of the corresponding Metal
Bullion. Refer to note 16 for the non-statutory and non-GAAP adjustments which reflect the results of this
reversal.

As at 31 December 2020, there were certain Metal Securities awaiting settlement in respect of creations or
redemptions with transaction dates before the year end and settlement dates in the following year:
    • The amount payable as a result of unsettled redemptions of Metal Securities is USD 13,743,626 (2019:
        USD 17,613,679).

The below reconciliation of changes in the Metal Securities, being liabilities arising from financing activities,
includes only non-cash changes.

                                                                             Year ended 31 December
                                                                                  2020              2019
                                                                                  USD                USD

 Opening Metal Securities                                              11,951,720,353            8,628,692,295
 Securities Created                                                      6,181,466,495           6,739,191,265
 Securities Redeemed                                                   (6,816,051,373)         (5,213,536,256)
 Management Fee                                                            (49,364,287)            (39,198,274)
 Change in Fair Value                                                    3,228,851,840           1,836,571,323

 Closing Metal Securities at Fair Value                                14,496,623,028          11,951,720,353




- 27 -                                                                                    www.wisdomtree.eu
WisdomTree Metal Securities Limited
Notes to the Financial Statements (Continued)

9.       Overdraft Facility

Overdraft agreements were entered into during the year with the custodians (one with JP Morgan Chase Bank,
NA (“JP Morgan”), effective from 1 October 2020, and two with HSBC Bank plc (“HSBC”), effective from 20
November 2020 and 3 December 2020). Each agreement allows for the loan of up to one bullion bar of gold
(collectively the “Overdraft Facility”). The gold held under the Overdraft Facility (the “Metal Bullion on Loan”)
is used by the Company to ensure all WisdomTree Physical Swiss Gold Securities, WisdomTree Physical Gold
and WisdomTree Core Physical Gold Securities, respectively, are supported by holdings of gold in allocated
form.

The Company had Metal Bullion drawn under the Overdraft Facilities as follows:

                                           As at 31 December 2020                As at 31 December 2019
                                          Troy Ounces          USD              Troy Ounces          USD

 Gold on Loan from JP Morgan                     25.155           47,570                      -               -
 Gold on Loan from HSBC                         240.636          455,067                      -               -

                                                                 502,637                                      -

The Metal Bullion on Loan and the Overdraft Facilities are recorded at the fair value of the Metal Bullion.


10.      Trade and Other Payables

                                                                                As at 31 December
                                                                                 2020                     2019
                                                                                  USD                     USD

 ManJer Fees Payable                                                         4,374,182               3,719,899

Management Fees payable by transfer of Metal Bullion are recorded at fair value. The fair value of the
remaining payables is equal to the carrying value. The ManJer Fee Payable is due to be settled within 12
months of the year end.


11.      Stated Capital

                                                                                As at 31 December
                                                                                 2020                     2019
                                                                                  USD                     USD

 2 Shares of Nil Par Value, Issued at GBP 1 Each and Fully
 Paid                                                                                 4                       4

The Company can issue an unlimited capital of nil par value shares in accordance with its Memorandum of
Association.

All Shares issued by the Company carry one vote per Share without restriction and carry the right to dividends.
All Shares are held by WisdomTree Holdings Jersey Limited (“HoldCo”).




- 28 -                                                                                    www.wisdomtree.eu
WisdomTree Metal Securities Limited
Notes to the Financial Statements (Continued)

12.      Related Party Disclosures

Entities and individuals which have significant influence over the Company, either through ownership or by
virtue of being a director of the Company are considered to be related parties. In addition, entities with common
ownership to the Company and entities with common directors are also considered to be related parties.

Fees charged by ManJer during the year:

                                                                                Year ended 31 December
                                                                                     2020              2019
                                                                                     USD               USD

 ManJer Fees                                                                   49,427,146               39,240,687

The following balances were due to ManJer at the year end:

                                                                                    As at 31 December
                                                                                     2020                      2019
                                                                                      USD                      USD

 ManJer Fees Payable                                                             4,374,182               3,719,899

At 31 December 2020, USD 4 is receivable from ManJer (2019: USD 4). As disclosed in the Directors’ Report,
ManJer paid Directors’ Fees in respect of the Company of GBP 16,000 (2019: GBP 16,000).

Steven Ross is a director of R&H Fund Services (Jersey) Limited (“R&H” or the “Administrator”) and a partner
of Rawlinson & Hunter, Jersey Partnership which wholly owns R&H. Christopher Foulds is a senior employee
of R&H. During the year, R&H charged ManJer administration fees in respect of the Company of GBP 134,504
(2019: GBP 126,741), of which GBP 33,626 (2019: GBP 33,741) was outstanding at the year end.

Peter Ziemba and Stuart Bell are executive officers of WisdomTree Investments, Inc.


13.      Financial Risk Management

The Company is exposed to a number of risks arising from its activities, including credit risk, liquidity risk,
settlement risk and market risk. The Board is responsible for the overall risk management approach and for
approving the risk management strategies and principles. The Board meets frequently to consider the risk
exposures of the Company and to determine appropriate management policies. The risk management policies
employed by the Company to manage these are discussed below.

The Metal Securities are subject to normal market fluctuations and other risks inherent in investing in securities
and other financial instruments. There can be no assurance that any appreciation in the value of securities
will occur, and the capital value of an investor’s original investment is not guaranteed. The value of investments
may go down as well as up, and an investor may not get back the original amount invested.

The information provided below is not intended to be a comprehensive summary of all the risks associated
with the Metal Securities and investors should refer to the most recent Prospectus for a detailed summary of
the risks inherent in investing in the Metal Securities. Any data provided should not be used or interpreted as
a basis for future forecast or investment performance.

(a)      Credit Risk

Credit risk primarily refers to the risk that Authorised Participants or the custodian will default on its contractual
obligations resulting in financial loss. Each class of Metal Security is issued under limited recourse
arrangements whereby the holders have recourse only to the relevant Metal Bullion (held to support the Metal
Securities) and not to the Metal Bullion of any other class of Metal Security or to the Company, therefore
limiting the credit risk of the Company in connection with the issue of the Metal Securities.




- 29 -                                                                                       www.wisdomtree.eu
WisdomTree Metal Securities Limited
Notes to the Financial Statements (Continued)

13.      Financial Risk Management (continued)

(a)      Credit Risk (continued)

The total carrying amounts of the amounts receivable awaiting settlement and trade and other receivables best
represent the maximum credit risk exposure at the Statement of Financial Position date. At the reporting date
the Company’s amounts receivable awaiting settlement and trade and other receivables are detailed on the
Statement of Financial Position.

Credit risk is managed by the Company by only dealing with Authorised Participants who are believed to be
creditworthy. In the event the authorised participants fail to complete their obligation, no Metal Securities will
be created therefore the Company does not have the risk of loss of the amount expected to be received.

Credit risk also includes custodial risk. The custodian is not required to take out insurance and neither is the
Trustee. Accordingly, there is a risk that the secured Metal Bullion could be lost, stolen or damaged and the
Company would not be able to satisfy its obligations in respect of the Metal Securities. Currently the Company
has two custodians, HSBC and JP Morgan. At the reporting date the exposure to the custodians was split
approximately 75% and 25% (2019: 78% and 22%) respectively.

The Board monitors credit risk exposure to ensure the Company’s exposure is managed, and has continued
to do so more closely with a focus on any potential impact of, or developments relating to the spread of COVID-
19, which is fluid and rapidly changing.

(b)       Settlement Risk

Settlement risk primarily refers to the risk that an Authorised Participant will default on its contractual
obligations resulting in financial loss.

The directors believe that settlement risk would only be caused by the risk of the Company’s trading
counterparty not delivering Metal Bullion or Metal Securities on the settlement date. The Metal Securities
settle through the CREST system. The directors feel that this risk is mitigated as Metal Securities are not
issued until the required amount of Metal Bullion has been received in the custodian account, and Metal Bullion
is not transferred until the relevant Metal Securities have been delivered in CREST. As a result, each
transaction does not settle until both parties have fulfilled their contractual obligations.

Amounts outstanding in respect of positions yet to settle are disclosed in notes 7 and 8.

(c)       Liquidity Risk

Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its
financial liabilities as they fall due. The Company’s receivables and payables are all payable on demand and
generally settled on a short term basis. In addition, amounts in respect of the management fee and creation
and redemption fees are transferred from the relevant counterparties directly to ManJer and there are no cash
flows through the Company.

The Metal Securities do not have a contractual maturity date and will only be redeemed at the request of the
holder of the security, which may be requested at any time, with the transaction settling through the transfer
of the required Metal Bullion two days after the transaction date, or in the case of a compulsory redemption by
either transferring the required Metal Bullion, or by realising the Metal Bullion for cash and settling the cash
proceeds to holders on a short-term basis. Generally, only Security Holders who have entered into an
authorised participant agreement with the Company can submit applications and redemptions directly with the
Company.

When Metal Securities are redeemed, the Company returns the corresponding amount of Metal Bullion
determined by the Metal Entitlement of those Metal Securities, therefore the redemption of Metal Securities
would not impact the liquidity of the Company.

Consequently, the Company has not presented any tabular information in respect of liquidity risk.




- 30 -