1576 南方A50 2021-05-12 14:00:00
2020年12月期南方 FTSE 中国A株50ETF決算短信 [pdf]

                 2020 年 12 月期 決算短信(2020 年 1 月 1 日~2020 年 12 月 31 日)
      Earnings Report for Fiscal Year ended December 2020 (January 1, 2020 – December 31, 2020)
                                                                                                                           2021 年 5 月 12 日
                                                                                                                                 May 12, 2021


フ ァ ン ド 名                   南方 FTSE 中国 A 株 50 ETF                                                上場取引所               東
コ ー ド 番 号                   1576                                                                 売買単位                10 口
連 動 対 象 指 標                 FTSE 中国 A50 インデックス
主 要 投 資 資 産                 株式
管 理 会 社                 中国南方アセット・マネジメント・リミテッド
U  R  L                 http://www.csopasset.com/en/home/index.php
代  表  者                 (役職名)          最高経営責任者                              (氏名)       丁 晨
                                       アンダーソン・毛利・友
問合せ先責任者                 (役職名)          常法律事務所外国法共同                          (氏名)       飛岡 和明                 (TEL)03(6775)1000
                                       事業 弁護士
Fund name:                  CSOP FTSE China A50 ETF                                            Listed Exchange:      TSE
Code:                       1576                                                               Trading unit:         10 units
Underlying indicator:       FTSE China A50 Index
Primary invested assets:    Shares
Management co.:             CSOP Asset Management Limited
URL:                        http://www.csopasset.com/en/home/index.php
Representative:             (Title)         Chief Executive Officer                  (Name)     Ding Chen
Contact person:             (Title)         Anderson      Mori     &   Tomotsune,    (Name)     Kazuaki Tobioka         (TEL)03(6775)1000
                                            Attorney-at-law

有価証券報告書提出予定日                                               提出なし
Scheduled submission date of Annual Securities
                                                           Not to be submitted
Report:



Ⅰ ファンドの運用状況
I Fund Management

1.          2020 年 12 月期の運用状況(2020 年 1 月 1 日~2020 年 12 月 31 日)
1.           Management Status for Fiscal Year ended December 2020 (from January 1, 2020 to December 31, 2020)

(1)信託財産である外国 ETF の資産内訳                                                                                                     (百万円未満切捨て)
     (1) Assets of Trust Asset Foreign ETF                                                               (amounts below 1 mil. yen are discarded)
                                                            現金・預金・その他の資産(負債控
                              主要投資資産                              除後)                                                 合計(純資産)
                           Primary Invested Assets               Cash/Deposits/Other Assets (excluding                 Total (Net Assets)
                                                                              liabilities)
                                                   構成                                                                                          構成
                                      金額                                            金額              構成比                             金額
                                                     比                                                                                              比
                                 Amount                                        Amount                ratio                      Amount
                                                  ratio                                                                                       ratio
                                      百万円            %                            百万円                    %                        百万円               %
                                 JPY mil.            %                         JPY mil.                  %                      JPY mil.        %
2020 年 12 月期
FY         ended                195,560         99.74                               515              0.26                       196,075       100
December 2020
2019 年 12 月期
FY         ended                260,668         99.32                            1,779               0.68                       262,447       100
December 2019
  (2)信託財産である外国 ETF の設定・交換実績
  (2) Creation and Redemption of Trust Asset Foreign ETF
                      前計算期間末発行済口数                            設定口数              交換口数
                                                                                                         当計算期間末発行済口数
                       No. of Issued Units at End of        No. of Units       No. of Units
                                                                                                No. of Issued Units at End of Calculation Period
                       Previous Calculation Period          Created             Redeemed
                                                                                                                (①+②-③)
                                   (①)                          (②)               (③)
                                                  千口                   千口               千口                                                   千口
                                           ‘000 units          ‘000 units        ‘000 units                                           ‘000 units
2020 年 12 月期
FY         ended                          1,139,500             195,500           636,500                                               698,500
December 2020
2019 年 12 月期
FY ended December                         1,564,000             239,500           664,000                                             1,139,500
2019

(3)信託財産である外国 ETF の基準価額
 (3) Net Asset Value of Trust Asset Foreign ETF
                                                                                                              1 口当たり基準価額
                                                                                                         ((③/当計算期間末(前計算期間
                            総資産                          負債                         純資産                       末)発行済口数)×1)
                          Total Assets                 Liabilities                 Net Assets                   Net Asset Value per 1 unit
                               (①)                        (②)                    (③(①-②))                   ((③/No. of Issued Units at End of
                                                                                                         Calculation Period (Previous Calculation
                                                                                                                       Period))×1)
                                      百万円                       百万円                             百万円                                            円
                                   JPY mil.                  JPY mil.                         JPY mil.                                       JPY
2020 年 12 月期
FY         ended                   196,440                           365                      196,075                                        280
December 2020
2019 年 12 月期
FY         ended                   262,732                           284                      262,447                                        230
December 2019

(4)上場外国 ETF 信託受益証券に係る設定・交換実績
  (4) Creation and Redemption of Listed Foreign ETF Trust Beneficiary Certificates (JDR)
                     前計算期間末発行済口数                             設定口数              交換口数
                                                                                                         当計算期間末発行済口数
                      No. of Issued Units at End of         No. of Units       No. of Units
                                                                                                No. of Issued Units at End of Calculation Period
                      Previous Calculation Period           Created             Redeemed
                                  (①)                           (②)                                             (①+②-③)
                                                                                  (③)
                                                  千口                   千口               千口                                                   千口
                                           ‘000 units          ‘000 units        ‘000 units                                           ‘000 units
2020 年 12 月期
FY       ended                                    53                       0              0                                                   53
December 2020
 (5)上場外国 ETF 信託受益証券の分配金
     (5) Dividend Payment of Listed Foreign ETF Trust Beneficiary Certificates (JDR)
                                    1 口当たり分配金
                                    Dividend per 1 unit
                                                                 円
                                                               JPY
2020 年 12 月期
FY     ended   December                                         15
2020
2019 年 12 月期
FY     ended   December                                         15
2019

     注) 日本円への換算は、1 人民元 = 16.82 円(2021 年 4 月 30 日東京時間午後 5 時現在のブルームバーグに
           よる人民元(CNH)/米国ドル及び米国ドル/日本円の仲値)により計算されています。
     Note: Conversion into Japanese yen has been calculated at the exchange rate of CNH 1.00 = JPY 16.82, which represents
           the middle rates for CNH-USD and USD-JPY as of 17:00 Tokyo time on April 30, 2021 as published by
           Bloomberg.

 2.            信託財産である外国 ETF の会計方針の変更
 2. Change in Accounting Policies of Trust Asset Foreign ETF

 (1)会計基準等の改正に伴う会計方針の変更                                                        :無
     (1)Changes accompanying revision to accounting standards, etc.           :No
 (2)①以外の会計方針の変更                                                               :無
     (2)Changes other than those in ①                                         :No


 (重要な後発事象)

  本ファンドは、権利確定日である 2021 年 2 月 26 日における受益者に対し案内の上、信託終了に係る信託契約
 変更について異議申立期間を設けました。2021 年 4 月 30 日までに到着した異議申立書を集計した結果、異議を
 申し立てた受益者が保有する受益権の口数が総受益権口数の 2 分の 1 を超えなかったため、2021 年 5 月 7 日付
 で信託契約変更を実施し、2021 年 6 月 10 日を信託終了日として、信託終了を実施します。これに伴い、本ファ
 ンドは 2021 年 6 月 9 日に上場廃止となります。また、2020 年 12 月期に係る有価証券報告書も提出いたしませ
 ん。

 (Material subsequent event)
    The Management Company of the Fund disclosed the notice of planned amendment to the trust agreement for termination
 of the trust to beneficiaries as of February 26, 2021, the record date, and provided a period for raising objections to the
 planned amendment. As a result of counting the written objections that had been received by April 30, 2021, the number of
 units of beneficial interests held by the objecting beneficiaries did not exceed one-half of the total number thereof.
 Accordingly, the trust agreement has been amended as of May 7, 2021 and the trust will terminate as of June 10, 2021. In this
 connection, the Fund will be delisted as of June 9, 2021. In addition, the Annual Securities Report for the fiscal year ended
 December 31, 2020 will not be submitted.
CSOP ETF SERIES
(An umbrella unit trust established in Hong Kong)

CSOP FTSE CHINA A50 ETF
Stock Codes: 82822 (RMB counter) and 02822 (HKD counter)
(A sub-fund of CSOP ETF Series)

Reports and Financial Statements
FOR THE YEAR ENDED 31 DECEMBER 2020
CSOP FTSE CHINA A50 ETF
(A SUB-FUND OF CSOP ETF SERIES)

CONTENTS

                                                                                      Page

Report of the Manager to the Unitholders                                              1–2


Report of the Trustee to the Unitholders                                                 3


Statement of Responsibilities of the Manager and the Trustee                             4


Independent Auditor’s Report                                                          5–8


Statement of Financial Position                                                          9


Statement of Comprehensive Income                                                       10


Statement of Changes in Net Assets Attributable to Unitholders                          11


Statement of Cash Flows                                                                 12


Notes to the Financial Statements                                                   13 – 32


Investment Portfolio (Unaudited)                                                    33 – 35


Statement of Movements in Investment Portfolio (Unaudited)                              36


Details in Respect of Financial Derivative Instruments (Unaudited)                      37


Holdings of Collateral (Unaudited)                                                      38


Information on Exposure Arising From Financial Derivative Instruments (Unaudited)       39


Performance Record (Unaudited)                                                          40


Management and Administration                                                           41
CSOP FTSE CHINA A50 ETF
(A SUB-FUND OF CSOP ETF SERIES)

REPORT OF THE MANAGER TO THE UNITHOLDERS

Introduction

CSOP FTSE China A50 ETF (the “CSOP A50 ETF” or the “Sub-Fund”), a sub-fund of the CSOP ETF Series, is a unit
trust authorized under the Securities and Futures Ordinance (Cap. 571) of Hong Kong. It was launched on 23 August
2012 and commenced trading in RMB under the stock code 82822 on The Stock Exchange of Hong Kong Limited
(the “SEHK”) on 28 August 2012; following the SEHK’s dual counter model, the CSOP A50 ETF started trading in
HKD under the stock code 02822 on the SEHK on 8 November 2012. The CSOP A50 ETF is benchmarked against
the FTSE China A50 Index (the “A50 Index”) and adopts the full-replication strategy. The Manager and Renminbi
Qualified Foreign Institutional Investor (“RQFII”) Holder of the CSOP A50 ETF is CSOP Asset Management Limited
(the “Manager”). The trustee is HSBC Institutional Trust Services (Asia) Limited (the “Trustee”).

The CSOP A50 ETF is a physical ETF which invests directly in the A50 Index securities through the Renminbi
Qualified Foreign Institutional Investor (“RQFII”) quotas of the Manager, Shanghai-Hong Kong Stock Connect and
Shenzhen-Hong Kong Stock Connect. Under current regulations in the People’s Republic of China (“PRC”), foreign
investors can invest in the domestic securities market through certain qualified foreign institutional investors that have
obtained status as a Qualified Foreign Institutional Investor (“QFII”) or a Renminbi Qualified Foreign Institutional
Investor (“RQFII”) from the China Securities Regulatory Commission (“CSRC”) and have been granted quota(s) by
SAFE to remit foreign freely convertible currencies (in the case of a QFII) and RMB (in the case of a RQFII) into the
PRC for the purpose of investing in the PRC’s domestic securities markets. Meanwhile, from November 17, 2014,
foreign investors can trade eligible stocks listed in Shanghai Stock Exchange through Shanghai-Hong Kong Stock
Connect. And from December 5, 2016, foreign investors can trade eligible stocks listed in Shenzhen Stock Exchange
through Shenzhen-Hong Kong Stock Connect. The Manager has obtained RQFII status and the total RQFII quotas
obtained by the Manager amount to RMB 46.1 billion as of 31 December 2020.

The FTSE China A50 Index (the “Index”) is compiled and published by FTSE International Limited. It comprises the
top 50 A-Share companies from both the Shanghai and Shenzhen markets by market capitalisation. The Index operates
under clearly defined rules published by the index provider and is a tradable index.

Capital Gains Tax (“CGT”) Treatment

Rules governing taxes on capital gains derived by QFIIs or RQFIIs from the trading of PRC Securities (including
China A-Shares) was announced on 14 November 2014. According to the rules, investors are not required to pay
capital gain tax from 17 November 2014. Therefore, the Manager did not make provision for any withholding tax after
17 November 2014.




                                                         1
CSOP FTSE CHINA A50 ETF
(A SUB-FUND OF CSOP ETF SERIES)

REPORT OF THE MANAGER TO THE UNITHOLDERS (CONTINUED)

The Sub-Fund Performance

The CSOP A50 ETF seeks to provide investment results, before fees and expenses, which closely correspond to the
performance of the Index. As of 31 December 2020, the dealing Net Asset Value (“NAV”) per unit of the CSOP A50
ETF was RMB 16.6890 and there were 698,500,000 units outstanding. The total asset under management was
approximately RMB 11.7 billion.

For the year ended 31 December 2020, the FTSE China A50 net return index increased by 26.16% while the dealing
NAV increased by 24.48%. The difference in performance between the NAV of the CSOP A50 ETF and the Index is
mainly attributed to dividends, fees and expenses including tax on dividends and distributions to unitholders. YTD Net
total return of the RMB counter (stock code 82822) was 23.52%.

Exchange Liquidity

Since inception, the CSOP A50 ETF has attracted great investor attention from investors across the globe. The trading
value of the RMB counter (stock code: 82822) has an average daily turnover of RMB 9.2 million in December 2020.
The trading value of the HKD counter (stock code: 02822) remained steadily at an average daily turnover of HKD
249.8 million in December 2020. The Sub-Fund’s high liquidity often placed it in the most actively traded ETFs on
the HKEx. The trading volume for the CSOP A50 ETF reflected strong interest in the CSOP A50 ETF.

Portfolio Rebalance

The CSOP A50 ETF adopts a full-replication strategy to track the Index. Since inception, the Sub-Fund has
experienced thirty four quarterly index rebalances.




                                                        2
CSOP FTSE CHINA A50 ETF
(A SUB-FUND OF CSOP ETF SERIES)

REPORT OF THE TRUSTEE TO THE UNITHOLDERS

We hereby confirm that, in our opinion, the Manager of CSOP FTSE China A50 ETF (the “Sub-Fund”), a sub-fund of
CSOP ETF Series, has, in all material respects, managed the Sub-Fund in accordance with the provisions of the Trust
Deed dated 25 July 2012, as amended, for the year ended 31 December 2020.




HSBC Institutional Trust Services (Asia) Limited
30 April 2021




                                                      3
CSOP FTSE CHINA A50 ETF
(A SUB-FUND OF CSOP ETF SERIES)

STATEMENT OF RESPONSIBILITIES OF THE MANAGER AND THE TRUSTEE

MANAGER’S RESPONSIBILITIES

The Manager of CSOP FTSE China A50 ETF (the “Sub-Fund”), a sub-fund of CSOP ETF Series, is required by the
Code on Unit Trusts and Mutual Funds established by the Securities and Futures Commission of Hong Kong and the
Trust Deed dated 25 July 2012, as amended, (the “Trust Deed”) to prepare financial statements for each annual
accounting period which give a true and fair view of the financial position of the Sub-Fund at the end of the year and
of the transactions for the year then ended. In preparing these financial statements the Manager is required to:

-     select suitable accounting policies and then apply them consistently;

-     make judgments and estimates that are prudent and reasonable; and

-     prepare the financial statements on the basis that the Sub-Fund will continue in operation unless it is
      inappropriate to presume this.

The Manager is also required to manage the Sub-Fund in accordance with the Trust Deed and take reasonable steps for
the prevention and detection of fraud and other irregularities.

CSOP ETF Series (the “Trust”) is an umbrella unit trust governed by its Trust Deed. As at 31 December 2020, the
Trust has established nine sub-funds, namely, CSOP FTSE China A50 ETF, CSOP SZSE ChiNext ETF, CSOP MSCI
China A Inclusion Index ETF, ICBC CSOP S&P New China Sectors ETF, CSOP Hong Kong Dollar Money Market
ETF, CSOP US Dollar Money Market ETF, CSOP CSI 500 ETF, CSOP Hang Seng TECH Index ETF and CSOP
Yinhua CSI 5G Communications Theme ETF. CSOP CSI 500 ETF, CSOP Hang Seng TECH Index ETF, CSOP
Yinhua CSI 5G Communications Theme ETF were launched on 18 March 2020, 27 August 2020 and 21 October
2020 respectively.

TRUSTEE’S RESPONSIBILITIES

The Trustee of the Sub-Fund is required to:

-     ensure that the Sub-Fund in all material respects is managed in accordance with the Trust Deed and that the
      investment and borrowing powers are complied with;

-     satisfy itself that sufficient accounting and other records have been maintained;

-     safeguard the property of the Sub-Fund and rights attaching thereto; and

-     report to the unitholders for each annual accounting period should the Manager not managing the Sub-Fund in
      accordance to the Trust Deed.




                                                         4
INDEPENDENT AUDITOR’S REPORT
TO THE UNITHOLDERS OF CSOP FTSE CHINA A50 ETF
(A SUB-FUND OF CSOP ETF SERIES, AN UMBRELLA UNIT TRUST ESTABLISHED IN HONG KONG)

Report on the Audit of the Financial Statements

Opinion

What we have audited

The financial statements of CSOP FTSE China A50 ETF (the “Sub-Fund”), a sub-fund of CSOP ETF Series, set out
on pages 9 to 32, which comprise:
•       the statement of financial position as at 31 December 2020;
•       the statement of comprehensive income for the year then ended;
•       the statement of changes in net assets attributable to unitholders for the year then ended;
•       the statement of cash flows for the year then ended; and
•       the notes to the financial statements, which include a summary of significant accounting policies.

Our opinion

In our opinion, the financial statements give a true and fair view of the financial position of the Sub-Fund as at 31
December 2020, and of its financial transactions and its cash flows for the year then ended in accordance with Hong
Kong Financial Reporting Standards (“HKFRSs”) issued by the Hong Kong Institute of Certified Public Accountants
(“HKICPA”).

Basis for Opinion

We conducted our audit in accordance with Hong Kong Standards on Auditing (“HKSAs”) issued by the HKICPA.
Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the
Financial Statements section of our report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion .

Independence

We are independent of the Sub-Fund in accordance with the HKICPA’s Code of Ethics for Professional Accountants
(the “Code”), and we have fulfilled our other ethical responsibilities in accordance with the Code.

Key Audit Matter

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the
financial statements of the current period. These matters were addressed in the context of our audit of the financial
statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.




                                                           5
INDEPENDENT AUDITOR’S REPORT
TO THE UNITHOLDERS OF CSOP FTSE CHINA A50 ETF (CONTINUED)
(A SUB-FUND OF CSOP ETF SERIES, AN UMBRELLA UNIT TRUST ESTABLISHED IN HONG KONG)

Key Audit Matter (Continued)

Key audit matters identified in our audit are summarised as follows:

 Key Audit Matters                              How our audit addressed the Key Audit Matters
 Existence and valuation of investments and     Our work included an assessment of the key controls over the
 derivative financial instruments               existence and valuation of the investments and derivative financial
                                                instruments, which included the following:
 The Sub-Fund’s investments as at 31
 December 2020 were mainly comprised of         1. We developed an understanding of the control objectives and
 listed equities and unlisted total return         related controls by obtaining the service organisation internal
 swaps of companies in the People’s                control reports provided by the trustee setting out the controls in
 Republic      of   China,    valued    at         place, and the independent service auditor’s assurance reports
 RMB11,515,522,724 and RMB111,128,000              over the design and operating effectiveness of those controls
 respectively.                                     thereon.

 We focused on the existence and valuation      2. We evaluated the tests undertaken by the service auditor and the
 of the investments and derivative financial       results of the tests undertaken and the opinions formed by the
 instruments because the investments               service auditor on the design and operating effectiveness of the
 represented the principal element of the          controls, to the extent relevant to our audit of the Sub-Fund.
 Sub-Fund’s net asset value as at 31
 December 2020.                                 We tested the existence of investments and derivative financial
                                                instruments by obtaining direct confirmations from the custodians
 Refer to Note 9 to the financial statements    and agreeing the Sub-Fund's holdings of investments and derivative
                                                financial instruments to the confirmations. Based on the procedures
                                                we performed, we found the Sub-Fund’s holdings of investments
                                                and derivative financial instruments to be in agreement with the
                                                confirmations received.

                                                We agreed the valuation of the Sub-Fund’s investments and
                                                derivative financial instruments by comparing the pricing used by
                                                the Sub-Fund to external pricing sources as at 31 December 2020.
                                                We found no material exceptions from our testing.


Other Information

The trustee and the manager (the “Management”) of the Sub-Fund are responsible for the other information. The other
information comprises all of the information included in the annual report other than the financial statements and our
auditor’s report thereon.

Our opinion on the financial statements does not cover the other information and we do not express any form of
assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in
doing so, consider whether the other information is materially inconsistent with the financial statements or our
knowledge obtained in the audit or otherwise appears to be materially misstated.

If, based on the work we have performed, we conclude that there is a material misstatement of this other information,
we are required to report that fact. We have nothing to report in this regard.



                                                          6
INDEPENDENT AUDITOR’S REPORT
TO THE UNITHOLDERS OF CSOP FTSE CHINA A50 ETF (CONTINUED)
(A SUB-FUND OF CSOP ETF SERIES, AN UMBRELLA UNIT TRUST ESTABLISHED IN HONG KONG)

Responsibilities of Management for the Financial Statements

The Management of the Sub-Fund is responsible for the preparation of the financial statements that give a true and fair
view in accordance with HKFRSs issued by the HKICPA, and for such internal control as the Management determines
is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to
fraud or error.

In preparing the financial statements, the Management of the Sub-Fund is responsible for assessing the Sub-Fund’s
ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going
concern basis of accounting unless the Management either intends to liquidate the Sub-Fund or to cease operations, or
has no realistic alternative but to do so.

In addition, the Management of the Sub-Fund is required to ensure that the financial statements have been properly
prepared in accordance with the relevant disclosure provisions of the Trust Deed dated 25 July 2012, as amended
(“Trust Deed”) and the Appendix E of the Code on Unit Trusts and Mutual Funds issued by the Hong Kong Securities
and Futures Commission (the “SFC Code”).

Auditor’s Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from
material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. We
report our opinion solely to you, as a body, and for no other purpose. We do not assume responsibility towards or
accept liability to any other person for the contents of this report. Reasonable assurance is a high level of assurance,
but is not a guarantee that an audit conducted in accordance with HKSAs will always detect a material misstatement
when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the
aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these
financial statements. In addition, we are required to assess whether the financial statements of the Sub-Fund have been
properly prepared, in all material respects, in accordance with the relevant disclosure provisions of the Trust Deed and
the Appendix E of the SFC Code.

As part of an audit in accordance with HKSAs, we exercise professional judgment and maintain professional
scepticism throughout the audit. We also:
    • Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error,
         design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and
         appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from
         fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional
         omissions, misrepresentations, or the override of internal control.
    • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are
         appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
         Sub-Fund’s internal control.
    • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and
         related disclosures made by the Management.
    • Conclude on the appropriateness of the Management’s use of the going concern basis of accounting and,
         based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that
         may cast significant doubt on the Sub-Fund’s ability to continue as a going concern. If we conclude that a
         material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures
         in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are
         based on the audit evidence obtained up to the date of our auditor’s report. However, future events or
         conditions may cause the Sub-Fund to cease to continue as a going concern.
    • Evaluate the overall presentation, structure and content of the financial statements, including the disclosures,
         and whether the financial statements represent the underlying transactions and events in a manner that
         achieves fair presentation.
                                                           7
INDEPENDENT AUDITOR’S REPORT
TO THE UNITHOLDERS OF CSOP FTSE CHINA A50 ETF (CONTINUED)
(A SUB-FUND OF CSOP ETF SERIES, AN UMBRELLA UNIT TRUST ESTABLISHED IN HONG KONG)

Auditor’s Responsibilities for the Audit of the Financial Statements (Continued)

We communicate with the Management regarding, among other matters, the planned scope and timing of the audit and
significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide the Management with a statement that we have complied with relevant ethical requirements regarding
independence, and to communicate with them all relationships and other matters that may reasonably be thought to
bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.

From the matters communicated with the Management, we determine those matters that were of most significance in
the audit of the financial statements of the current period and are therefore the key audit matters. We describe these
matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in
extremely rare circumstances, we determine that a matter should not be communicated in our report because the
adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such
communication.

Report on Matters under the Relevant Disclosure Provisions of the Trust Deed and the Appendix E of the SFC
Code

In our opinion, the financial statements have been properly prepared, in all material respects, in accordance with the
relevant disclosure provisions of the Trust Deed and the Appendix E of the SFC Code.

The engagement partner on the audit resulting in this independent auditor’s report is Josephine W.T. Kwan.




PricewaterhouseCoopers
Certified Public Accountants

Hong Kong, 30 April 2021




                                                           8
CSOP FTSE CHINA A50 ETF
(A SUB-FUND OF CSOP ETF SERIES)

STATEMENT OF FINANCIAL POSITION
As at 31 December 2020

                                                                                        2020                      2019
                                                        Notes                           RMB                       RMB
ASSETS
NON-CURRENT ASSETS
Deposit reserve                                                                    1,383,200                 1,383,200
                                                                        -----------------------   -----------------------

CURRENT ASSETS
Investments                                         7(c),9(a),9(d)          11,515,522,724            15,497,514,898
Derivative financial instruments                    9(a),9(b),9(d)              111,128,000                             -
Dividend receivable                                                                   27,540                            -
Interest receivable from bank deposits                                                  4,380                     7,375
Interest receivable from derivative instruments                                      191,991                            -
Bank balances                                            7(c)                    50,748,385               121,318,541
                                                                        ─────────────             ─────────────
                                                                            11,677,623,020            15,618,840,814
                                                                        -----------------------   -----------------------
Total assets                                                                11,679,006,220            15,620,224,014
                                                                        -----------------------   -----------------------

LIABILITIES
CURRENT LIABILITIES
Amounts due to participating dealers                                               8,039,253                            -
Management fee payable                                   7(a)                      9,155,837                12,076,568
Trustee fee payable                                      7(b)                        369,933                   487,942
License fee payable                                                                3,044,778                 3,421,534
Other accounts payable                                                             1,105,082                   916,694
                                                                        ─────────────             ─────────────
Total liabilities                                                                 21,714,883                16,902,738
                                                                        -----------------------   -----------------------

EQUITY
Net assets attributable to unitholders                    4                11,657,291,337            15,603,321,276
                                                                        ═════════════             ═════════════

The financial statements on pages 9 to 32 were approved by the Trustee and the Manager on 30 April 2021 and were
signed on their behalf.

For and on behalf of                                            For and on behalf of




CSOP Asset Management Limited                                   HSBC Institutional Trust Services (Asia) Limited
as the Manager                                                  as the Trustee




The accompanying notes form an integral part of these financial statements.

                                                         9
CSOP FTSE CHINA A50 ETF
(A SUB-FUND OF CSOP ETF SERIES)

STATEMENT OF COMPREHENSIVE INCOME
For the year ended 31 December 2020

                                                                                Year ended                   Year ended
                                                                              31 December                  31 December
                                                                                      2020                         2019
                                                          Notes                      RMB                           RMB
INCOME
Dividend income                                                                 313,911,039                 423,182,021
Interest income from bank deposits                           7(c)                    571,166                     840,750
Interest income from derivative instruments                                          650,331                              -
Net gain on investments                                       5               2,054,577,895               5,290,006,769
Net foreign currency loss                                                                   (5)                           -
Other income                                                                      25,455,699                  11,449,952
                                                                      ──────────────              ──────────────
Total net income                                                              2,395,166,125               5,725,479,492
                                                                      -------------------------   -------------------------

EXPENSES
Management fee                                               7(a)              (115,070,558)               (156,109,144)
Trustee fee                                                  7(b)                 (4,649,315)                 (6,307,440)
Transaction costs on investments                                                 (33,106,518)                (33,940,684)
Audit fee                                                                           (963,298)                 (1,015,986)
Safe custody and bank charges                                                     (2,772,989)                 (4,100,831)
Legal and other professional fee                                                    (290,662)                   (417,655)
License fee                                                                      (11,623,841)                (15,867,275)
Other operating expenses                                     7(e)                 (2,411,873)                 (1,872,922)
                                                                      ──────────────              ──────────────
Total operating expenses                                                       (170,889,054)               (219,631,937)
                                                                      -------------------------   -------------------------

Operating profit                                                              2,224,277,071               5,505,847,555
                                                                      -------------------------   -------------------------
Taxation                                                      6                  (31,486,410)                (42,482,001)
                                                                      -------------------------   -------------------------

Total comprehensive income                                                2,192,790,661               5,463,365,554
                                                                      ══════════════              ══════════════




 The accompanying notes form an integral part of these financial statements

                                                        10
CSOP FTSE CHINA A50 ETF
(A SUB-FUND OF CSOP ETF SERIES)

STATEMENT OF CHANGES IN NET ASSETS ATTRIBUTABLE TO UNITHOLDERS
For the year ended 31 December 2020

                                                                               Year ended                  Year ended
                                                                             31 December                 31 December
                                                                                     2020                        2019
                                                          Note                       RMB                         RMB
Net assets attributable to unitholders at the beginning
 of the year                                                               15,603,321,276              15,698,178,722
                                                                     -------------------------   -------------------------

Proceeds on issue of units                                  4                2,667,883,400               3,244,967,300
Payments on redemption of units                             4               (8,572,614,000)             (8,427,155,300)
                                                                     ──────────────              ──────────────
Net decrease from unit transactions                                         (5,904,730,600)             (5,182,188,000)
                                                                     -------------------------   -------------------------

Distribution to unitholders                                10                 (234,090,000)               (376,035,000)
                                                                     -------------------------   -------------------------

Total comprehensive income for the year                                      2,192,790,661              5,463,365,554
                                                                     -------------------------   -------------------------

Net assets attributable to unitholders at the end of
 the year                                                                11,657,291,337              15,603,321,276
                                                                     ══════════════              ══════════════


The movements of the redeemable units for the years ended 31 December 2020 and 2019 are as follows:

                                                                                Year ended                 Year ended
                                                                              31 December                31 December
                                                                                      2020                       2019
                                                                                      Units                      Units

 Number of units in issue at the beginning of the year                    1,139,500,000               1,564,000,000
 Units issued                                                               195,500,000                 239,500,000
 Units redeemed                                                            (636,500,000)               (664,000,000)
                                                                       ─────────────               ─────────────
 Number of units in issue at the end of the year                            698,500,000               1,139,500,000
                                                                       ═════════════               ═════════════




The accompanying notes form an integral part of these financial statements
                                                         11
CSOP FTSE CHINA A50 ETF
(A SUB-FUND OF CSOP ETF SERIES)

STATEMENT OF CASH FLOWS
For the year ended 31 December 2020

                                                                                Year ended                   Year ended
                                                                              31 December                  31 December
                                                                                      2020                         2019
                                                                                      RMB                          RMB
OPERATING ACTIVITIES
Payments for purchase of investments                                    (8,025,789,205)               (8,663,051,208)
Proceeds from sale of investments                                       13,951,231,269                14,037,868,783
Dividend income received                                                   313,883,499                   423,182,021
Interest received from bank deposits                                           574,161                       840,162
Interest received from derivative instruments                                  458,340                             -
Other income received                                                       25,455,699                    11,449,952
Management fee paid                                                       (117,991,289)                 (157,415,915)
Trustee fee paid                                                            (4,767,324)                   (6,360,239)
Transaction costs paid                                                     (33,106,518)                  (33,940,684)
Taxation paid                                                              (31,486,410)                  (42,482,001)
Other operating expenses paid                                              (18,251,031)                  (26,772,071)
                                                                   ───────────────               ───────────────
Net cash generated from operating activities                                 6,060,211,191                 5,543,318,800
                                                                   ---------------------------   ---------------------------

FINANCING ACTIVITIES
Proceeds on issue of units                                               2,667,883,400                 3,244,967,300
Payments on redemption of units                                         (8,564,574,747)               (8,427,155,300)
Distribution paid                                                         (234,090,000)                 (376,035,000)
                                                                   ───────────────               ───────────────
Net cash used in financing activities                                       (6,130,781,347)               (5,558,223,000)
                                                                   ---------------------------   ---------------------------

Net decrease in cash and cash equivalents                                      (70,570,156)                 (14,904,200)

Cash and cash equivalents at the beginning of the year                    121,318,541                   136,222,741
                                                                   ───────────────               ───────────────
Cash and cash equivalents at the end of the year                           50,748,385                   121,318,541
                                                                   ═══════════════               ═══════════════

Analysis of balances of cash and cash equivalents
Bank balances                                                              50,748,385                   121,318,541
                                                                   ═══════════════               ═══════════════




The accompanying notes form an integral part of these financial statements.

                                                         12
     CSOP FTSE CHINA A50 ETF
     (A SUB-FUND OF CSOP ETF SERIES)

     NOTES TO THE FINANCIAL STATEMENTS

1.   GENERAL INFORMATION

     CSOP ETF Series (the “Trust”) is an umbrella unit trust governed by its trust deed dated 25 July 2012, as
     amended, (the “Trust Deed”) and authorised by the Securities and Futures Commission of Hong Kong (the
     “SFC”) pursuant to Section 104(1) of the Securities and Futures Ordinance. The terms of the Trust Deed are
     governed by the laws of Hong Kong. As at 31 December 2020, the Trust has nine sub-funds which are CSOP
     FTSE China A50 ETF (the “Sub-Fund”), CSOP SZSE ChiNext ETF, CSOP MSCI China A Inclusion Index
     ETF, ICBC CSOP S&P New China Sectors ETF, CSOP Hong Kong Dollar Money Market ETF, CSOP US
     Dollar Money Market ETF, CSOP CSI 500 ETF, CSOP Hang Seng TECH Index ETF and CSOP Yinhua CSI
     5G Communications Theme ETF. CSOP CSI 500 ETF, CSOP Hang Seng TECH Index ETF, CSOP Yinhua
     CSI 5G Communications Theme ETF were launched on 18 March 2020, 27 August 2020 and 21 October 2020
     respectively. The date of inception of the Sub-Fund was 23 August 2012. The Sub-Fund is listed on The Stock
     Exchange of Hong Kong Limited. CSOP Asset Management Limited, the manager of the Sub-Fund, applied
     and obtained approval to list Japan Depository Receipt (“JDR”) which represents units of the Sub-Fund on the
     Tokyo Stock Exchange (“TSE”). The JDR which represents units of the Sub-Fund was listed on the TSE on 27
     February 2013.

     The manager and the trustee of the Sub-Fund are CSOP Asset Management Limited (the “Manager”) and
     HSBC Institutional Trust Services (Asia) Limited (the “Trustee”) respectively.

     The investment objective of the Sub-Fund is to provide investment results that, before deduction of fees and
     expenses, closely correspond to the performance of the underlying index, namely, FTSE China A50 Index (the
     “Underlying Index”). In order to achieve the investment objective of the Sub-Fund, the Manager will adopt a
     full replication strategy by directly investing all, or substantially all, of the assets of the Sub-Fund in index
     securities constituting the Underlying Index in substantially the same weightings (i.e. proportions) as these
     index securities have in the Underlying Index. The Manager may also use a representative sampling strategy in
     exceptional circumstances. From 15 June 2020 (the “Effective Date”), the Sub-Funds will add the use of
     financial derivative instruments under exceptional circumstances (the “FDIs”). Under exceptional
     circumstances (i.e. due to restrictions, suspensions of trading, limited availability of certain Index Securities,
     corporate events, or as the Manager believes there is significant market mispricing or foreseeable market
     turbulence), the Manager will invest in FDIs (mainly swaps with one or more counterparties) with no more
     than 15% of the Sub-Fund’s NAV for investment and hedging purposes, where the Manager believes such
     investments will help the Sub-Fund achieve its investment objective and are beneficial to the Sub-Fund.

     The Sub-Fund has been using FTSE China A50 net total return index as its underlying index.

     Under current regulations in the People’s Republic of China (“PRC”), generally foreign investors can invest in
     the domestic securities market through certain qualified foreign institutional investors that have obtained status
     as a Qualified Foreign Institutional Investor (“QFII”) or a Renminbi Qualified Foreign Institutional Investor
     (“RQFII”) from the China Securities Regulatory Commission (“CSRC”) and have been granted quota(s) by the
     State Administration of Foreign Exchange (“SAFE”) of the PRC to remit foreign freely convertible currencies
     (in the case of a QFII) and Chinese Renminbi (“RMB”) (in the case of a RQFII) into the PRC for the purpose
     of investing in the PRC’s domestic securities markets. Foreign investors can also invest in the domestic
     securities market through Shanghai/Shenzhen – Hong Kong Stock Connect Program (“Stock Connect”).

     The Sub-Fund obtains exposure to securities issued within the PRC through the RQFII quotas of the Manager
     and Stock Connect. The Manager has obtained RQFII status in the PRC and the RQFII quotas have been
     granted, on behalf of the Sub-Fund. To the extent that the Manager has, on behalf of the Sub-Fund, utilised its
     entire RQFII quota, the Manager may, subject to any applicable requirements, apply for an increase of the
     RQFII quota. On the other hand, the Manager actively manages the RQFII quota obtained and may impose
     limits on creation applications as it considers appropriate.




                                                        13
     CSOP FTSE CHINA A50 ETF
     (A SUB-FUND OF CSOP ETF SERIES)

     NOTES TO THE FINANCIAL STATEMENTS

1.   GENERAL INFORMATION (Continued)

     These financial statements are prepared for the Sub-Fund only. The financial statements for CSOP SZSE
     ChiNext ETF, CSOP MSCI China A Inclusion Index ETF, ICBC CSOP S&P New China Sectors ETF, CSOP
     Hong Kong Dollar Money Market ETF, CSOP US Dollar Money Market ETF, CSOP CSI 500 ETF, CSOP
     Hang Seng TECH Index ETF and CSOP Yinhua CSI 5G Communications Theme ETF have been prepared
     separately.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The principal accounting policies applied in the preparation of these financial statements are set out below.
     These policies have been consistently applied to all the years presented, unless otherwise stated.

     (a)    Basis of preparation

            The financial statements of the Sub-Fund have been prepared in accordance with Hong Kong Financial
            Reporting Standards (“HKFRS”) issued by the Hong Kong Institute of Certified Public Accountants
            (“HKICPA”). The financial statements have been prepared under the historical cost convention, as
            modified by the revaluation of investments and derivative financial instruments at fair value through
            profit or loss.

            The preparation of financial statements in conformity with HKFRS requires the use of certain critical
            accounting estimates. It also requires the Trustee and the Manager (together the “Management”) to
            exercise their judgment in the process of applying the Sub-Fund’s accounting policies. The areas
            involving a higher degree of judgment or complexity, or areas where assumptions and estimates are
            significant to the financial statements are disclosed in Note 3.

            Standards and amendments to existing standards effective 1 January 2020

             There are no standards, amendments to standards or interpretations that are effective for annual
             periods beginning on 1 January 2020 that have a material effect on the financial statements of the Sub-
             Fund.

            New standards, amendments and interpretations effective after 1 January 2020 that are relevant to the
            Sub-Fund and have not been early adopted by the Sub-Fund

             A number of new standards, amendments to standards and interpretations are effective for annual
             periods beginning after 1 January 2020, and have not been early adopted in preparing these financial
             statements. None of these are expected to have a material effect on the financial statements of the Sub-
             Fund.

     (b)    Financial instruments

            (i)      Classification

                     The Sub-Fund classifies its investments based on both the Sub-Fund’s business model for
                     managing those financial assets and the contractual cash flow characteristics of the financial
                     assets. The portfolio of financial assets is managed and performance is evaluated on a fair
                     value basis. The Sub-Fund is primarily focused on fair value information and uses that
                     information to assess the assets’ performance and to make decisions. The Sub-Fund has not
                     taken the option to irrevocably designate any equity securities as fair value through other
                     comprehensive income. Consequently, all investments are measured at fair value through
                     profit or loss.



                                                       14
     CSOP FTSE CHINA A50 ETF
     (A SUB-FUND OF CSOP ETF SERIES)

     NOTES TO THE FINANCIAL STATEMENTS

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     (b)   Financial instruments (Continued)

           (ii)    Recognition/derecognition

                   Purchases and sales of investments are accounted for on the trade date basis - the date on
                   which the Sub-Fund commits to purchase or sell the investments. Investments are
                   derecognised when the rights to receive cash flows from the investments have expired or the
                   Sub-Fund has transferred substantially all risks and rewards of ownership.

           (iii)   Measurement

                   Investments are initially recognised at fair value. Transaction costs are expensed as incurred in
                   the statement of comprehensive income.

                   Subsequent to initial recognition, all investments are measured at fair value. Realised and
                   unrealised gains and losses on investments are recognised in the statement of comprehensive
                   income in the year in which they arise.

           (iv)    Fair value estimation

                   Fair value is the price that would be received to sell an asset or paid to transfer a liability in an
                   orderly transaction between market participants at the measurement date. The fair value of
                   financial assets and liabilities traded in active markets (such as publicly traded derivatives and
                   trading securities) are based on quoted market prices at the close of trading on the reporting
                   date. The Sub-Fund utilises the last traded market price for both listed financial assets and
                   liabilities where the last traded price falls within the bid-ask spread. In circumstances where
                   the last traded price is not within the bid-ask spread, the Management will determine the point
                   within the bid-ask spread that is most representative of fair value.

                   The fair value of financial assets that are not traded in an active market (for example, over-the-
                   counter derivatives) is determined by using broker quotes or valuation techniques.

           (v)     Transfers between levels of the fair value hierarchy

                   Transfers between levels of the fair value hierarchy are deemed to have occurred at the
                   beginning of the reporting period.

           (vi)    Derivatives

                   A financial asset or financial liability is classified as held for trading if it is acquired or
                   incurred principally for the purpose of selling or repurchasing in the near term or is part of a
                   portfolio of identifiable financial investments that are managed together and for which there is
                   evidence of a recent actual pattern of short-term profit taking. Derivatives are also categorised
                   as held for trading unless they are designated as hedges. The Sub-Fund does not classify any
                   derivatives as hedges in a hedging relationship.

                   Financial assets and financial liabilities designated at fair value through profit or loss at
                   inception are financial instruments that are not classified as held for trading but are managed,
                   and their performance is evaluated on a fair value basis in accordance with the Sub-Fund’s
                   documented investment strategy.

                   The Sub-Fund’s policy requires the Manager to evaluate the information about these financial
                   assets and liabilities on a fair value basis together with other related financial information.
                                                        15
     CSOP FTSE CHINA A50 ETF
     (A SUB-FUND OF CSOP ETF SERIES)

     NOTES TO THE FINANCIAL STATEMENTS

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     (b)   Financial instruments (Continued)

           (vii)   Offsetting financial instruments

                   Financial assets and liabilities are offset and the net amount reported in the statement of
                   financial position when there is a legally enforceable right to offset the recognised amounts
                   and there is an intention to settle on a net basis or realise the asset and settle the liability
                   simultaneously. The legally enforceable right must not be contingent on future events and
                   must be enforceable in the normal course of business and in the event of default, insolvency or
                   bankruptcy of the company or the counterparty.

     (c)   Amounts due from participating dealers/brokers

           Amounts due from participating dealers represent the subscription receivable from the participating
           dealers at the end of the reporting year. The amounts are non-interest bearing and repayable on demand.

           Amounts due from brokers represent receivables for securities sold that have been contracted for but
           not yet settled on the statement of financial position date.

           These amounts are recognised initially at fair value and subsequently measured at amortised cost. At
           each reporting date, the Sub-Fund shall measure the loss allowance on amounts due from participating
           dealers/brokers at an amount equal to the lifetime expected credit losses if the credit risk has increased
           significantly since initial recognition. If, at the reporting date, the credit risk has not increased
           significantly since initial recognition, the Sub-Fund shall measure the loss allowance at an amount
           equal to 12-month expected credit losses. Significant financial difficulties of the participating
           dealers/brokers, probability that the participating dealers/brokers will enter bankruptcy or financial
           reorganisation, and default in payments are all considered indicators that a loss allowance may be
           required. If the credit risk increases to the point that it is considered to be credit impaired, interest
           income will be calculated based on the gross carrying amount adjusted for the loss allowance. A
           significant increase in credit risk is defined by Management as any contractual payment which is more
           than 30 days past due. Any contractual payment which is more than 90 days past due is considered
           credit impaired.

     (d)   Amounts due to participating dealers/brokers

           Amounts due to participating dealers represent the redemption payable to the participating dealers at
           the end of the reporting year. The amounts are non-interest bearing and repayable on demand.

           Amounts due to brokers represent payables for securities purchased that have been contracted for but
           not yet delivered on the statement of financial position date.

           These amounts are recognised initially at fair value and subsequently measured at amortised cost.

     (e)   Dividend income and interest income

           Dividend income is recorded on the ex-dividend date with the corresponding foreign withholding taxes
           recorded as an expense.

           Interest income is recognised on a time-proportionate basis using the effective interest method.




                                                      16
     CSOP FTSE CHINA A50 ETF
     (A SUB-FUND OF CSOP ETF SERIES)

     NOTES TO THE FINANCIAL STATEMENTS

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     (f)   Distributions to unitholders

           Distributions to unitholders are recognised in the statement of changes in net assets attributable to
           unitholders when they are approved by the Manager. Distributions to unitholders are recognised as
           distributions in the statement of changes in net assets attributable to unitholders.

     (g)   Other income/expense

           Other income/expense mainly represents the difference between the proceeds received from/paid to
           participating dealers and cost of investment purchased/sold.

     (h)   Transactions costs

           Transactions costs are costs incurred to acquire/dispose financial assets or liabilities at fair value
           through profit or loss. They include fees and commissions paid to agents, brokers and dealers.
           Transactions costs, when incurred, are immediately recognised in the statement of comprehensive
           income as an expense.

     (i)   Expenses

           Expenses are accounted for on an accrual basis.

     (j)   Cash and cash equivalents

           Cash and cash equivalents include cash in hand, cash at bank, demand deposits, other short-term
           highly liquid investments with original maturities of three months or less and bank overdrafts.

     (k)   Foreign currencies translation

           Functional and presentation currency

           Items included in the financial statements are measured using the currency of the primary economic
           environment in which the Sub-Fund operates (the “functional currency”). The Sub-Fund invests in A-
           Shares in the PRC and the performance of the Sub-Fund is measured and reported to the unitholders in
           RMB. The Manager considers Renminbi as the currency that most faithfully represents the economic
           effects of the underlying transactions, events and conditions. The financial statements are presented in
           RMB, which is the Sub-Fund’s functional and presentation currency.

           Transactions and balances

           Foreign currency transactions are translated into the functional currency using the exchange rates
           prevailing at the dates of the transactions. Foreign currency assets and liabilities are translated into the
           functional currency using the exchange rate prevailing at the reporting date.

           Foreign exchange gains and losses arising from translation are included in the statement of
           comprehensive income.

           Foreign exchange gains and losses relating to the financial assets and liabilities carried at fair value
           through profit or loss are presented in the statement of comprehensive income within “net gain/(loss)
           on investments and derivative financial instruments”.



                                                       17
     CSOP FTSE CHINA A50 ETF
     (A SUB-FUND OF CSOP ETF SERIES)

     NOTES TO THE FINANCIAL STATEMENTS

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     (l)   Redeemable units

           The Sub-Fund issues redeemable units, which are redeemable at the holder’s option. These units
           represent puttable financial instruments of the Sub-Fund. The Sub-Fund classifies its puttable financial
           instruments as equity in accordance with HKAS 32 (Amendment), “Financial instruments:
           Presentation” as those puttable financial instruments meet all the following criteria:

           •   the puttable financial instruments entitle the holder to a pro-rata share of net asset value;
           •   the puttable financial instruments are the most subordinated units in issue and unit features are
               identical;
           •   there are no contractual obligations to deliver cash or another financial asset; and
           •   the total expected cash flows from the puttable financial instrument over its life are based
               substantially on the profit or loss of the Sub-Fund.

           Units are issued and redeemed at the holder’s option at prices based on the Sub-Fund’s net asset value
           per unit at the time of issue or redemption. The Sub-Fund’s net asset value per unit is calculated by
           dividing the net assets attributable to unitholders with the total number of outstanding units.

           In accordance with the Prospectus of the Sub-Fund, investment positions are valued based on the last
           traded market price for the purpose of determining the net asset value per unit for subscriptions and
           redemptions of the Sub-Fund.

     (m)   Taxation

           The Sub-Fund currently incurs withholding taxes imposed by PRC on investment income. Such
           income is recorded gross of withholding taxes in the statement of comprehensive income.
           Withholding taxes are included as taxation in the statement of comprehensive income.

           Deferred income tax is provided, using the liability method, on temporary differences arising between
           the tax bases of assets and liabilities and their carrying amounts in the financial statements. However,
           the deferred income tax is not accounted for if it arises from initial recognition of an asset or liability
           in a transaction that at the time of the transaction affects neither accounting nor taxable profit or loss.
           Deferred income tax is determined using tax rates (and laws) that have been enacted or substantively
           enacted by the statement of financial position date and are expected to apply when the related deferred
           income tax asset is realised or the deferred income tax liability is settled.

           Deferred income tax assets are recognised to the extent that it is probable that future taxable profit will
           be available against which the temporary differences can be utilised.

           Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset
           current tax assets against current tax liabilities and when the deferred income taxes assets and
           liabilities relate to income taxes levied by the same taxation authority on either the taxable entity or
           different taxable entities where there is an intention to settle the balances on a net basis.

     (n)   Establishment costs

           Establishment costs are recognised as an expense in the year in which they are incurred.




                                                      18
     CSOP FTSE CHINA A50 ETF
     (A SUB-FUND OF CSOP ETF SERIES)

     NOTES TO THE FINANCIAL STATEMENTS

3.   CRITICAL ACCOUNTING ESTIMATES AND ASSUMPTIONS

     The Manager makes estimates and assumptions concerning the future. The resulting accounting estimates will,
     by definition, seldom equal the related actual results. Estimates are continually evaluated and are based on
     historical experience and other factors, including expectations of future events that are believed to be
     reasonable under the circumstances. The estimates and assumptions that have a significant risk of causing a
     material adjustment to the carrying amounts of assets and liabilities within the next financial year are outlined
     below.

     In preparing these financial statements, the Manager has made certain assumptions and used various estimates
     concerning the fair value of the securities that are suspended from trading which is dependent on what might
     happen in the future. The resulting accounting estimates may not equal the related actual results.

     Fair value of securities that are suspended from trading

     Management used its judgment in determining the fair values of these investments and involved a higher
     degree of subjectivity. Management judgment in determining the fair values of the suspended investments
     includes factors such as the duration of suspension period, the relevant market information and news of the
     suspended listed equities, the price movement of comparable listed equities/index during the suspension period
     and, if applicable, the market prices of the suspended listed equities upon resumption of trading after year end.

     As at 31 December 2020 and 2019, there was no investment held by the Sub-Fund which has been suspended
     for trading.

4.   NUMBER OF UNITS IN ISSUE AND NET ASSETS ATTRIBUTABLE TO UNITHOLDERS PER
     UNIT

     The Sub-Fund’s capital is represented by the units in the Sub-Fund, and shown as “net assets attributable to
     unitholders” in the statement of financial position. Subscriptions and redemptions of units during the year are
     shown in the statement of changes in net assets attributable to unitholders. In order to achieve the investment
     objectives, the Sub-Fund endeavors to invest its capital in accordance with the investment policies, whilst
     maintaining sufficient liquidity to meet redemption requests.

     In accordance with the provisions of the Trust Deed dated 25 July 2012, as amended, and the Prospectus of the
     Sub-Fund, investments are stated at the last traded price on the valuation day for the purpose of determining
     net asset value per unit for subscriptions and redemptions and for various fee calculations.

     As stated in Note 2(l), redeemable units of the Sub-Fund are classified as equities and they are carried at the
     price based on the Sub-Fund’s net asset value per unit at the reporting date if the unitholder exercised the right
     to redeem the units in the Sub-Fund.




                                                        19
     CSOP FTSE CHINA A50 ETF
     (A SUB-FUND OF CSOP ETF SERIES)

     NOTES TO THE FINANCIAL STATEMENTS

4.   NUMBER OF UNITS IN ISSUE AND NET ASSETS ATTRIBUTABLE TO UNITHOLDERS PER
     UNIT (Continued)

                                                                              2020                       2019
                                                                              Units                      Units
     Number of units in issue at the end of the year                    698,500,000              1,139,500,000
                                                                   ═════════════              ═════════════

                                                                                 2020                     2019
                                                                                 RMB                      RMB
     Net assets attributable to unitholders per unit as at 31
      December
     (per statement of financial position)                                 16.6890                    13.6931
                                                                   ═════════════              ══════════════

5.   NET GAIN ON INVESTMENTS
                                                                                2020                      2019
                                                                                RMB                       RMB

     Net change in unrealised gain in value of investments              316,345,397              3,359,721,636
     Net realised gain on sale of investments                         1,738,232,498               1,930,285,133
                                                                   ─────────────              ─────────────
                                                                      2,054,577,895              5,290,006,769
                                                                   ═════════════              ═════════════

6.   TAXATION

     No provision for Hong Kong profits tax has been made for the Sub-Fund as it is authorised as a collective
     investment scheme under Section 104 of the Hong Kong Securities and Futures Ordinance and is therefore
     exempt from profits tax under Section 26A(1A) of the Hong Kong Inland Revenue Ordinance.

     PRC tax

     The Sub-Fund invests in A-Shares listed in the PRC and is subjected to 10% withholding tax on dividend
     income derived from A-Shares. Withholding tax was charged on dividend income received from A-Shares
     during the years ended 31 December 2020 and 2019.

     The taxation of the Sub-Fund for the years ended 31 December 2020 and 2019 represents:

                                                                                2020                     2019
                                                                                RMB                      RMB

     Withholding tax on dividend income                                31,466,186                42,443,177
     Withholding tax on interest income                                    20,224                    38,824
                                                                 ──────────────           ──────────────
     Taxation                                                          31,486,410                42,482,001
                                                                 ══════════════           ══════════════




                                                          20
     CSOP FTSE CHINA A50 ETF
     (A SUB-FUND OF CSOP ETF SERIES)

     NOTES TO THE FINANCIAL STATEMENTS

7.   TRANSACTIONS WITH THE TRUSTEE, MANAGER AND CONNECTED PERSONS

     The following is a summary of significant related party transactions and transactions entered into during the
     year between the Sub-Fund and its related parties including the Trustee/Custodian, the Manager and their
     Connected Persons. Connected Persons are those as defined in the Code on Unit Trusts and Mutual Funds
     established by the Securities and Futures Commission of Hong Kong (the “SFC Code”). All transactions
     entered into during the years ended 31 December 2020 and 2019, between the Sub-Fund and its Connected
     Persons were carried out in the normal course of business and on ordinary commercial terms. To the best of the
     Manager’s knowledge, the Sub-Fund does not have any other transactions with the Connected Persons except
     for those disclosed below.

     (a)     Management fee

             The Manager is entitled to receive a management fee, currently at the rate of 0.99% per annum of the
             net asset value of the Sub-Fund accrued daily and calculated as at each dealing day and payable
             monthly in arrears.

     (b)     Trustee fee and Registrar’s fee

             The Trustee is entitled to receive a trustee fee of up to 0.08% per annum of the net asset value of the
             Sub-Fund, which accrued daily and calculated as at each dealing day and payable monthly in arrears.
             The Trustee fee is inclusive of fees payable to The Hongkong and Shanghai Banking Corporation
             Limited (the “Custodian”) and HSBC Bank (China) Company Limited (the “PRC Custodian”).

             The Trustee, acting as the Registrar, is also entitled to a fee of RMB100 per participating dealer per
             transaction for the years ended 31 December 2020 and 2019.

             The Trustee shall also be entitled to be reimbursed from the Sub-Fund for all out-of-pocket expenses
             incurred.




                                                       21
     CSOP FTSE CHINA A50 ETF
     (A SUB-FUND OF CSOP ETF SERIES)

     NOTES TO THE FINANCIAL STATEMENTS

7.   TRANSACTIONS WITH THE TRUSTEE, MANAGER AND CONNECTED PERSONS (Continued)

     (c)   Financial assets

           The investments and bank balances of the Sub-Fund held with related parties of the Trustee are:

                                                                                     2020                    2019
                                                                                     RMB                     RMB
           Investments
           The Hongkong and Shanghai Banking Corporation Limited            9,819,482,445        12,622,214,674
           HSBC Bank (China) Company Limited                                1,696,040,279         2,875,300,224
                                                                          ───────────           ───────────
                                                                           11,515,522,724        15,497,514,898
                                                                          ═══════════           ═══════════

           Bank balances
           The Hongkong and Shanghai Banking Corporation Limited              23,886,525            89,544,243
           HSBC Bank (China) Company Limited                                  26,861,860            31,774,298
                                                                          ───────────           ───────────
                                                                              50,748,385           121,318,541
                                                                          ═══════════           ═══════════

           Deposit reserve
           HSBC Bank (China) Company Limited                                  1,383,200             1,383,200
                                                                          ═══════════           ═══════════

           Interest income amounted to RMB571,166 was earned on these bank balances and deposit reserve for
           the year ended 31 December 2020 (2019: RMB840,750).

           As at 31 December 2020, the Sub-Fund invests in Bank of Communications Ltd, a connected person
           of the Trustee, of RMB134,206,312 (2019: RMB293,806,386) and during the year ended 31 December
           2020, dividend income amounted to RMB11,900,374 (2019: RMB16,132,488) was earned.

     (d)   Holding in the Sub-Fund

           As at 31 December 2020 and 31 December 2019, no unit was held by the Trustee, Manager and their
           connected persons.

     (e)   Other respective amounts paid to the Trustee and its connected persons

           The other respective amounts paid to the trustee and its connected persons for the year ended 31
           December 2020 and 2019 were as follows:

                                                                                     2020                    2019
                                                                                     RMB                     RMB

           Safe custody and bank charges                                      2,772,989              4,100,831
           Other operating expenses                                             948,719              1,235,625
                                                                          ───────────           ───────────
                                                                              3,721,708              5,336,456
                                                                          ═══════════           ═══════════




                                                    22
     CSOP FTSE CHINA A50 ETF
     (A SUB-FUND OF CSOP ETF SERIES)

     NOTES TO THE FINANCIAL STATEMENTS

7.   TRANSACTIONS WITH THE TRUSTEE, MANAGER AND CONNECTED PERSONS (Continued)

     (f)     Investment transactions and brokerage commission

             During the year ended 31 December 2020 and 2019, the Fund has entered into transactions through the
             connected persons of the Manager and the Trustee for its brokerage services. Investment transactions
             with this entity are set out below:

                                                              % of the Fund’s
                                      Aggregate value of       total aggregate
                                           purchase and               value of         Brokerage             Average
                                                 Sale of          transactions        commission              rate of
                                            investments       during the year               paid          commission
                                                   RMB                      %              RMB                     %

             2020                            802,273,420                3.65%             641,573               0.08%
             2019                            495,534,175                2.18%             396,067               0.08%

8.   TRANSACTION COST

     Transaction costs are costs incurred to acquire/dispose financial assets or liabilities at fair value through profit
     or loss. They include fees and commissions paid to agents, advisers, brokers and dealers.

9.   FINANCIAL RISK MANAGEMENT

     The objective of the Sub-Fund is to provide investment results that, before deduction of fees and expenses,
     closely correspond to the performance of the FTSE China A50 Index. The Sub-Fund’s activities may expose it
     to a variety of risks including but not limited to market risk (including market price risk, interest rate risk and
     currency risk), credit and counterparty risk and liquidity risk which are associated with the markets in which
     the Sub-Fund invests.

     The following is a summary of the main risks and risk management policies.

     (a)     Market risk

             (i) Market price risk

                 Market price risk is the risk that the value of a financial instrument will fluctuate as a result of
                 changes in market prices (other than those arising from interest rate risk or currency risk), whether
                 those changes are caused by factors specific to the individual instrument or factors affecting all
                 instruments in the market.

                 The Sub-Fund is designated to track the performance of the FTSE China A50 Index, therefore the
                 exposures to market risk in the Sub-Fund will be substantially the same as the tracked index.
                 During 2020, the Sub-Fund also invested in unlisted funded total return swap for portfolio
                 efficiency. In view of the potential market turbulence, the Manager considers entering into FDI can
                 add the flexibility so as to better achieve the investment objective. The Manager manages the Sub-
                 Fund’s exposures to market risk by ensuring that the key characteristics of the portfolio, such as
                 security weight and industry weight, are closely aligned with the characteristics of the tracked
                 index.




                                                         23
     CSOP FTSE CHINA A50 ETF
     (A SUB-FUND OF CSOP ETF SERIES)

     NOTES TO THE FINANCIAL STATEMENTS

9.   FINANCIAL RISK MANAGEMENT (Continued)

     (a)   Market risk (Continued)

           (i) Market price risk (Continued)

               As at 31 December, the Sub-Fund’s investments and derivative financial instruments were
               concentrated in the following industries:

                                                            2020                                 2019
                                                ─────────────────────                 ────────────────────
                                                                   % of net                             % of net
                                                    Fair value   asset value             Fair value   asset value
                                                         RMB                                  RMB
               Listed equities in PRC and
                 unlisted funded total return
                 swap* – by industry

               Basic materials                      247,254,185          2.12            94,150,582           0.60
               Consumer goods                     3,998,929,557         34.30         4,022,500,080          25.78
               Consumer services                    384,552,427          3.30           181,100,866           1.16
               Financials                         4,965,074,720         42.59         8,745,290,441          56.05
               Health care                          751,434,009          6.45           585,416,264           3.75
               Industrials                          560,700,505          4.81         1,130,418,192           7.24
               Oil & gas                             93,933,491          0.81           188,821,650           1.21
               Technology                           504,125,142          4.32           243,190,388           1.56
               Telecommunications                             -             -           116,879,788           0.75
               Utilities                            120,646,688          1.03           189,746,647           1.22
                                                ───────────           ──────        ───────────            ──────
                                                 11,626,650,724         99.74        15,497,514,898          99.32
                                                ═══════════           ══════        ═══════════            ══════

               *The data of Unlisted Funded Total Return Swaps represent their underlying asset

               The Sub-Fund held 50 out of 50 (2019: 50 out of 50) constituent securities comprising the FTSE
               China A50 Index. The Sub-Fund is therefore exposed to substantially the same market price risk as
               the FTSE China A50 Index.

               Sensitivity analysis in the event of a possible change in the index as estimated by the Manager

               As at 31 December 2020 and 2019, if the FTSE China A50 Index were to increase by 25% (2019:
               25%) with all other variables held constant, this would increase the operating profit for the year by
               approximately RMB2,776,134,520 (2019: RMB3,737,309,260). Conversely, if the FTSE China
               A50 Index were to decrease by 25% (2019: 25%), this would decrease the operating profit for the
               year by an equal amount.

           (ii) Interest rate risk

               Interest rate risk arises from the effects of fluctuations in the prevailing levels of market interest
               rates on the fair value of financial assets and liabilities and future cash flow.

               As at 31 December 2020 and 2019, interest rate risk arises only from bank balances. As the bank
               balances held by the Sub-Fund is short term in nature and interest arising from these interest
               bearing assets are immaterial, the Manager considers that changes in their fair value and future
               cash flows in the event of a change in market interest rates will not be material. As a result, the
               Manager considers sensitivity analysis of interest rate risk is not necessary to be presented.


                                                      24
     CSOP FTSE CHINA A50 ETF
     (A SUB-FUND OF CSOP ETF SERIES)



     NOTES TO THE FINANCIAL STATEMENTS

9.   FINANCIAL RISK MANAGEMENT (Continued)

     (a)   Market risk (Continued)

           (iii) Currency risk

               Currency risk is the risk that the value of financial instruments will fluctuate due to changes in
               foreign exchange rates. The Sub-Fund is not exposed to currency risk arising from balances and
               transactions in foreign currencies as the majority of its assets and liabilities are denominated in
               RMB, the Sub-Fund’s functional and presentation currency. As a result, the Manager considers
               sensitivity analysis of currency risk is not necessary to be presented.

     (b)   Credit and counterparty risk

           Credit and counterparty risk is the risk that an issuer or counterparty will be unable or unwilling to
           meet a commitment that it has entered into with the Sub-Fund.
           The Sub-Fund limits its exposure to credit and counterparty risk by carrying out the majority of its
           investment transactions and contractual commitment activities with well-established broker-dealers,
           banks and regulated exchanges with high credit ratings.

           All transactions in listed securities are settled or paid for upon delivery using approved and reputable
           brokers. In addition, the Sub-Fund places bank balances with reputable financial institutions. As such,
           the Manager does not consider the Sub-Fund to be exposed to significant credit and counterparty risk.

           As at 31 December 2020 and 2019, the Sub-Fund placed bank balances of RMB23,886,525 (2019:
           RMB89,544,243) and investments of RMB9,819,482,445 (2019: RMB12,622,214,674) with The Hong
           Kong and Shanghai Banking Corporation Limited (“HSBC”), which is the custodian of the Sub-Fund.
           The S&P credit rating of HSBC is A- (2019: A).

           As at 31 December 2020 and 2019, the Sub-Fund placed bank balances of RMB26,861,860 (2019:
           RMB31,774,298), deposit reserve of RMB1,383,200 (2019: RMB1,383,200) and investments of
           RMB1,696,040,279 (2019: RMB2,875,300,224) with HSBC Bank (China) Company Limited (“HSBC
           China”), which is the PRC custodian of the Sub-Fund. The Moody’s credit rating of HSBC China is
           A1 (2019: A1).

           As at 31 December 2020, the Sub-Fund invested in unlisted funded total return swaps as follows:

                                                                                     Collateral       Collateral
           Counterparty                         Credit rating Swap value                 value             ratio

            UBS AG London                                 A+    111,128,000        110,527,784           99.46%

           The Sub-Fund measures credit risk and expected credit losses using probability of default, exposure at
           default and loss given default. Management consider both historical analysis and forward looking
           information in determining any expected credit loss. As at 31 December 2020 and 2019, deposit
           reserve, interest receivables and bank balances are held with counterparties with high credit ratings and
           are due to be settled within 1 month. Management consider the probability of default to be close to
           zero as the counterparties have a strong capacity to meet their contractual obligations in the near term.
           As a result, no loss allowance has been recognised based on 12-month expected credit losses as any
           such impairment would be wholly insignificant to the Sub-Fund.

           The maximum exposure to credit risk as at 31 December 2020 and 2019 is the carrying amount of the
           financial assets as shown on the statement of financial position.


                                                     25
     CSOP FTSE CHINA A50 ETF
     (A SUB-FUND OF CSOP ETF SERIES)

     NOTES TO THE FINANCIAL STATEMENTS

9.   FINANCIAL RISK MANAGEMENT (Continued)

     (c)   Liquidity risk

           Liquidity risk is the risk that the Sub-Fund may not be able to generate sufficient cash resources to
           settle its obligations in full as they fall due or can only do so on terms that are materially
           disadvantageous.

           The Sub-Fund is exposed to daily redemptions of units in the Sub-Fund. The Sub-Fund invests the
           majority of its assets in securities that are traded in an active market which can be readily disposed of.

           The table below analyses the Sub-Fund’s financial liabilities into relevant maturity groupings based on
           the remaining period at the reporting date to the contractual maturity date. The amounts in the table are
           the contractual undiscounted cash flows. Balances due within 12 months equal their carrying balances,
           as the impact of discounting is not significant.

                                                      Less than    1 month to less         Over
                                                       1 month      than 3 months       3 months                Total
                                                          RMB               RMB            RMB                  RMB

           As at 31 December 2020

           Amounts due to participating
              dealers                               8,039,253                     -            -          8,039,253
           Management fee payable                   9,155,837                     -            -          9,155,837
           Trustee fee payable                        369,933                                  -            369,933
           License fee payable                              -          3,044,778               -          3,044,778
           Other accounts payable                      13,840                900       1,090,342          1,105,082
                                                 ──────────          ─────────         ───────        ──────────
           Contractual cash outflow                17,578,863          3,045,678       1,090,342         21,714,883
                                                 ══════════          ═════════         ═══════        ══════════

           As at 31 December 2019

           Management fee payable                  12,076,568                  -               -        12,076,568
           Trustee fee payable                        487,942                  -               -           487,942
           License fee payable                              -          3,421,534               -         3,421,534
           Other accounts payable                      16,010              2,000         898,684           916,694
                                                 ──────────          ─────────         ───────        ──────────
           Contractual cash outflow                12,580,520          3,423,534         898,684        16,902,738
                                                 ══════════          ═════════         ═══════        ══════════

           Units are redeemed on demand at the unitholder’s option. As at 31 December 2020, there was 1 (2019:
           1) unitholder holding more than 10% of the Sub-Fund’s units, representing in aggregate 33.02% (2019:
           31.82%) of the total Sub-Fund’s units.

           The Sub-Fund manages its liquidity risk by investing in securities that it expects to be able to liquidate
           within 7 days or less. The following table illustrates the expected liquidity of assets held:




                                                      26
     CSOP FTSE CHINA A50 ETF
     (A SUB-FUND OF CSOP ETF SERIES)

     NOTES TO THE FINANCIAL STATEMENTS
9.   FINANCIAL RISK MANAGEMENT (Continued)

     (c)   Liquidity risk (Continued)

                                                  Less than         1 to 12         No stated
                                                   1 month          months           maturity                   Total
                                                      RMB             RMB               RMB                     RMB

           As at 31 December 2020

           Total assets                    11,677,399,109         223,911         1,383,200          11,679,006,220
                                          ═══════════           ═══════          ════════           ═══════════

           As at 31 December 2019

           Total assets                    15,618,833,439          7,375          1,383,200          15,620,224,014
                                          ═══════════           ═══════          ════════           ═══════════

     (d)   Fair value estimation

           The Sub-Fund classifies fair value measurements using a fair value hierarchy that reflects the
           significance of the inputs used in making the measurements. The fair value hierarchy has the following
           levels:

           •   Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Sub-Fund can
               access at the measurement date (level 1).
           •   Inputs other than quoted prices included within level 1 that are observable for the asset or liability,
               either directly (that is, as prices) or indirectly (that is, derived from prices) (level 2).
           •   Inputs for the asset or liability that are not based on observable market data (that is, unobservable
               inputs) (level 3).

           The level in the fair value hierarchy within which the fair value measurement is categorised in its
           entirety is determined on the basis of the lowest level input that is significant to the fair value
           measurement in its entirety. For this purpose, the significance of an input is assessed against the fair
           value measurement in its entirety. If a fair value measurement uses observable inputs that require
           significant adjustment based on unobservable inputs, that measurement is a level 3 measurement.
           Assessing the significance of a particular input to the fair value measurement in its entirety requires
           judgment, considering factors specific to the asset or liability.

           The determination of what constitutes “observable” requires significant judgment by the Sub-Fund.
           The Sub-Fund considers observable data to be that market data that is readily available, regularly
           distributed or updated, reliable and verifiable, not proprietary, and provided by independent sources
           that are actively involved in the relevant market.

           The following table analyses within the fair value hierarchy the Sub-Fund’s financial assets (by class)
           measured at fair value at 31 December 2020 and 2019:




                                                      27
     CSOP FTSE CHINA A50 ETF
     (A SUB-FUND OF CSOP ETF SERIES)

     NOTES TO THE FINANCIAL STATEMENTS

9.   FINANCIAL RISK MANAGEMENT (Continued)

     (d)   Fair value estimation (Continued)

                                                  Level 1             Level 2       Level 3                   Total
                                                    RMB                 RMB           RMB                     RMB

           As at 31 December 2020
           Assets
           Investments
           - Equity securities            11,515,522,724                     -             -        11,515,522,724
           Derivative financial
            instruments
           - Unlisted funded total
            return swap                                -         111,128,000            -              111,128,000
                                         ───────────            ─────────           ─────          ───────────
           Total assets                   11,515,522,724         111,128,000            -           11,626,650,724
                                         ═══════════            ═════════           ═════          ═══════════

           As at 31 December 2019
           Assets
           Investments
           - Equity securities            15,497,514,898                -               -           15,497,514,898
                                         ───────────            ─────────           ─────          ───────────
           Total assets                   15,497,514,898                -               -           15,497,514,898
                                         ═══════════            ═════════           ═════          ═══════════

           Investments whose values are based on quoted market prices in active markets, and therefore classified
           within level 1, include active listed equities. The Sub-Fund does not adjust the quoted price for these
           instruments.

           Financial instruments that trade in markets that are not considered to be active but are valued based on
           quoted market prices, dealer quotations or alternative pricing sources supported by observable inputs
           are classified within level 2. As at 31 December 2020, unlisted funded total return swap is classified
           within level 2.

           Investments classified within level 3 have significant unobservable inputs, as they trade infrequently
           or do not trade. As at 31 December 2020 and 2019, the Sub-Fund did not hold any investments
           classified in level 3.

           As at 31 December 2020, there was no investment held by the Sub-Fund which has been suspended
           for trading.

           During the year ended 31 December 2019, the suspended equity investment of RMB448,585,791 was
           transferred from level 2 to level 1 as a result of trading in the security, which had been suspended for
           trading as at 31 December 2018, resuming during the year ended 31 December 2019.

           Transfer between levels of the fair value hierarchy are deemed to have occurred at the beginning of the
           reporting year.

           The assets and liabilities included in the statement of financial position, other than investments, are
           carried at amortised cost. The carrying value of these financial assets and liabilities are considered by
           the Manager to approximate their fair value as they are short term in nature and the effect of
           discounting is immaterial. There are no other assets and liabilities not carried at fair value but for
           which fair value is disclosed.
                                                     28
     CSOP FTSE CHINA A50 ETF
     (A SUB-FUND OF CSOP ETF SERIES)


     NOTES TO THE FINANCIAL STATEMENTS

9.   FINANCIAL RISK MANAGEMENT (Continued)

     (e)   Capital risk management

           The Sub-Fund’s capital is represented by the redeemable units outstanding. The Sub-Fund’s objective
           is to provide investment results that correspond generally to the performance of the respective index.
           The Manager may:

           •   Redeem and issue new units on a daily basis in accordance with the constitutive documents of the
               Sub-Fund;
           •   Exercise discretion when determining the amount of distributions of the Sub-Fund to the
               unitholders; and
           •   Suspend the creation and redemption of units under certain circumstance as currently disclosed in
               the Prospectus of the Sub-Fund.

     (f)   Offsetting and amounts subject to master netting arrangements and similar agreements

           As at 31 December 2020, the Sub-Fund was subject to one (2019: Nil) master netting arrangement
           with its sole derivative counterparty. All of the derivative assets and liabilities of the Sub-Fund are
           held with this counterparty and the margin balance maintained by the Sub-Fund is for the purpose of
           providing collateral on derivative positions.

           The following tables present the Sub-Fund’s financial assets and liabilities subject to offsetting,
           enforceable master netting arrangements and similar agreements. The tables are presented by type of
           financial instrument.

            The Sub-Fund's financial assets

                                 A                 B            C=A–B                   D                 E = C- D
                                                      Gross                    Related amounts not
                                                amounts of      Net amounts       set-off in the
                                                recognised       of financial     Statement of
                                                   financial           assets   Financial Position
                                   Gross          liabilities      presented  ─────────────
                              amounts of      set-off in the           in the     D(i)      D(ii)
                              recognised      Statement of      Statement of
                                financial         Financial        Financial    Financial                     Net
                                   assets           Position         Position instruments Collateral       amount
                                    RMB                RMB              RMB         RMB       RMB            RMB

           As at 31 December 2020

           Financial assets
           Derivative financial
             instruments
           - Unlisted
             funded total
             return swap     111,128,000             -          111,128,000          -           -     111,128,000
                             ────────         ────────          ────────       ───────        ────     ────────
                             111,128,000             -          111,128,000          -           -     111,128,000
                             ════════         ════════          ════════       ═══════        ════     ════════




                                                       29
      CSOP FTSE CHINA A50 ETF
      (A SUB-FUND OF CSOP ETF SERIES)


      NOTES TO THE FINANCIAL STATEMENTS

9.    FINANCIAL RISK MANAGEMENT (Continued)

      (f)    Offsetting and amounts subject to master netting arrangements and similar agreements
             (continued)

              Amount in D(i) and D(ii) above relate to amounts to set-off that do not qualify for offsetting under (B)
              above. This includes (i) amounts which are subject to set-off against the asset (or liability) disclosed in
              (A) which have not been offset in the statement of financial position and (ii) any financial collateral
              (including cash collateral), both received and pledged.

              The Sub-Fund and its counterparties have elected to settle all transactions on a gross basis. However,
              each party has the option to settle all open contracts on a net basis in the event of default of the other
              party. Per the terms of the master netting agreement, an event of default includes the following:

                 •   failure by a party to make payment when due;
                 •   bankruptcy.

10.   DISTRIBUTION

                                                                                          2020                     2019
                                                                                          RMB                      RMB

      Undistributed income brought forward at the beginning of the year                      -                       -
      Net income for the year                                                    2,192,790,661           5,463,365,554
      Final distribution:
              2020: RMB0.34 per unit on 688,500,000 units                         (234,090,000)                       -
              2019: RMB0.33 per unit on 1,139,500,000 units                                   -            (376,035,000)
      Undistributed income transferred to net assets attributable to
        unitholders for the year                                               (1,958,700,661)          (5,087,330,554)
                                                                                ──────────              ──────────
      Undistributed income carried forward at the end of the year                           -                        -
                                                                              ═══════════              ═══════════

      The Manager intends to distribute income to unitholders annually (in December) having regard to the Sub-
      Fund’s net income after fees and costs. The Manager may, at its discretion, pay dividend out of or effectively
      pay dividend out of capital. Distributions for all units (whether traded in HKD or RMB counter) will be in
      RMB only.

      The final distribution of RMB0.34 (2019: RMB0.33) per unit on 688,500,000 (2019: 1,139,500,000) units
      outstanding on the ex-dividend date 18 December 2020 (2019: 20 December 2019) was paid on 28 December
      2020 (2019: 30 December 2019).




                                                         30
      CSOP FTSE CHINA A50 ETF
      (A SUB-FUND OF CSOP ETF SERIES)

      NOTES TO THE FINANCIAL STATEMENTS

11.   FINANCIAL INSTRUMENTS BY CATEGORY

      As of 31 December 2020 and 2019, other than investments as disclosed in the financial statements which are
      classified as financial assets at fair value through profit or loss, all financial assets including deposit reserve,
      interest receivable and bank balances are categorised as and carried at amortised cost. All the financial
      liabilities of the Sub-Fund are carried at amortised cost.

12.   INVESTMENT LIMITATION AND PROHIBITIONS UNDER THE SFC CODE

      Pursuant to the Chapter 8.6(h)(a) of the SFC Code, the Manager is permitted to overweight the holdings of the
      Sub-Funds relative to their respective weightings in the underlying index, on the condition that the maximum
      extra weighting in any constituent securities will not exceed the maximum limit reasonably determined by the
      Sub-Funds and after consultation with the SFC. The maximum limit for each of the Sub-Funds has been
      disclosed in their respective prospectus.

      The SFC Code allows the Sub-Fund to invest in constituent securities issued by a single issuer for more than
      10% of the Sub-