1349 E-SSGA-SIN 2020-02-28 19:30:00
令和2年6月期 アジア国債・公債ETF(正式名称:ABF汎アジア債券インデックス・ファンド)中間決算短信 [pdf]

 令和 2 年 6 月期 中間決算短信(令和元年 7 月 1 日~令和元年 12 月 31 日)

                                                               令和 2 年 2 月 28 日

フ ァ ン ド 名   ABF 汎アジア債券インデックス・ファンド          上場取引所        東京証券取引所
コ ー ド 番 号  1349                            売 買 単 位       1口
連動対象指標      Markit iBoxx® ABF パン・アジア指数
主要投資資産     有価証券
管 理 会 社    ステート・ストリート・グローバル・アドバイザーズ・シンガポール・リミテッド
U   R   L   http://www.abf-paif.com/
代   表   者  (役職名)ディレクター (氏名)オン・ホイ・ヤオ
問合せ先責任者    (役職名)代理人               (氏名)伊東 啓    (TEL) (03)6250-6200
半期報告書提出予定日  令 和 2 年 3 月 31 日


Ⅰファンドの運用状況

1.令和元年 12 月中間期の運用状況(令和元年 7 月 1 日~令和元年 12 月 31 日)
(1)資産内訳                                                          (百万円未満切捨て)
                               現金・預金・その他の資産
                 主要投資資産          (負債控除後)                   合計(純資産)
                金額        構成比     金額      構成比                  金額        構成比
                 百万円         %     百万円      %                  百万円          %
令和元年 12 月中間期      407,039(100)        △35(-)                     407,004(100)
令和元年 6 月期         406,935(100)         419(-)                    407,354(100)


(2)設定・交換実績                                                       (千口未満四捨五入)

                前計算期間末                                         当中間計算期間末
                発行済口数(①)          設定口数(②)        交換口数(③)         発行済口数
                                                                (①+②-③)
                          千口               千口           千口             千口
 令和元年 12 月中間期           31,636             756         1,410         30,981


(3)基準価額                                                          (百万円未満切捨て)

                 総資産              負債        純資産        1 口当たり基準価額
                 (①)             (②)                  (③/当中間計算期間末
                                          (③)(①-②) (前計算期間末)発行済口数×1 口)
                    百万円           百万円          百万円                    円
令和元年 12 月中間期       414,140        7,136       407,004             13,137
令和元年 6 月期          413,832        6,478       407,354             12,876


(注)日本円への換算は、 米ドル=109.89 円の換算率(令和 2 年 2 月 14 日に株式会社三菱 UFJ 銀行が発表した対
            1
   顧客電信売・買相場の仲値)により計算されています。
2.会計方針の変更
  ① 会計基準等の改正に伴う会計方針の変更                    有・無
  ② ①以外の会計方針の変更                           有・無
                              CONTENTS



                                                          Page

Condensed Statement of Net Assets (Unaudited)               5


Condensed Statement of Comprehensive Income (Unaudited)     6


Condensed Statement of Changes in Net Assets
Attributable to Unitholders (Unaudited)                     7


Condensed Statement of Cash Flows (Unaudited)               8


Notes to the Condensed Financial Statements (Unaudited)     10
                                                                          ABF Pan Asia Bond Index Fund
                                                                                               Interim Report 2019



CONDENSED STATEMENT OF NET ASSETS
As at 31st December 2019 (Unaudited)

                                                                  As at            As at           As at           As at
                                                            31.12.2019       30.06.2019      31.12.2018      30.06.2018
                                                  Notes            US$              US$             US$             US$

Assets
Current assets
  Investments                                             3,704,062,825    3,703,115,036   3,730,852,072   3,703,091,528
  Amounts receivable on subscription of units                         –        3,514,602               –               –
  Amounts due from brokers                                   49,851,898       46,958,408      17,828,652      81,292,908
  Other receivables                                              24,932            7,187               –               –
  Cash at banks                                   6(e)       14,739,707       12,287,784       7,887,124      13,309,163


Total assets                                              3,768,679,362    3,765,883,017   3,756,567,848   3,797,693,599


Liabilities
Current liabilities
  Amounts payable on redemption of units                             –        1,167,325       1,134,269       1,132,451
  Amounts due to brokers                                    57,170,271       50,001,330      20,737,422      87,976,464
  Audit fee payable                                             29,109           70,862          35,402          72,040
  Trustee fee payable                             6(d)         160,555          140,560         157,395         149,312
  Management fee payable                          6(c)       1,014,815        1,003,519       1,036,524       1,055,148
  Index license fee payable                                    122,173          205,597         297,653         120,256
  Other payables                                             6,441,356        6,361,400       5,989,859       6,165,700


Liabilities (excluding net assets
  attributable to unitholders)                              64,938,279       58,950,593      29,388,524      96,671,371


Net assets attributable to unitholders             3      3,703,741,083    3,706,932,424   3,727,179,324   3,701,022,228


Number of units in issue                           3        30,981,354       31,635,774      32,667,754      32,678,844


Net assets attributable to unitholders per unit    3            119.55           117.18          114.09          113.25




The notes on pages 10 to 19 form part of these financial statements.




                                                            5
ABF Pan Asia Bond Index Fund
Interim Report 2019



CONDENSED STATEMENT OF COMPREHENSIVE INCOME
For the period from 1st July 2019 to 31st December 2019 (Unaudited)

                                                                          01.07.2019       01.07.2018
                                                                       to 31.12.2019    to 31.12.2018
                                                               Notes             US$              US$

Income

Interest income on bank deposits                               6(e)          37,550           30,929
Net gain on investments                                         4       133,635,648       97,560,113
Net foreign exchange loss                                                  (262,578)        (285,908)
Security lending income                                                      70,428            1,093
Other income                                                                200,332           18,379


Total investment income                                                 133,681,380       97,324,606


Expenses

Management fee                                                 6(c)       (2,083,700)      (2,140,046)
Trustee fee                                                    6(d)         (933,258)        (925,667)
Index license fee                                                           (178,356)        (177,397)
Publication and printing expenses                                            (28,076)         (18,927)
Audit fee                                                                    (36,847)         (36,648)
Processing agent fee                                                          (5,485)          (8,178)
Safe custody and bank charges                                                 (9,249)          (7,547)
Legal and professional fees                                                  (90,083)        (229,927)
Other operating expenses                                                      (6,369)          (8,217)


Total operating expenses                                                  (3,371,423)      (3,552,554)


Operating profit                                                        130,309,957       93,772,052


Finance costs
Distributions to unitholders                                    8       (51,849,869)     (59,742,673)
Interest expense                                               6(e)          (9,244)         (11,709)


                                                                        (51,859,113)     (59,754,382)

Profit after distributions and before tax                                78,450,844       34,017,670
Taxation                                                         5       (5,281,502)      (5,664,779)


Profit after distributions and tax/increase
  in net assets attributable to unitholders
  from operations                                                        73,169,342       28,352,891



The notes on pages 10 to 19 form part of these financial statements.

                                                           6
                                                                       ABF Pan Asia Bond Index Fund
                                                                                        Interim Report 2019



CONDENSED STATEMENT OF CHANGES IN NET ASSETS ATTRIBUTABLE TO
UNITHOLDERS
For the period from 1st July 2019 to 31st December 2019 (Unaudited)

                                                                           01.07.2019            01.07.2018
                                                                        to 31.12.2019         to 31.12.2018
                                                                                  US$                   US$

Balance at beginning of the period                                     3,706,932,424          3,701,022,228


Issuance of units                                                         88,143,376            49,724,617

Redemption of units                                                     (164,504,059)           (51,920,412)


Net redemption of units                                                  (76,360,683)            (2,195,795)

Increase in net assets attributable to unitholders                        73,169,342            28,352,891


Balance at the end of the period                                       3,703,741,083          3,727,179,324




The notes on pages 10 to 19 form part of these financial statements.

                                                           7
ABF Pan Asia Bond Index Fund
Interim Report 2019



CONDENSED STATEMENT OF CASH FLOWS
For the period from 1st July 2019 to 31st December 2019 (Unaudited)

                                                                          01.07.2019       01.07.2018
                                                                       to 31.12.2019    to 31.12.2018
                                                                                 US$              US$

Cash flows from operating activities

Increase in net assets attributable to unitholders                       73,169,342       28,352,891
Adjustment for:
Interest income on bank deposits                                            (37,550)         (30,929)
Interest expense                                                              9,244           11,709
Distributions to unitholders                                             51,849,869       59,742,673
Taxation                                                                  5,281,502        5,664,779
Revaluation loss in foreign exchange                                        300,972          223,140

Operating profit before working capital changes                         130,573,379       93,964,263

Net increase in investments                                                 (947,789)    (27,760,544)
Net (increase)/decrease in amounts due from brokers                       (2,893,490)     63,464,256
Net increase in other receivable                                             (17,745)              –
Net increase/(decrease) in amounts due to brokers                          7,168,941     (67,239,042)
Net (decrease)/increase in accounts payable and
  accrued expenses                                                         (129,681)          82,243

Cash generated from operations                                          133,753,615       62,511,176

Interest income on bank deposits received                                     37,550           30,929
Taxes paid                                                                (5,165,751)      (5,792,645)

Net cash generated from operating activities                            128,625,414       56,749,460

Cash flows from financing activities
Distributions paid to unitholders                                       (51,849,869)     (59,742,673)
Interest expense paid                                                        (9,244)         (11,709)
Issuance of units                                                        91,657,978       49,724,617
Redemption of units                                                    (165,671,384)     (51,918,594)

Net cash used in financing activities                                  (125,872,519)     (61,948,359)


Net increase/(decrease) in cash and cash equivalents                      2,752,895       (5,198,899)
Effect of currency translation                                             (300,972)        (223,140)
Cash and cash equivalents at the beginning of the period                 12,287,784       13,309,163

Cash and cash equivalents at the end of the period                       14,739,707        7,887,124


Analysis of balance of cash and cash equivalents:
Cash at banks                                                            14,739,707        7,887,124


The notes on pages 10 to 19 form part of these financial statements.


                                                           8
                                                                       ABF Pan Asia Bond Index Fund
                                                                                           Interim Report 2019



CONDENSED STATEMENT OF CASH FLOWS                        (Continued)
For the period from 1st July 2019 to 31st December 2019 (Unaudited)

Reconciliation of liabilities arising from financing activities

                                                                              01.07.2019            01.07.2018
                                                                           to 31.12.2019         to 31.12.2018
                                                                                     US$                   US$

At 1st July                                                                   1,167,325              1,132,451


Changes from financing cash flows
  Redemption paid                                                          (165,671,384)           (51,918,594)

Other changes
  Redemption of units                                                       164,504,059            51,920,412


At 31st December                                                                      –              1,134,269




The notes on pages 10 to 19 form part of these financial statements.


                                                           9
ABF Pan Asia Bond Index Fund
Interim Report 2019



NOTES TO THE CONDENSED FINANCIAL STATEMENTS
For the period from 1st July 2019 to 31st December 2019 (Unaudited)

1.   GENERAL INFORMATION

     ABF Pan Asia Bond Index Fund (the “Fund”) is a Singapore unit trust authorised under Section
     286 of the Securities and Futures Act (Cap. 289) of Singapore and Section 104 of the Securities
     and Futures Ordinance (Cap.571) of Hong Kong. The Fund was constituted by a trust deed dated
     21st June 2005 between State Street Global Advisors Singapore Limited and HSBC Institutional
     Trust Services (Singapore) Limited (the “Trust Deed”). The Trust Deed was amended and restated
     by an Amending and Restating Deed on 28th June 2006, a Second Amending and Restating Deed
     dated 28th June 2007, a supplemental deed dated 27th June 2008 a Third Amending and Restating
     Deed dated 24th June 2011, a Fourth Amending and Restating Deed dated 10th July 2018 and a
     Fifth Amending and Restating Deed dated 27 December 2019. The Trust Deed and all supplement
     deeds are governed in accordance with the laws of Singapore. The Fund is also listed on The
     Stock Exchange of Hong Kong Limited and Tokyo Stock Exchange. The date of commencement of
     operation of the Fund was on 29th June 2005.

     The investment objective of the Fund is to seek to provide investment results that correspond closely
     to the total return of the Markit iBoxx ABF Pan-Asia Index (the “Underlying Index”), before fees
     and expenses. The Underlying Index is determined and composed by Markit Indices Limited (the
     “Index Provider”). The Underlying Index is an indicator of investment returns of debt obligations
     denominated in China Renminbi, Hong Kong Dollars, Indonesian Rupiah, Korean Won, Malaysian
     Ringgits, Philippine Pesos, Singapore Dollars or Thai Baht (each an “Asian Currency”) issued or
     guaranteed by government, quasi-government organizations or supranational financial institutions,
     in each case as determined by the Index Provider and which are for the time being constituent
     securities of the Underlying Index.

2.   BASIS OF PREPARATION AND ACCOUNTING POLICIES

     These unaudited condensed interim financial statements (“Interim Financial Statements”) have
     been prepared in accordance with International Accounting Standard (“IAS”) 34 “Interim Financial
     Reporting”. The Interim Financial Statements are prepared under the historical cost convention as
     modified by the revaluation of investments. The accounting policies and methods of computation
     used in the preparation of these Interim Financial Statements are consistent with those used in the
     annual financial statements for the year ended 30th June 2019.




                                                   10
                                                            ABF Pan Asia Bond Index Fund
                                                                               Interim Report 2019



NOTES TO THE CONDENSED FINANCIAL STATEMENTS                            (Continued)
For the period from 1st July 2019 to 31st December 2019 (Unaudited)

3.   NET ASSETS ATTRIBUTABLE TO UNITHOLDERS AND NUMBER OF UNITS IN ISSUE

     Number of units in issue

                                               01.07.2019 to      01.01.2019 to      01.07.2018 to
                                                 31.12.2019         30.06.2019         31.12.2018
                                                       units              units              units

     Units in issue at the beginning of
       the period                                31,635,774           32,667,754       32,678,844

     Issuance of units                                755,580           988,020           448,910

     Redemption of units                          (1,410,000)         (2,020,000)         (460,000)


     Units in issue at the end of the period     30,981,354           31,635,774       32,667,754


                                                          US$               US$               US$

     Net assets attributable to unitholders    3,703,741,083      3,706,932,424      3,727,179,324


     Net assets attributable to unitholders
       (per unit)                                      119.55            117.18            114.09


     Net asset value per Creation unit
       (1 Creation unit is equivalent to
       10,000 units)                                 1,195,474         1,171,753         1,140,935




                                                11
ABF Pan Asia Bond Index Fund
Interim Report 2019



NOTES TO THE CONDENSED FINANCIAL STATEMENTS                                (Continued)
For the period from 1st July 2019 to 31st December 2019 (Unaudited)

4.   NET GAINS ON INVESTMENTS

                                                                    01.07.2019 to         01.07 2018 to
                                                                      31.12.2019            31.12.2018
                                                                             US$                   US$

     Change in unrealised gain/(loss) in value of investments          86,624,608            55,032,013

     Realised gain on sale of investments                              47,011,040            42,528,100


                                                                      133,635,648            97,560,113


5.   TAXATION

     The overseas withholding tax of US$5,281,502 (6 months to 31st December 2018: US$5,664,779)
     includes an amount of US$220,080 charged on certain purchases and disposal of investments and
     dividend received during the period.

     On 7th November 2018, the Ministry of Finance and the PRC State Administration of Taxation
     (“SAT”) jointly issued a notice Caishui [2018] No.108 (“Circular 108”) which stipulates that foreign
     institutional investors are temporarily exempted from PRC withholding tax and VAT in respect of
     bond interest income received from 7th November 2018 to 6th November 2021. The Manager
     and the Trustee have decided to change the tax provision policy of the Fund and ceased to make
     provisions for PRC withholding tax on the interest income received from PRC non-government
     bonds from 7th November 2018 to 6th November 2021 effective from 1st January 2020.

     As at 31st December 2019, the Fund made provision of US$4,721,932 for withholding income tax
     on interest income from PRC non-government securities (as at 30th June 2019: US$4,621,376).
     The amount is included in “other payables” in Statement of Net Assets. In addition, according to
     Circular 36, interest received from government bonds and local government bonds are exempted
     from VAT. However, the prevailing VAT regulations do not specifically exempt VAT on interest
     received by foreign institutional investors for the period from 1st May 2016 to 6th November
     2018. Hence, interest income for the period from 1st May 2016 to 6th November 2018 on non-
     government bonds (including corporate bonds) would be subject to 6.72% VAT and local surtaxes.

     During the period ended 31st December 2019 and 30th June 2019, the Manager does not consider
     that the potential VAT and surtaxes exposure arising from the Fund’s accumulated interest income
     received from PRC non-government bonds since 1st May 2016 to 6th November 2018 be material.




                                                    12
                                                               ABF Pan Asia Bond Index Fund
                                                                                       Interim Report 2019



NOTES TO THE CONDENSED FINANCIAL STATEMENTS                                 (Continued)
For the period from 1st July 2019 to 31st December 2019 (Unaudited)

6.   TRANSACTIONS AND BALANCES WITH RELATED PARTIES INCLUDING THE MANAGER AND ITS
     CONNECTED PERSONS

     Connected Persons of the Manager are those as defined in the Code on Unit Trusts and Mutual
     Funds established by the Securities and Futures Commission of Hong Kong (the “SFC Code”). The
     Manager and the Trustee of the Fund are State Street Global Advisors Singapore Limited and HSBC
     Institutional Trust Services (Singapore) Limited, respectively. State Street Global Advisors Singapore
     Limited is a subsidiary of State Street Corporation. HSBC Institutional Trust Services (Singapore)
     Limited is a subsidiary of HSBC Holdings Plc. All transactions entered into during the period
     between the Fund and the related parties including Manager and its Connected Persons were
     carried out in the ordinary course of business and on normal commercial terms. To the best of the
     Manager’s knowledge, the Fund does not have any other transactions with the Connected Persons
     of the Manager except for those disclosed below.

     (a) Foreign currency transactions with connected person of the Manager and the Trustee

         During the period ended 31st December 2019, the Manager transacted in foreign currency
         transactions totaling US$471,408,139 (6 months to 31st December 2018: US$341,190,449)
         through its affiliated party, State Street Global Markets, LLC and Trustee’s affiliated parties,
         HSBC Hong Kong and HSBC Australia for the Fund’s investments and settlement purpose. The
         amount represents 100% (6 months to 31st December 2018: 100%) of the Fund’s foreign
         currency transactions during the period ended 31st December 2019.

                                                                    Aggregate value       % of total foreign
                                                                 of foreign currency               currency
         Name of company                                                transactions            translations
                                                                                US$                       %

         For the period ended 31.12.2019
         HSBC Australia                                                312,702,109                    66.33
         HSBC Hong Kong                                                134,206,030                    28.47
         State Street Global Markets, LLC                               24,500,000                     5.20

         For the period ended 31.12.2018
         HSBC Australia                                                229,394,830                    67.23
         HSBC Hong Kong                                                 88,975,619                    26.08
         State Street Global Markets, LLC                               22,820,000                     6.69

         During the period ended 31st December 2019 and 2018, the Connected Persons of the
         Manager and the Trustee as listed above had included normal bid-offer spread for the foreign
         currency transactions entered with the Fund, which were carried out in the ordinary course
         of business and on normal commercial terms. There were no direct commission paid to the
         connected persons of the Manager and the Trustee during the period ended 31st December
         2019 and 2018.



                                                    13
ABF Pan Asia Bond Index Fund
Interim Report 2019



NOTES TO THE CONDENSED FINANCIAL STATEMENTS                                   (Continued)
For the period from 1st July 2019 to 31st December 2019 (Unaudited)

6.   TRANSACTIONS AND BALANCES WITH RELATED PARTIES INCLUDING THE MANAGER AND ITS
     CONNECTED PERSONS (Continued)

     (b) Holdings of units

         As at 31st December 2019, the directors and officers of the Manager did not hold any units
         in the Fund (2018: Nil). The Hong Kong and Shanghai Banking Corporation Limited, a related
         party of the Trustee, held 27,562,119 units (30th June 2019: 27,155,314 units) of the Fund as
         nominee on behalf of its clients, representing 88.96% (2019: 85.84%) of the Fund’s net assets.

     (c) Management fee

         The Fund pays the Manager a management fee*, monthly in arrears and accrued daily,
         determined on the average daily net assets of the Fund at the rate as follows:

         For first US$1 billion                                                                       0.13%
         For next US$250 million                                                                      0.12%
         For next US$250 million                                                                      0.11%
         Thereafter                                                                                   0.10%

         *   This fee may be increased to a maximum of 0.25% per annum upon three months’ notice in writing to
             unitholders.


     (d) Trustee fee

         The Fund pays the Trustee a trustee fee*, monthly in arrears and accrued daily, of 0.05% per
         annum of the average daily net assets of the Fund.

         *   This fee may be increased to a maximum of 0.15% per annum upon three months’ notice in writing to
             unitholders.




                                                     14
                                                            ABF Pan Asia Bond Index Fund
                                                                                 Interim Report 2019



NOTES TO THE CONDENSED FINANCIAL STATEMENTS                              (Continued)
For the period from 1st July 2019 to 31st December 2019 (Unaudited)

6.   TRANSACTIONS AND BALANCES WITH RELATED PARTIES INCLUDING THE MANAGER AND ITS
     CONNECTED PERSONS (Continued)

     (e) Bank balances

        The bank balance of the Fund held with a related party of the Trustee, (i.e. The Hongkong
        Shanghai Banking Corporation Limited). The details of such transactions are as follows:

                                                                         As at                   As at
                                                                   31.12.2019              30.06.2019
                                                                          US$                     US$

        Bank balances                                              14,739,707              12,287,784


        During the period/year ended 31st December 2019 and 30th June 2019, the below income
        and expenses related to the bank balance of the Fund stated in Statement of Comprehensive
        Income was earned/paid from/to a related party of the Trustee, (i.e. The Hongkong Shanghai
        Banking Corporation Limited).

                                                          For the period ended      For the year ended
                                                                   31.12.2019              30.06.2019
                                                                           US$                     US$

        Interest income                                                 37,550                103,622
        Interest expense                                                 9,244                 20,228


     (f) Investments

        During the period/year ended 31st December 2019 and 30th June 2019, the Fund placed
        investments with a related party of the Trustee, (i.e. HSBC Institutional Trust Services (Asia)
        Limited). The details of such investments are as follows:

                                                                         As at                   As at
                                                                   31.12.2019              30.06.2019
                                                                          US$                     US$

        Investments                                             3,704,062,825           3,703,115,036




                                                 15
ABF Pan Asia Bond Index Fund
Interim Report 2019



NOTES TO THE CONDENSED FINANCIAL STATEMENTS                                 (Continued)
For the period from 1st July 2019 to 31st December 2019 (Unaudited)

6.   TRANSACTIONS AND BALANCES WITH RELATED PARTIES INCLUDING THE MANAGER AND ITS
     CONNECTED PERSONS (Continued)

     (g) Security Lending Arrangement

        During the period ended 31st December 2019 and 2018, the Fund put in place a securities
        lending arrangement with a related party of the Trustee (i.e. HSBC Bank Plc) as a security
        lending agent. The details of such transactions are as follows:

                                                            For the period ended       For the period ended
                                                                     31.12.2019                 31.12.2018
                                                                             US$                        US$

        Aggregate securities lending transactions
          through HSBC Bank Plc                                      504,608,199                70,360,197

        The details of collateral held at the end of the period/year are as follows:

                                                                            As at                     As at
                                                                      31.12.2019                30.06.2019
                                                                             US$                       US$

        Collateral held by HSBC Bank Plc
          in segregated accounts                                          435,276               72,241,674




                                                    16
                                                          ABF Pan Asia Bond Index Fund
                                                                                Interim Report 2019



NOTES TO THE CONDENSED FINANCIAL STATEMENTS                            (Continued)
For the period from 1st July 2019 to 31st December 2019 (Unaudited)

6.   TRANSACTIONS AND BALANCES WITH RELATED PARTIES INCLUDING THE MANAGER AND ITS
     CONNECTED PERSONS (Continued)

     (h) Bond transactions with connected persons of the Manager and the Trustee

        (i)   During the periods ended 31st December 2019 and 2018, the Fund transacted in bond
              trades through Trustee’s affiliated party as buyers or sellers as follows:

                                                             Aggregate value         Aggregate value
                                                                 of purchase                 of sale
              Name of company                                   transactions            transactions
                                                                        US$                     US$

              For the period ended 31.12.2019
              HSBC Bank (China) Company Limited                    3,331,412             14,067,742
              HSBC Hong Kong                                       7,969,007              7,028,225
              HSBC Singapore                                      62,681,419             44,062,923

              For the period ended 31.12.2018
              HSBC Singapore                                      52,621,664             77,661,141

        (ii) During the periods ended 31st December 2019 and 2018, the Fund transacted in bond
             trades through Trustee’s affiliated party as delivering or receiving agents as follows:

                                                             Aggregate value         Aggregate value
              Name of company                                 of transactions         of transactions
                                                                 31.12.2019              31.12.2018
                                                                         US$                     US$

              HSBC   Bank (China) Company Limited                 17,399,154                      –
              HSBC   Hong Kong                                    21,400,625             20,832,357
              HSBC   Indonesia                                    27,270,985             17,232,982
              HSBC   Malaysia                                     28,212,675              4,591,181
              HSBC   Philippine                                   18,273,825              3,266,693
              HSBC   Seoul                                        19,121,738             70,428,212
              HSBC   Singapore                                    28,631,043             32,034,875
              HSBC   Thailand                                     18,195,579              2,494,761




                                                    17
ABF Pan Asia Bond Index Fund
Interim Report 2019



NOTES TO THE CONDENSED FINANCIAL STATEMENTS                               (Continued)
For the period from 1st July 2019 to 31st December 2019 (Unaudited)

7.   SOFT DOLLAR PRACTICES

     The Manager may effect transactions, provided that any such transaction is consistent with
     standards of “best execution”, by or through the agency of another person for the account of the
     Fund with whom the Manager or any of its Connected Persons have an arrangement under which
     that party will from time to time provide to or procure for the Manager or any of its Connected
     Persons goods, services or other benefits (such as research and advisory services, computer
     hardware associated with specialised software or research services and performance measures) the
     nature of which is such that their provision can reasonably be expected to benefit the Fund as a
     whole and may contribute to an improvement in the performance of the Fund. For the avoidance
     of doubt, such goods and services may not include travel, accommodation, entertainment,
     general administrative goods or services, general office equipment or premises, membership fees,
     employees’ salaries or direct money payments.

     The Manager has not participated in any soft dollar arrangements in respect of any transactions for
     the account of the Fund during the period ended 31st December 2019 and 31st December 2018.

8.   DISTRIBUTION

                                                                     01.07.2019             01.07.2018
                                                                  to 31.12.2019          to 31.12.2018
                                                                            US$                    US$

     Final distribution
        – US$1.64 on 31,615,774 units paid
            on 1st August 2019                                      51,849,869                        –
        – US$1.84 on 32,468,844 units paid
            on 2nd August 2018                                                 –            59,742,673




                                                   18
                                                                     ABF Pan Asia Bond Index Fund
                                                                                              Interim Report 2019



NOTES TO THE CONDENSED FINANCIAL STATEMENTS                                         (Continued)
For the period from 1st July 2019 to 31st December 2019 (Unaudited)

9.   SUPPLEMENTAL RATIOS

                                                                              Period from                Period from
                                                                              01.01.2019                 01.01.2018
                                                                           to 31.12.2019                 31.12.2018

     Expense ratio(1)                                                              0.19%                       0.19%
     Turnover ratio(2)                                                            12.47%                       8.45%

     Notes:

     1   The expense ratio has been computed based on the guidelines laid down by the Investment Management
         Association of Singapore (“IMAS”). The calculation of the expense ratio at the period end was based on total
         operating expenses for the period from 1st January 2019 to 31st December 2019 of US$6,896,678 (from 1st
         January 2018 to 31st December 2018: US$7,022,214) divided by the average net asset value for the period
         from 1st January 2019 to 31st December 2019 of US$3,676,946,830 (from 1st January 2018 to 31st December
         2018: US$3,750,639,294). The total operating expenses do not include (where applicable) brokerage and other
         transactions costs, performance fee, interest expense, distribution paid out to unitholders, foreign exchange
         gains/losses, front or back end loads arising from the purchase or sale of other funds and tax deducted at
         source or arising out of income received. The Fund does not pay any performance fee. The average net asset
         value is based on the daily balances.

     2   The portfolio turnover ratio is calculated in accordance with the formula stated in the Code on Collective
         Investment Schemes. The calculation of the portfolio turnover ratio was based on the lower of the total
         value of purchases or sales, being purchases of US$456,719,735 (2018: purchases of US$308,696,062)
         of the underlying investments, divided by the average daily net asset value of US$3,662,580,521 (2018:
         US$3,651,869,492). In line with the recommendation of Statement of Recommended Accounting Practice 7
         “Reporting framework for Unit Trusts” (“RAP 7”) issued by the Institute of Singapore Chartered Accountants,
         total value of purchases or sales for the current period do not include brokerage and other transaction costs.


10. EVENT OCCURRING AFTER STATEMENT OF NET ASSETS DATE

     Subsequent to the period end, the Fund announced a dividend distribution of US$1.42 per unit
     on 7th January 2020. The dividend was paid on 5th February 2020. The net assets attributable
     to unitholders as at 31st December 2019 has not accrued the dividend distribution payable as
     mentioned above.




                                                         19